Ecopetrol
EC
Petroleo Brasileiro SA Petrobras
PBR
Alphabet-C
GOOG
Alphabet-A
GOOGL
Vale SA
VALE
(FY)Aug 31, 2024 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | (Q2)Feb 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 41.86%27.36B | 29.13%19.28B | 69.84%5.08B | 34.47%5.6B | 25.43%4.49B | -2.02%4.11B | 5.76%14.93B | 29.09%2.99B | 1.66%4.17B | -0.83%3.58B |
Other non cash items | 211.31%1.4B | 1,086.84%451M | 72.11%-333M | -43.12%1.08B | -65.31%17M | 56.17%-316M | 106.88%38M | -42.65%-1.19B | 16.81%1.9B | 106.97%49M |
Change In working capital | -47.37%-18.61B | -201.55%-12.63B | 13.02%-2.53B | -96.93%-1.22B | -252.90%-7.79B | -170.54%-1.09B | 16.01%-4.19B | -83.54%-2.91B | 90.74%-618M | -163.28%-2.21B |
-Change in receivables | -108.21%-9.26B | 3.29%-4.45B | -37.85%-4.27B | 2,373.39%3.07B | -189.12%-3.22B | 95.09%-25M | -184.41%-4.6B | -83.05%-3.1B | -77.58%124M | -37.97%-1.11B |
-Change in inventory | 15.54%-1.59B | -102.14%-1.89B | 193.05%548M | 4.00%-408M | -64.38%-1.01B | -1,128.92%-1.02B | -104.16%-933M | -85.64%187M | 32.97%-425M | -637.35%-612M |
-Change in prepaid assets | -52.80%-16.31B | -223.29%-10.68B | -237.11%-3.72B | -69.19%-3.15B | -664.97%-2.25B | -3,300.00%-1.56B | 10.27%-3.3B | 2.82%-1.1B | -29.62%-1.86B | 48.96%-294M |
-Change in other current assets | -53.43%333M | 76.98%715M | ---- | ---- | ---- | ---- | 3,572.73%404M | ---- | ---- | ---- |
-Change in other current liabilities | 53.33%713M | 6.41%465M | 220.69%280M | -125.58%-99M | 236.62%239M | -78.67%45M | -59.46%437M | 36.61%-232M | 422.97%387M | -78.15%71M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.59%15.87B | -39.55%10.68B | 299.59%5.91B | -21.97%5.36B | -161.03%-1.96B | -77.47%1.37B | 12.37%17.66B | -37.32%1.48B | 1,072.87%6.87B | -63.22%3.22B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -24.72%-6.28B | 3.91%-5.04B | 19.87%-1.4B | -5.96%-1.42B | 3.42%-876M | -7.47%-1.34B | -186.55%-5.24B | -18.94%-1.75B | -2.05%-1.34B | -97.60%-907M |
Net intangibles purchase and sale | -19.35%-3.79B | -69.40%-3.18B | -180.76%-963M | -112.77%-1.17B | 40.24%-294M | -53.14%-755M | 22.25%-1.88B | 35.28%-343M | 7.28%-548M | -11.06%-492M |
Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---1.24B | --0 | --0 | --0 | --0 |
Net investment purchase and sale | -3.49%166M | --172M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other investing changes | 48.47%-722M | -374.92%-1.4B | -225.22%-705M | -212.82%-366M | 43.92%-332M | 101.34%2M | -727.66%-295M | 9,483.33%563M | -317.86%-117M | -3,582.35%-592M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -12.57%-10.63B | -27.40%-9.44B | -19.53%-1.82B | -38.60%-2.78B | 24.56%-1.5B | -76.68%-3.33B | -76.69%-7.41B | 26.32%-1.53B | -3.77%-2.01B | -143.40%-1.99B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | -166.59%-3.03B | 199.13%4.55B | -400.00%-3.75B | 0.00%-750M | 91.45%-200M | 1,333.33%9.25B | 25.61%-4.59B | 0.00%-750M | 0.00%-750M | -60.27%-2.34B |
Net common stock issuance | --0 | ---6.37B | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Cash dividends paid | -11.99%-1.65B | -82.00%-1.48B | --0 | ---575M | --0 | -11.10%-901M | -68.96%-811M | --0 | --0 | --0 |
Net other financing activities | -100.27%-72M | 56,272.34%26.4B | 239,380.00%23.93B | 23,090.91%2.53B | -185.71%-40M | -33.33%-16M | 34.72%-47M | 23.08%-10M | 26.67%-11M | -115.56%-14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -120.58%-4.76B | 524.16%23.11B | 2,755.00%20.18B | 258.21%1.2B | -180.67%-6.61B | 629.75%8.33B | 18.95%-5.45B | 0.39%-760M | 0.52%-761M | -69.23%-2.35B |
Net cash flow | ||||||||||
Beginning cash position | 97.61%52.13B | 22.26%26.38B | 2.51%27.87B | -1.76%22.68B | 35.28%32.75B | 22.26%26.38B | 28.62%21.58B | 23.29%27.19B | -4.47%23.09B | 37.35%24.21B |
Current changes in cash | -98.02%481M | 406.72%24.34B | 3,102.48%24.26B | -7.80%3.78B | -793.79%-10.07B | 141.82%6.37B | 0.04%4.8B | -69.75%-808M | 294.13%4.1B | -117.23%-1.13B |
Effect of exchange rate changes | --0 | --1.41B | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
End cash Position | 1.16%52.74B | 97.61%52.13B | 97.61%52.13B | 2.51%27.87B | -1.76%22.68B | 35.28%32.75B | 22.26%26.38B | 22.26%26.38B | 23.29%27.19B | -4.47%23.09B |
Free cash flow | 169.65%5.79B | -79.52%2.15B | 580.36%3.23B | -44.32%2.77B | -272.29%-3.13B | -116.53%-720M | 31.88%10.49B | -297.07%-672M | 477.14%4.98B | -74.41%1.82B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |