(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5.00%6.3M | -58.82%2.8M | -7.35%6.3M | -27.78%6.5M | -27.78%6.5M | -24.05%6M | 33.33%6.8M | 4.62%6.8M | 38.46%9M | 38.46%9M |
-Cash and cash equivalents | 5.00%6.3M | -58.82%2.8M | -7.35%6.3M | -27.78%6.5M | -27.78%6.5M | -24.05%6M | 33.33%6.8M | 4.62%6.8M | 38.46%9M | 38.46%9M |
Receivables | -43.26%73.2M | -45.40%70.6M | -44.69%93.2M | -10.21%147.8M | -10.21%147.8M | 4.28%129M | 14.12%129.3M | 21.31%168.5M | 21.48%164.6M | 21.48%164.6M |
-Accounts receivable | -2.95%56M | 0.84%60M | -9.00%83.9M | 1.63%75M | 1.63%75M | 11.61%57.7M | 9.58%59.5M | 12.58%92.2M | 10.31%73.8M | 10.31%73.8M |
-Taxes receivable | --3.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -33.57%9.3M | -38.30%5.8M | -53.19%2.2M | -47.78%9.4M | -47.78%9.4M | -44.22%14M | -29.85%9.4M | 571.43%4.7M | 143.24%18M | 143.24%18M |
Inventory | 7.97%14.9M | 5.04%14.6M | 8.33%14.3M | 9.85%14.5M | 9.85%14.5M | 16.95%13.8M | 29.91%13.9M | 33.33%13.2M | 37.50%13.2M | 37.50%13.2M |
Other current assets | 797.37%68.2M | 537.17%72M | 704.26%75.6M | 3.75%8.3M | 3.75%8.3M | 5.56%7.6M | 13.00%11.3M | 20.51%9.4M | -1.23%8M | -1.23%8M |
Total current assets | 3.96%162.6M | -0.81%160M | -4.30%189.4M | -9.09%177.1M | -9.09%177.1M | 3.85%156.4M | 15.96%161.3M | 21.34%197.9M | 21.98%194.8M | 21.98%194.8M |
Non current assets | ||||||||||
Net PPE | 7.98%1.51B | 7.11%1.46B | 6.56%1.44B | 6.77%1.43B | 6.77%1.43B | 6.66%1.4B | 6.19%1.36B | 6.51%1.35B | 5.87%1.34B | 5.87%1.34B |
-Gross PPE | 7.41%2.02B | 6.66%1.96B | 6.35%1.93B | 6.56%1.91B | 6.56%1.91B | 6.72%1.88B | 6.45%1.84B | 6.61%1.81B | 6.02%1.8B | 6.02%1.8B |
-Accumulated depreciation | -5.76%-512.2M | -5.35%-500M | -5.73%-493M | -5.94%-486.9M | -5.94%-486.9M | -6.86%-484.3M | -7.18%-474.6M | -6.90%-466.3M | -6.46%-459.6M | -6.46%-459.6M |
Other non current assets | 4.05%18M | 13.33%22.1M | 15.38%21M | 16.10%13.7M | 16.10%13.7M | 20.14%17.3M | 8.94%19.5M | 10.98%18.2M | 20.41%11.8M | 20.41%11.8M |
Total non current assets | 7.56%1.57B | 7.04%1.54B | 6.47%1.51B | 7.00%1.49B | 7.00%1.49B | 2.49%1.46B | 1.85%1.43B | 1.99%1.42B | 1.09%1.4B | 1.09%1.4B |
Total assets | 7.22%1.74B | 6.25%1.7B | 5.15%1.7B | 5.03%1.67B | 5.03%1.67B | 2.62%1.62B | 3.12%1.6B | 4.02%1.61B | 3.25%1.59B | 3.25%1.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 1.69%36.2M | 15.90%45.2M | 1.08%46.8M | -28.12%49.6M | -28.12%49.6M | 1.14%35.6M | 13.70%39M | 18.72%46.3M | 31.68%69M | 31.68%69M |
-accounts payable | 1.69%36.2M | 1.36%37.2M | -18.14%37.9M | -30.47%47.7M | -30.47%47.7M | 1.14%35.6M | 7.00%36.7M | 18.72%46.3M | 30.92%68.6M | 30.92%68.6M |
-Total tax payable | --0 | 247.83%8M | --8.9M | 375.00%1.9M | 375.00%1.9M | ---- | --2.3M | ---- | --400K | --400K |
Current accrued expenses | 13.85%7.4M | 15.38%6M | 18.03%7.2M | ---- | ---- | 0.00%6.5M | 8.33%5.2M | -4.69%6.1M | ---- | ---- |
Current provisions | 33.33%800K | 16.67%700K | 16.67%700K | 0.00%600K | 0.00%600K | 0.00%600K | 0.00%600K | 20.00%600K | 20.00%600K | 20.00%600K |
Current debt and capital lease obligation | -49.30%69.2M | 17.39%162.7M | 18.99%174.8M | 35.91%168.8M | 35.91%168.8M | 70.20%136.5M | 154.78%138.6M | 103.46%146.9M | 71.78%124.2M | 71.78%124.2M |
-Current debt | -49.30%69.2M | 17.39%162.7M | 18.99%174.8M | 36.02%166.9M | 36.02%166.9M | 70.20%136.5M | 154.78%138.6M | 103.46%146.9M | 69.71%122.7M | 69.71%122.7M |
-Current capital lease obligation | ---- | ---- | ---- | 26.67%1.9M | 26.67%1.9M | ---- | ---- | ---- | --1.5M | --1.5M |
Other current liabilities | 2.18%65.6M | 9.34%59.7M | -12.13%47.1M | -12.07%58.3M | -12.07%58.3M | -9.70%64.2M | -10.34%54.6M | 35.35%53.6M | 37.27%66.3M | 37.27%66.3M |
Current liabilities | -26.38%179.2M | 15.25%274.3M | 9.11%276.6M | 6.61%277.3M | 6.61%277.3M | 25.72%243.4M | 53.55%238M | 60.75%253.5M | 49.91%260.1M | 49.91%260.1M |
Non current liabilities | ||||||||||
Long term provisions | 0.00%4M | -2.44%4M | 0.00%4.1M | 5.26%4M | 5.26%4M | 81.82%4M | 86.36%4.1M | 86.36%4.1M | 72.73%3.8M | 72.73%3.8M |
Long term debt and capital lease obligation | 25.42%638.4M | 4.15%506.4M | 4.08%507.9M | 4.25%512.8M | 4.25%512.8M | 3.22%509M | -1.80%486.2M | -1.73%488M | -1.19%491.9M | -1.19%491.9M |
-Long term debt | 25.42%638.4M | 4.15%506.4M | 4.08%507.9M | 4.09%509.1M | 4.09%509.1M | 3.22%509M | -1.80%486.2M | -1.73%488M | -1.75%489.1M | -1.75%489.1M |
-Long term capital lease obligation | ---- | ---- | ---- | 32.14%3.7M | 32.14%3.7M | ---- | ---- | ---- | --2.8M | --2.8M |
Non current deferred liabilities | 1.67%176.6M | 4.26%178.6M | 4.68%179.1M | 7.77%176.1M | 7.77%176.1M | 27.63%173.7M | 25.59%171.3M | 26.74%171.1M | 27.96%163.4M | 27.96%163.4M |
Employee benefits | 2.91%42.5M | 4.74%46.4M | -1.71%46M | -2.56%45.6M | -2.56%45.6M | -69.45%41.3M | -67.40%44.3M | -65.66%46.8M | -65.05%46.8M | -65.05%46.8M |
Other non current liabilities | 10.06%147.7M | 8.90%143.2M | 8.40%139.4M | 9.17%130.9M | 9.17%130.9M | 10.00%134.2M | 10.23%131.5M | 9.82%128.6M | 5.08%119.9M | 5.08%119.9M |
Total non current liabilities | 17.67%1.06B | 4.47%911.9M | 4.08%910.5M | 4.76%903.8M | 4.76%903.8M | -3.18%897M | -5.92%872.9M | -5.86%874.8M | -6.05%862.7M | -6.05%862.7M |
Total liabilities | 8.27%1.23B | 6.78%1.19B | 5.21%1.19B | 5.19%1.18B | 5.19%1.18B | 1.81%1.14B | 2.60%1.11B | 3.80%1.13B | 2.84%1.12B | 2.84%1.12B |
Shareholders'equity | ||||||||||
Share capital | 0.83%340M | 0.83%339.5M | 0.77%338.9M | 0.81%337.8M | 0.81%337.8M | 0.78%337.2M | 0.72%336.7M | 0.72%336.3M | 0.84%335.1M | 0.84%335.1M |
-common stock | 0.83%339.8M | 0.83%339.3M | 0.77%338.7M | 0.81%337.6M | 0.81%337.6M | 0.78%337M | 0.72%336.5M | 0.72%336.1M | 0.84%334.9M | 0.84%334.9M |
-Preferred stock | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K | 0.00%200K |
Retained earnings | 13.88%162.4M | 14.62%169.3M | 14.52%171.9M | 14.34%151.5M | 14.34%151.5M | 14.81%142.6M | 13.62%147.7M | 14.23%150.1M | 14.03%132.5M | 14.03%132.5M |
Total stockholders'equity | 4.71%502.4M | 5.04%508.8M | 5.02%510.8M | 4.64%489.3M | 4.64%489.3M | 4.58%479.8M | 4.33%484.4M | 4.53%486.4M | 4.26%467.6M | 4.26%467.6M |
Total equity | 4.71%502.4M | 5.04%508.8M | 5.02%510.8M | 4.64%489.3M | 4.64%489.3M | 4.58%479.8M | 4.33%484.4M | 4.53%486.4M | 4.26%467.6M | 4.26%467.6M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data