(FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 74.77%85.9M | 25.34%67.53M | 2,496.17%10.02M | 65.05%-2.49M | 285.35%10.84M | 6.77%49.15M | 41.33%53.88M | 83.24%-418K | -189.72%-7.13M | 14.50%2.81M |
Net income from continuing operations | 240.86%42M | 181.07%18.84M | 1,079.37%4.99M | 123.76%7.79M | 292.33%10.39M | -52.33%12.32M | 136.94%6.7M | -160.38%-509K | -52.68%3.48M | -82.13%2.65M |
Operating gains losses | -642.80%-1.36M | -303.99%-818K | -101.17%-6K | 165.61%353K | -603.17%-886K | -89.97%250K | -64.32%401K | 53.59%513K | -162.49%-538K | -172.83%-126K |
Depreciation and amortization | 11.71%51.19M | 12.14%13.16M | 7.25%12.89M | -0.60%12.62M | 33.59%12.52M | 39.79%45.82M | 46.33%11.73M | 48.89%12.02M | 48.79%12.7M | 14.93%9.37M |
Deferred tax | -4.25%4.44M | 231.78%6.78M | -1,858.26%-2.02M | -70.52%416K | -168.35%-730K | 177.09%4.64M | 659.11%2.04M | -57.88%115K | 130.26%1.41M | 156.42%1.07M |
Other non cash items | 9.15%1.8M | -35.15%356K | -67.95%401K | 251.95%271K | 442.48%774K | 95.85%1.65M | -55.26%549K | 299.68%1.25M | 119.15%77K | 23.39%-226K |
Change In working capital | -24.61%-28.28M | -21.82%23.88M | 27.29%-9.97M | -0.33%-28M | -22.11%-14.19M | -20.97%-22.7M | 44.36%30.55M | 2.61%-13.72M | -359.72%-27.91M | 41.20%-11.62M |
-Change in receivables | -210.79%-17.8M | -18.69%-3.37M | -636.26%-8.49M | 50.17%-4.24M | -142.18%-1.7M | -801.72%-5.73M | -135.03%-2.84M | 114.53%1.58M | -4,113.68%-8.51M | 18.47%4.04M |
-Change in prepaid assets | -81.37%-3.65M | 186.33%3.67M | -18.87%-2.85M | -175.74%-409K | -182.34%-4.06M | -15.89%-2.01M | 529.53%1.28M | -76.10%-2.4M | 5.68%540K | -143.73%-1.44M |
-Change in payables and accrued expense | 286.88%11M | -69.77%2.44M | 328.51%10.7M | -374.09%-2.47M | 102.07%330K | -180.21%-5.89M | 33.03%8.06M | 338.84%2.5M | -105.74%-521K | -90.33%-15.93M |
-Change in other current assets | ---- | ---- | 38.06%-1.29M | -337.46%-1.5M | -80.38%408K | 144.23%740K | 111.12%117K | -2,475.31%-2.09M | 223.29%630K | 7,268.97%2.08M |
-Change in other current liabilities | -5.98%-22.45M | -29.61%-5.61M | -7.30%-6.42M | 5.98%-5.51M | 2.06%-4.91M | -16.15%-21.18M | -35.95%-4.33M | -100.23%-5.99M | 10.44%-5.86M | 9.29%-5.01M |
-Change in other working capital | -59.40%4.62M | -13.72%24.38M | 77.87%-1.62M | 2.21%-13.88M | -192.02%-4.26M | 315.83%11.37M | 144.81%28.25M | -1,190.77%-7.33M | -60.95%-14.19M | 153.47%4.63M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 74.77%85.9M | 25.34%67.53M | 2,496.17%10.02M | 65.05%-2.49M | 285.35%10.84M | 6.77%49.15M | 41.33%53.88M | 83.24%-418K | -189.72%-7.13M | 14.50%2.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 45.53%-24M | 4.39%-7.49M | 29.80%-6.75M | 81.45%-5.91M | -173.37%-3.85M | 67.26%-44.07M | 79.73%-7.84M | 41.59%-9.61M | 25.24%-31.86M | 114.23%5.25M |
Net PPE purchase and sale | 57.14%-24.3M | 3.94%-7.53M | 31.31%-7.01M | 81.45%-5.91M | 43.26%-3.85M | 28.65%-56.69M | 20.36%-7.84M | 37.99%-10.21M | 24.78%-31.86M | 37.16%-6.78M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 37.78%-16.38M | --0 | --592K | --0 | 34.89%-16.97M |
Net investment purchase and sale | --0 | --0 | --0 | --0 | --0 | 200.62%29M | --0 | --0 | --0 | --29M |
Net other investing changes | --296K | --35K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.53%-24M | 4.39%-7.49M | 29.80%-6.75M | 81.45%-5.91M | -173.37%-3.85M | 67.26%-44.07M | 79.73%-7.84M | 41.59%-9.61M | 25.24%-31.86M | 114.23%5.25M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -162.73%-51.35M | -264.90%-11.68M | -884.49%-4.7M | -522.49%-19.88M | -117.01%-15.09M | 550.35%81.85M | -14.11%-3.2M | -102.47%-477K | 6.25%-3.19M | 17,260.15%88.72M |
Net issuance payments of debt | -141.40%-36.52M | -1,812.64%-11.65M | -896.55%-4.62M | -4,340.72%-19.63M | -100.69%-618K | 369.89%88.21M | -173.09%-609K | -102.36%-464K | 4.33%-442K | 41,640.28%89.73M |
Net preferred stock issuance | ---11.5M | --0 | --0 | ---183K | ---11.32M | ---- | ---- | --0 | --0 | --0 |
Cash dividends paid | 78.36%-1.1M | --0 | --0 | --0 | ---1.1M | 1.74%-5.07M | 0.04%-2.54M | --0 | ---2.53M | --0 |
Net other financing activities | -71.70%-2.23M | 30.77%-36K | -453.85%-72K | 70.85%-65K | -103.57%-2.05M | -26.04%-1.3M | -26.83%-52K | 96.39%-13K | 31.80%-223K | -235.22%-1.01M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -162.73%-51.35M | -264.90%-11.68M | -884.49%-4.7M | -522.49%-19.88M | -117.01%-15.09M | 550.35%81.85M | -14.11%-3.2M | -102.47%-477K | 6.25%-3.19M | 17,260.15%88.72M |
Net cash flow | ||||||||||
Beginning cash position | 124.19%156.92M | 4.41%119.12M | -3.25%120.55M | -10.76%148.82M | 124.19%156.92M | -52.05%70M | 55.55%114.08M | 70.72%124.59M | 67.59%166.77M | -47.66%70M |
Current changes in cash | -87.87%10.55M | 12.87%48.36M | 86.40%-1.43M | 32.96%-28.28M | -108.37%-8.1M | 214.41%86.93M | 1,381.13%42.84M | -3,011.08%-10.51M | -8.74%-42.18M | 382.90%96.78M |
End cash Position | 6.72%167.47M | 6.72%167.47M | 4.41%119.12M | -3.25%120.55M | -10.76%148.82M | 124.19%156.92M | 124.19%156.92M | 55.55%114.08M | 70.72%124.59M | 67.59%166.77M |
Free cash flow | 917.26%61.6M | 30.32%60.01M | 128.29%3.01M | 78.45%-8.4M | 276.02%6.99M | 77.45%-7.54M | 62.79%46.04M | 43.95%-10.62M | -13.29%-38.99M | 52.38%-3.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data