(Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -4.26%270M | 28.88%482M | -50.18%139M | 49.02%1.14B | 34.87%205M | -20.34%282M | 270.30%374M | 76.58%279M | 765M | 152M |
Net income from continuing operations | 55.79%148M | 8.79%198M | 0.00%82M | 90.94%506M | 58.06%147M | -12.84%95M | 160.00%182M | 1,271.43%82M | --265M | --93M |
Operating gains losses | --0 | ---- | ---- | 400.00%15M | 66.67%-1M | --18M | 0.00%-1M | 0.00%-1M | ---5M | ---3M |
Depreciation and amortization | 17.53%114M | 13.68%108M | 7.14%105M | 6.18%395M | 6.06%105M | 5.43%97M | 3.26%95M | 10.11%98M | --372M | --99M |
Deferred tax | -650.00%-22M | -300.00%-16M | 0.00%5M | -47.06%9M | -77.78%4M | 150.00%4M | -233.33%-4M | 25.00%5M | --17M | --18M |
Other non cash items | -25.00%3M | -33.33%2M | -57.14%3M | 41.67%17M | 50.00%3M | 0.00%4M | 0.00%3M | 133.33%7M | --12M | --2M |
Change In working capital | -88.89%5M | 112.66%168M | -221.88%-78M | 172.09%117M | 12.35%-71M | -68.09%45M | 205.33%79M | 10.34%64M | --43M | ---81M |
-Change in receivables | -9.78%-101M | -300.00%-8M | 12.18%-173M | 34.58%-157M | -31.28%134M | -27.78%-92M | 98.33%-2M | 18.93%-197M | ---240M | --195M |
-Change in inventory | 37.50%-25M | -58.51%39M | -122.22%-20M | -12.86%61M | -88.89%16M | -221.21%-40M | 184.85%94M | 93.57%-9M | --70M | --144M |
-Change in prepaid assets | 587.50%39M | 275.00%14M | -150.00%-1M | -179.17%-67M | -103.85%-53M | -214.29%-8M | -125.00%-8M | 105.41%2M | ---24M | ---26M |
-Change in payables and accrued expense | -50.27%92M | 2,560.00%123M | -56.72%116M | 18.14%280M | 57.36%-168M | 6.94%185M | 75.00%-5M | -43.93%268M | --237M | ---394M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -4.26%270M | 28.88%482M | -50.18%139M | 49.02%1.14B | 34.87%205M | -20.34%282M | 270.30%374M | 76.58%279M | --765M | --152M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 59.49%-79M | -513.04%-282M | -43.33%-86M | -94.12%-495M | -234.48%-194M | -242.11%-195M | 34.29%-46M | 14.29%-60M | -255M | -58M |
Net PPE purchase and sale | -49.06%-79M | -47.83%-68M | -43.33%-86M | -17.25%-299M | -141.38%-140M | 7.02%-53M | 34.29%-46M | 14.29%-60M | ---255M | ---58M |
Net business purchase and sale | --0 | ---- | ---- | ---196M | ---54M | ---142M | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 59.49%-79M | -513.04%-282M | -43.33%-86M | -94.12%-495M | -234.48%-194M | -242.11%-195M | 34.29%-46M | 14.29%-60M | ---255M | ---58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -329.17%-515M | 74.27%-62M | 60.14%-55M | -31.32%-587M | 64.66%-88M | 6.25%-120M | -904.17%-241M | -200.00%-138M | -447M | -249M |
Net issuance payments of debt | 155.06%49M | 63.44%-34M | 68.37%-31M | 24.94%-310M | 86.90%-30M | 31.01%-89M | -244.44%-93M | -250.00%-98M | ---413M | ---229M |
Net common stock issuance | -2,025.93%-574M | 75.60%-41M | 61.76%-13M | -2,000.00%-294M | -364.29%-65M | ---27M | ---168M | ---34M | ---14M | ---14M |
Cash dividends paid | --0 | --0 | --0 | 81.08%-7M | --0 | --0 | --0 | 22.22%-7M | ---37M | ---10M |
Proceeds from stock option exercised by employees | 42.86%10M | -43.48%13M | -16.67%10M | 35.14%50M | 0.00%8M | -30.00%7M | 91.67%23M | 71.43%12M | --37M | --8M |
Net other financing activities | --0 | --0 | -90.91%-21M | -30.00%-26M | 75.00%-1M | ---11M | ---3M | 31.25%-11M | ---20M | ---4M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -329.17%-515M | 74.27%-62M | 60.14%-55M | -31.32%-587M | 64.66%-88M | 6.25%-120M | -904.17%-241M | -200.00%-138M | ---447M | ---249M |
Net cash flow | ||||||||||
Beginning cash position | 6.86%405M | -8.56%267M | 27.49%269M | 42.57%211M | -5.46%346M | 92.39%379M | 53.68%292M | 42.57%211M | --148M | --366M |
Current changes in cash | -881.82%-324M | 58.62%138M | -102.47%-2M | -7.94%58M | 50.32%-77M | -119.53%-33M | 1,142.86%87M | 92.86%81M | --63M | ---155M |
End cash Position | -76.59%81M | 6.86%405M | -8.56%267M | 27.49%269M | 27.49%269M | -5.46%346M | 92.39%379M | 53.68%292M | --211M | --211M |
Free cash flow | -14.80%190M | 26.30%413M | -76.15%52M | 66.20%831M | -28.41%63M | -24.66%223M | 990.00%327M | 153.49%218M | --500M | --88M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data