(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.81%116.96M | -29.75%112.91M | 305.74%132.29M | 383.72%152.83M | 383.72%152.83M | 289.53%147.69M | 230.93%160.74M | 34.57%32.61M | 10.60%31.59M | 10.60%31.59M |
-Cash and cash equivalents | -20.81%116.96M | -29.75%112.91M | 305.74%132.29M | 383.72%152.83M | 383.72%152.83M | 289.53%147.69M | 230.93%160.74M | 34.57%32.61M | 10.60%31.59M | 10.60%31.59M |
Receivables | 7.91%77.08M | 7.30%76.33M | 3.59%77.14M | 1.63%69.72M | 1.63%69.72M | 3.68%71.43M | 2.41%71.14M | 10.19%74.46M | 9.92%68.61M | 9.92%68.61M |
-Accounts receivable | 7.67%57.02M | 0.69%54.66M | 36.17%77.14M | 1.63%69.72M | 1.63%69.72M | 6.45%52.96M | 7.39%54.29M | 14.82%56.65M | 48.26%68.61M | 48.26%68.61M |
-Other receivables | 8.59%20.06M | 28.58%21.67M | ---- | ---- | ---- | -3.54%18.47M | -10.91%16.85M | -2.32%17.82M | ---- | ---- |
Other current assets | 15.40%10.83M | 25.33%12.44M | 9.22%11.72M | -2.14%10.83M | -2.14%10.83M | 54.26%9.39M | 160.47%9.92M | 165.50%10.73M | 164.57%11.07M | 164.57%11.07M |
Total current assets | -10.34%204.87M | -16.59%201.68M | 87.74%221.14M | 109.75%233.38M | 109.75%233.38M | 102.40%228.5M | 98.45%241.8M | 22.90%117.79M | 16.92%111.27M | 16.92%111.27M |
Non current assets | ||||||||||
Net PPE | 1.37%130.5M | 4.07%131.71M | 2.49%128.36M | 1.39%129.53M | 1.39%129.53M | 2.19%128.73M | 0.84%126.56M | 5.79%125.24M | 6.99%127.75M | 6.99%127.75M |
-Gross PPE | 2.68%219.11M | 4.70%219.99M | 3.79%215.12M | 3.08%214.35M | 3.08%214.35M | 4.12%213.38M | 3.66%210.11M | 6.30%207.27M | 6.99%207.96M | 6.99%207.96M |
-Accumulated depreciation | -4.67%-88.6M | -5.66%-88.28M | -5.77%-86.76M | -5.76%-84.82M | -5.76%-84.82M | -7.21%-84.65M | -8.24%-83.55M | -7.08%-82.03M | -7.00%-80.2M | -7.00%-80.2M |
Goodwill and other intangible assets | 6.92%678.95M | 9.54%672.87M | 6.69%651.16M | 2.72%619.25M | 2.72%619.25M | 16.89%635.02M | 14.73%614.3M | 14.03%610.34M | 15.70%602.86M | 15.70%602.86M |
-Goodwill | 6.07%554.64M | 8.34%548.97M | 6.57%534.27M | 3.13%509.57M | 3.13%509.57M | 16.32%522.91M | 14.44%506.7M | 12.99%501.35M | 13.67%494.1M | 13.67%494.1M |
-Other intangible assets | 10.88%124.31M | 15.16%123.9M | 7.25%116.89M | 0.85%109.68M | 0.85%109.68M | 19.65%112.11M | 16.12%107.59M | 19.06%108.99M | 25.90%108.76M | 25.90%108.76M |
Investments and advances | -0.72%12.17M | 0.11%12.24M | 0.00%12.16M | 1.03%12.26M | 1.03%12.26M | 2.32%12.26M | -0.95%12.23M | -2.11%12.16M | -0.69%12.13M | -0.69%12.13M |
Other non current assets | -52.47%2.7M | -1.49%4.63M | 70.88%4.43M | -32.01%2.82M | -32.01%2.82M | 1.07%5.68M | 252.51%4.7M | 31.49%2.59M | 162.93%4.15M | 162.93%4.15M |
Total non current assets | 5.45%824.32M | 8.40%821.46M | 6.10%796.11M | 2.27%763.86M | 2.27%763.86M | 13.81%781.69M | 12.33%757.78M | 12.32%750.33M | 14.16%746.89M | 14.16%746.89M |
Total assets | 1.88%1.03B | 2.36%1.02B | 17.18%1.02B | 16.21%997.24M | 16.21%997.24M | 26.32%1.01B | 25.51%999.58M | 13.65%868.13M | 14.51%858.15M | 14.51%858.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 133.60%36.5M | 103.14%28.73M | 45.75%33.27M | 70.32%26.39M | 70.32%26.39M | -0.45%15.62M | -14.92%14.14M | 2.92%22.83M | -2.15%15.5M | -2.15%15.5M |
-accounts payable | 41.07%6.36M | 11.59%4.1M | 14.95%4.87M | -40.07%3.9M | -40.07%3.9M | -41.24%4.51M | -47.48%3.67M | -34.63%4.23M | 0.51%6.5M | 0.51%6.5M |
-Total tax payable | 1,150.81%6.18M | --3M | --2.3M | 391.34%1.36M | 391.34%1.36M | 243.06%494K | ---- | ---- | -89.80%277K | -89.80%277K |
-Dividends payable | ---- | ---- | 18.03%6.63M | ---- | ---- | ---- | ---- | 5.44%5.62M | ---- | ---- |
-Other payable | 125.57%23.96M | 106.66%21.64M | 50.07%19.47M | 142.51%21.13M | 142.51%21.13M | 34.86%10.62M | 32.95%10.47M | 91.18%12.98M | 31.06%8.71M | 31.06%8.71M |
Current accrued expenses | 38.97%34.37M | 1.69%33.42M | -4.81%25.34M | 15.58%32.85M | 15.58%32.85M | -4.01%24.73M | 3.96%32.87M | -24.82%26.63M | -21.79%28.42M | -21.79%28.42M |
Current debt and capital lease obligation | 5.79%44.43M | 15.82%44.94M | 6.14%43.92M | 3.30%42.94M | 3.30%42.94M | 4.92%42M | 5.27%38.8M | 31.68%41.38M | 32.80%41.57M | 32.80%41.57M |
-Current debt | 27.13%9.61M | 28.82%9.7M | 19.30%9.22M | -2.19%7.69M | -2.19%7.69M | 0.87%7.56M | 57.53%7.53M | 867.46%7.73M | 847.35%7.86M | 847.35%7.86M |
-Current capital lease obligation | 1.11%34.83M | 12.69%35.24M | 3.12%34.7M | 4.58%35.25M | 4.58%35.25M | 5.86%34.45M | -2.52%31.27M | 9.88%33.65M | 10.61%33.71M | 10.61%33.71M |
Current liabilities | 40.00%115.3M | 24.80%107.1M | 12.88%102.54M | 19.53%102.19M | 19.53%102.19M | 1.07%82.36M | 0.84%85.82M | 2.04%90.83M | 2.41%85.49M | 2.41%85.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.88%209.92M | -3.75%214.03M | -17.71%212.43M | -15.02%215.64M | -15.02%215.64M | -2.33%218.38M | -1.89%222.37M | 32.86%258.14M | 32.33%253.77M | 32.33%253.77M |
-Long term debt | -6.06%132.92M | -5.41%135.7M | -25.14%136.75M | -20.95%138.99M | -20.95%138.99M | -3.54%141.5M | -3.65%143.46M | 49.58%182.68M | 49.53%175.83M | 49.53%175.83M |
-Long term capital lease obligation | 0.15%77M | -0.74%78.33M | 0.29%75.68M | -1.64%76.65M | -1.64%76.65M | -0.03%76.88M | 1.46%78.91M | 4.57%75.46M | 5.05%77.93M | 5.05%77.93M |
Non current deferred liabilities | -5.94%24.91M | 14.84%26.53M | 27.01%27.34M | 16.49%24.82M | 16.49%24.82M | 11.11%26.49M | 18.58%23.1M | 33.96%21.52M | 48.09%21.3M | 48.09%21.3M |
Other non current liabilities | -43.47%8.34M | -56.91%5.51M | -78.46%2.99M | -81.92%2.36M | -81.92%2.36M | 266.57%14.76M | 163.05%12.78M | 225.43%13.87M | 77.39%13.03M | 77.39%13.03M |
Total non current liabilities | -6.34%243.17M | -4.72%246.07M | -17.30%242.75M | -15.72%242.82M | -15.72%242.82M | 3.25%259.63M | 2.89%258.25M | 36.77%293.54M | 34.94%288.1M | 34.94%288.1M |
Total liabilities | 4.82%358.47M | 2.64%353.17M | -10.17%345.29M | -7.65%345M | -7.65%345M | 2.71%341.98M | 2.37%344.07M | 26.59%384.37M | 25.79%373.59M | 25.79%373.59M |
Shareholders'equity | ||||||||||
Share capital | 0.00%172K | 0.00%172K | 13.16%172K | 13.16%172K | 13.16%172K | 13.16%172K | 13.16%172K | 0.66%152K | 0.66%152K | 0.66%152K |
-common stock | 0.00%172K | 0.00%172K | 13.16%172K | 13.16%172K | 13.16%172K | 13.16%172K | 13.16%172K | 0.66%152K | 0.66%152K | 0.66%152K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -5.32%225.87M | -4.71%226.48M | -4.77%223.57M | -3.94%223.77M | -3.94%223.77M | 1.22%238.56M | 2.33%237.67M | 3.31%234.76M | 3.81%232.95M | 3.81%232.95M |
Paid-in capital | 2.82%287M | 2.87%285.46M | 152.89%283.55M | 154.81%281.1M | 154.81%281.1M | 157.22%279.12M | 159.82%277.49M | 6.58%112.12M | 7.43%110.32M | 7.43%110.32M |
Less: Treasury stock | 0.00%31.63M | 0.00%31.63M | 0.00%31.63M | 0.00%31.63M | 0.00%31.63M | 0.00%31.63M | 0.00%31.63M | 0.00%31.63M | 0.00%31.63M | 0.00%31.63M |
Gains losses not affecting retained earnings | -76.70%1.34M | -14.85%4.08M | 54.96%4.11M | -30.52%2.78M | -30.52%2.78M | 29.88%5.75M | 1,314.18%4.8M | --2.65M | --4M | --4M |
Total stockholders'equity | -1.87%482.76M | -0.80%484.57M | 50.84%479.77M | 50.79%476.19M | 50.79%476.19M | 55.12%491.97M | 59.03%488.5M | 5.68%318.06M | 6.83%315.79M | 6.83%315.79M |
Noncontrolling interests | 6.65%187.96M | 11.01%185.4M | 15.99%192.2M | 4.31%176.04M | 4.31%176.04M | 17.79%176.23M | 9.05%167.01M | 4.05%165.7M | 7.61%168.78M | 7.61%168.78M |
Total equity | 0.38%670.72M | 2.21%669.97M | 38.91%671.97M | 34.60%652.24M | 34.60%652.24M | 43.16%668.21M | 42.40%655.51M | 5.11%483.76M | 7.10%484.57M | 7.10%484.57M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data