(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 63.58%2.57M | -20.80%929K | -355.51%-603K | -49.79%5.47M | 3.92%2.5M | -67.57%1.57M | -63.06%1.17M | -51.54%236K | 7,222.88%10.9M | 1,891.79%2.4M |
Net income from continuing operations | 74.43%-2.25M | 21.51%-1.97M | -664.80%-9.54M | -3,259.92%-32.36M | -993.65%-19.81M | -313.82%-8.79M | -2,161.48%-2.52M | 63.15%-1.25M | 45.59%-963K | -22.20%-1.81M |
Operating gains losses | -369.72%-2.5M | 170.08%253K | 233.58%1.77M | -150.98%-2.94M | -396.33%-2.18M | 123.32%928K | -109.26%-361K | -125.92%-1.33M | 8,769.23%5.77M | 3,988.89%736K |
Depreciation and amortization | -28.68%2.07M | -24.86%2.21M | -9.59%2.24M | 16.29%11.41M | 15.15%3.09M | 12.15%2.91M | 11.98%2.94M | 29.42%2.47M | 1,345.07%9.81M | 1,257.07%2.69M |
Deferred tax | 91.46%-14K | --0 | --0 | 54.09%-882K | -179.78%-430K | ---164K | -198.69%-226K | 97.69%-62K | ---1.92M | --539K |
Other non cash items | 406.26%2.3M | 53.42%-34K | -56.14%-89K | 86.71%-1.01M | 89.00%-130K | 60.64%-751K | 98.38%-73K | -235.29%-57K | -6,083.74%-7.61M | -964.86%-1.18M |
Change In working capital | 288.85%1.26M | -99.63%3K | -125.00%-612K | -17.18%2.25M | 38.35%1.4M | -90.66%323K | 312.82%805K | 86.02%-272K | 508.28%2.72M | -11.88%1.01M |
-Change in receivables | 163.04%486K | 127.93%186K | -78.34%248K | 137.64%851K | -13.80%1.14M | -147.86%-771K | 64.21%-666K | 134.31%1.15M | -439.62%-2.26M | 778.15%1.33M |
-Change in payables and accrued expense | -39.08%572K | -116.21%-208K | 68.48%-463K | -85.22%714K | 73.47%-39K | -29.77%939K | -36.98%1.28M | -191.58%-1.47M | 566.21%4.83M | -114.95%-147K |
-Change in other current assets | 27.74%198K | -86.70%25K | -863.46%-397K | 358.00%687K | 271.76%292K | -69.73%155K | 840.00%188K | 124.53%52K | 6.38%150K | -1,645.45%-170K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 63.58%2.57M | -20.80%929K | -355.51%-603K | -49.79%5.47M | 3.92%2.5M | -67.57%1.57M | -63.06%1.17M | -51.54%236K | 7,222.88%10.9M | 1,891.79%2.4M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 674.07%3.39M | -78.76%-2.52M | 86.91%-179K | 116.67%2.83M | 3,793.71%6.19M | 95.06%-590K | 26.55%-1.41M | 57.98%-1.37M | -409.74%-16.95M | 106.84%159K |
Capital expenditure reported | -252.03%-2.08M | 48.51%-725K | 89.47%-144K | 41.79%-3.87M | 43.91%-502K | 84.18%-590K | -40.24%-1.41M | -34.81%-1.37M | -314.15%-6.64M | -699.11%-895K |
Net PPE purchase and sale | --5.46M | ---1.93M | ---35K | 164.94%6.69M | 535.01%6.69M | --0 | --0 | --0 | -25,865.00%-10.31M | 10,440.00%1.05M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 674.07%3.39M | -78.76%-2.52M | 86.91%-179K | 116.67%2.83M | 3,793.71%6.19M | 95.06%-590K | 26.55%-1.41M | 57.98%-1.37M | -409.74%-16.95M | 106.84%159K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -3,821.79%-7.02M | 278.54%1.81M | 34.46%-563K | -254.93%-9.36M | -488.49%-7.31M | -102.32%-179K | -324.79%-1.01M | -311.00%-859K | 19.70%6.04M | -1,534.21%-1.24M |
Net issuance payments of debt | -3,810.61%-7M | 1,249.43%2M | 44.64%-62K | -196.96%-7.65M | -725.52%-7.18M | -102.15%-179K | -150.88%-174K | -249.33%-112K | 4,063.32%7.89M | -1,029.87%-870K |
Net common stock issuance | ---20K | 30.29%-168K | ---396K | ---368K | ---127K | --0 | ---241K | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | --0 | 31.30%-1.19M | --0 | --0 | -3.11%-596K | ---596K | ---1.74M | ---579K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --195K | --0 |
Net other financing activities | --0 | ---27K | 30.46%-105K | 50.81%-151K | --0 | --0 | --0 | 68.48%-151K | -707.89%-307K | 20,600.00%207K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -3,821.79%-7.02M | 278.54%1.81M | 34.46%-563K | -254.93%-9.36M | -488.49%-7.31M | -102.32%-179K | -324.79%-1.01M | -311.00%-859K | 19.70%6.04M | -1,534.21%-1.24M |
Net cash flow | ||||||||||
Beginning cash position | 89.19%2.22M | -17.14%2.01M | -24.03%3.35M | -0.25%4.41M | -36.18%1.97M | -52.37%1.18M | 67.31%2.42M | -0.25%4.41M | 54.94%4.42M | -55.53%3.09M |
Current changes in cash | -233.67%-1.07M | 117.42%217K | 32.41%-1.35M | -9,536.36%-1.06M | 4.48%1.38M | 27.64%799K | -222.16%-1.25M | 33.11%-1.99M | -100.70%-11K | 152.03%1.32M |
End cash Position | -41.49%1.16M | 89.19%2.22M | -17.14%2.01M | -24.03%3.35M | -24.03%3.35M | -36.18%1.97M | -52.37%1.18M | 67.31%2.42M | -0.25%4.41M | -0.25%4.41M |
Free cash flow | -65.95%333K | -740.00%-1.97M | 30.86%-782K | 119.14%1.61M | 35.12%1.99M | 113.73%978K | 89.38%-235K | -114.61%-1.13M | -377.29%-8.39M | 699.59%1.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data