(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -69.99%17.27M | 127.95%40.41M | 72.87%6.38M | 72.87%6.38M | 5,653.37%29.86M | 1,581.10%57.54M | 95.48%17.73M | -89.07%3.69M | -89.07%3.69M | -97.49%519K |
-Cash and cash equivalents | -69.99%17.27M | 127.95%40.41M | 72.87%6.38M | 72.87%6.38M | 5,653.37%29.86M | 1,581.10%57.54M | 95.48%17.73M | -89.07%3.69M | -89.07%3.69M | -97.49%519K |
Receivables | -43.00%31.72M | -63.11%23.36M | -25.67%37.61M | -25.67%37.61M | 2.99%39.12M | 39.03%55.65M | -30.73%63.32M | -37.03%50.6M | -37.03%50.6M | -65.36%37.98M |
-Accounts receivable | -42.21%31.72M | -63.40%22.6M | -42.01%25.74M | -42.01%25.74M | 5.34%38.36M | 42.72%54.89M | -31.27%61.76M | -44.19%44.39M | -44.19%44.39M | -66.30%36.42M |
-Taxes receivable | --0 | -51.69%757K | -51.69%757K | -51.69%757K | -51.69%757K | -51.69%757K | 0.00%1.57M | 93.46%1.57M | 93.46%1.57M | -1.51%1.57M |
-Other receivables | ---- | ---- | 139.68%11.11M | 139.68%11.11M | ---- | ---- | ---- | --4.64M | --4.64M | ---- |
Inventory | 7.21%8.07M | -9.48%7.31M | -20.26%6.35M | -20.26%6.35M | -23.90%5.57M | -3.19%7.53M | -16.03%8.08M | -12.01%7.97M | -12.01%7.97M | -30.20%7.32M |
Prepaid assets | -51.19%4.65M | -32.55%7.38M | 64.67%5.21M | 64.67%5.21M | 71.43%6.6M | 48.18%9.52M | 24.73%10.95M | -71.58%3.16M | -71.58%3.16M | -64.83%3.85M |
Restricted cash | 41.81%736K | 41.81%736K | 74.38%2.74M | 74.38%2.74M | 41.62%735K | 0.00%519K | 0.00%519K | -79.38%1.57M | -79.38%1.57M | -95.71%519K |
Other current assets | -18.69%1.73M | 3.13%1.58M | 24.72%1.68M | 24.72%1.68M | -46.67%2.68M | 32.83%2.12M | -24.85%1.54M | -3.73%1.34M | -3.73%1.34M | 115.01%5.03M |
Total current assets | -56.53%64.17M | -20.90%80.78M | -9.25%62.01M | -9.25%62.01M | 83.36%101.25M | 146.99%147.63M | -15.91%102.13M | -52.33%68.33M | -52.33%68.33M | -66.78%55.22M |
Non current assets | ||||||||||
Net PPE | 1.45%216.39M | -30.43%162.45M | -30.88%162.66M | -30.88%162.66M | -10.27%217.88M | -17.56%213.3M | -14.73%233.5M | -46.71%235.33M | -46.71%235.33M | -47.39%242.81M |
-Gross PPE | 4.63%266.17M | -27.05%208.44M | -26.30%205.94M | -26.30%205.94M | -6.32%257.76M | -7.73%254.38M | 4.35%285.75M | -60.40%279.44M | -60.40%279.44M | -60.41%275.15M |
-Accumulated depreciation | -21.17%-49.78M | 11.97%-46M | 1.88%-43.28M | 1.88%-43.28M | -23.29%-39.87M | -142.18%-41.08M | ---52.25M | 83.29%-44.11M | 83.29%-44.11M | 86.15%-32.34M |
Goodwill and other intangible assets | -5.38%16.99M | -5.31%17.23M | -5.24%17.47M | -5.24%17.47M | -5.17%17.71M | -5.05%17.95M | -5.04%18.2M | -31.20%18.44M | -31.20%18.44M | -31.23%18.68M |
-Goodwill | 0.00%4.97M | 0.00%4.97M | 0.00%4.97M | 0.00%4.97M | 0.00%4.97M | 0.00%4.97M | 0.00%4.97M | 0.00%4.97M | 0.00%4.97M | 0.00%4.97M |
-Other intangible assets | -7.44%12.02M | -7.31%12.26M | -7.17%12.5M | -7.17%12.5M | -7.05%12.74M | -6.85%12.98M | -6.81%13.23M | -38.30%13.47M | -38.30%13.47M | -38.23%13.71M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | -47.58%747K | -32.90%781K | ---- | ---- | 7.94%1.2M |
Other non current assets | --1.12M | --1.27M | 25.73%1.42M | 25.73%1.42M | --1.51M | ---- | ---- | --1.13M | --1.13M | ---- |
Total non current assets | 1.07%234.49M | -28.33%180.95M | -28.77%181.55M | -28.77%181.55M | -9.74%237.1M | -16.86%232M | -14.17%252.48M | -45.70%254.9M | -45.70%254.9M | -46.37%262.69M |
Total assets | -21.33%298.67M | -26.19%261.73M | -24.65%243.56M | -24.65%243.56M | 6.43%338.35M | 12.04%379.63M | -14.68%354.61M | -47.25%323.22M | -47.25%323.22M | -51.54%317.9M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 37.82%53.32M | -31.85%32.84M | -18.02%34.22M | -18.02%34.22M | -7.03%37.89M | -28.10%38.69M | -40.78%48.19M | -47.81%41.74M | -47.81%41.74M | -52.62%40.76M |
-accounts payable | 38.68%49.03M | -33.78%29.88M | -19.75%29.18M | -19.75%29.18M | -6.41%33.46M | -27.00%35.35M | -39.90%45.11M | -48.18%36.36M | -48.18%36.36M | -54.50%35.75M |
-Total tax payable | 28.70%4.29M | -3.51%2.97M | -6.30%5.04M | -6.30%5.04M | -11.49%4.44M | -38.05%3.34M | -51.28%3.08M | -45.20%5.38M | -45.20%5.38M | -32.91%5.01M |
Current accrued expenses | -9.25%6.6M | -9.48%5.92M | -27.24%5.48M | -27.24%5.48M | 19.64%6.26M | 29.36%7.27M | -37.33%6.54M | -72.68%7.53M | -72.68%7.53M | -73.55%5.23M |
Current debt and capital lease obligation | 15.19%25.77M | -34.58%14.99M | -18.85%11.82M | -18.85%11.82M | 12.56%12.99M | 48.77%22.38M | 28.24%22.91M | -52.00%14.57M | -52.00%14.57M | -65.47%11.54M |
-Current debt | -31.97%15M | -43.86%12.74M | -26.07%10.73M | -26.07%10.73M | 134.19%12.51M | 198.67%22.05M | 158.39%22.69M | -26.98%14.52M | -26.98%14.52M | -73.48%5.34M |
-Current capital lease obligation | 3,214.77%10.77M | 931.65%2.25M | 1,922.22%1.09M | 1,922.22%1.09M | -92.19%484K | -95.76%325K | -97.60%218K | -99.48%54K | -99.48%54K | -53.33%6.2M |
Current deferred liabilities | --1.85M | --3.71M | --5.56M | --5.56M | ---- | ---- | ---- | --0 | --0 | ---- |
Other current liabilities | -2.81%1.56M | -49.28%1.2M | -59.01%769K | -59.01%769K | -33.14%1.27M | -22.62%1.6M | 36.12%2.37M | -39.83%1.88M | -39.83%1.88M | -14.25%1.9M |
Current liabilities | 27.40%89.1M | -26.69%58.66M | -11.97%57.85M | -11.97%57.85M | -1.72%58.41M | -8.63%69.94M | -28.19%80.01M | -53.40%65.71M | -53.40%65.71M | -57.98%59.43M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -23.00%288.86M | -10.43%271.04M | -1.19%280.52M | -1.19%280.52M | 34.52%351.18M | 49.95%375.16M | 1.63%302.6M | -0.35%283.9M | -0.35%283.9M | -10.06%261.07M |
-Long term debt | -25.73%277.93M | -11.15%268.26M | -1.94%278.4M | -1.94%278.4M | 34.01%349.88M | 49.58%374.25M | 1.41%301.94M | -0.35%283.9M | -0.35%283.9M | -9.65%261.07M |
-Long term capital lease obligation | 1,101.76%10.92M | 320.73%2.78M | --2.11M | --2.11M | --1.31M | --909K | --661K | --0 | --0 | ---- |
Derivative product liabilities | -69.34%2.73M | -50.92%4.31M | 119.70%3.56M | 119.70%3.56M | --6.87M | --8.91M | --8.78M | -80.13%1.62M | -80.13%1.62M | ---- |
Other non current liabilities | 97.88%7.93M | 95.38%7.07M | 94.26%6.88M | 94.26%6.88M | 370.84%7.52M | 200.75%4.01M | 293.15%3.62M | 1,546.05%3.54M | 1,546.05%3.54M | --1.6M |
Total non current liabilities | -22.82%299.52M | -10.34%282.42M | 0.65%290.95M | 0.65%290.95M | 39.18%365.58M | 54.29%388.08M | 5.46%314.99M | -1.43%289.06M | -1.43%289.06M | -9.56%262.67M |
Total liabilities | -15.15%388.62M | -13.65%341.07M | -1.69%348.79M | -1.69%348.79M | 31.63%423.98M | 39.61%458.01M | -3.68%395M | -18.30%354.77M | -18.30%354.77M | -25.42%322.1M |
Shareholders'equity | ||||||||||
Share capital | -41.98%26.09M | -67.09%24.97M | -67.59%23.87M | -67.59%23.87M | -68.69%22.82M | -39.72%44.97M | 61.63%75.86M | 106.94%73.66M | 106.94%73.66M | 127.99%72.9M |
-common stock | -88.89%1K | -11.11%8K | 150.00%5K | 150.00%5K | -28.57%5K | 28.57%9K | 50.00%9K | -66.67%2K | -66.67%2K | 16.67%7K |
-Preferred stock | -41.97%26.09M | -67.10%24.96M | -67.60%23.87M | -67.60%23.87M | -68.70%22.82M | -39.72%44.96M | 61.63%75.85M | 106.97%73.66M | 106.97%73.66M | 128.01%72.89M |
Retained earnings | -18.83%-428.62M | -22.24%-419.28M | -21.90%-393.04M | -21.90%-393.04M | -16.58%-370.29M | -19.56%-360.71M | -20.96%-343M | -246.36%-322.43M | -246.36%-322.43M | -307.19%-317.64M |
Paid-in capital | 31.69%312.57M | 38.91%314.97M | 21.50%263.93M | 21.50%263.93M | 8.85%261.84M | -0.22%237.36M | -6.36%226.74M | -3.62%217.22M | -3.62%217.22M | 3.65%240.55M |
Total stockholders'equity | -14.76%-89.96M | -96.42%-79.35M | -233.55%-105.24M | -233.55%-105.24M | -1,940.34%-85.63M | -828.27%-78.38M | -833.27%-40.4M | -118.79%-31.55M | -118.79%-31.55M | -102.26%-4.2M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total equity | -14.76%-89.96M | -96.42%-79.35M | -233.55%-105.24M | -233.55%-105.24M | -1,940.34%-85.63M | -828.27%-78.38M | -833.27%-40.4M | -117.67%-31.55M | -117.67%-31.55M | -101.87%-4.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data