MicroStrategy
MSTR
Adobe
ADBE
Salesforce
CRM
Apple
AAPL
Meritage Homes
MTH
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q2)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q2)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | (Q2)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 118.76%1.81B | 311.08%1.4B | 311.08%1.4B | 55.73%828.8M | 41.30%340.4M | 41.30%340.4M | -18.86%532.2M | -67.63%240.9M | -67.63%240.9M | -27.04%655.9M |
-Cash and cash equivalents | 30.90%1.08B | 311.08%1.4B | 311.08%1.4B | 55.73%828.8M | 41.30%340.4M | 41.30%340.4M | -18.86%532.2M | -67.63%240.9M | -67.63%240.9M | -27.04%655.9M |
-Short-term investments | --728.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | 21.40%325M | 27.62%61M | 27.62%61M | 15.84%267.7M | -22.53%47.8M | -22.53%47.8M | -5.44%231.1M | -2.83%61.7M | -2.83%61.7M | 178.68%244.4M |
-Taxes receivable | -5.16%93.8M | 1.21%100.1M | 1.21%100.1M | 62.93%98.9M | 32.93%98.9M | 32.93%98.9M | 605.81%60.7M | 978.26%74.4M | 978.26%74.4M | -76.50%8.6M |
-Other receivables | ---- | 16.19%165.8M | 16.19%165.8M | ---- | -11.37%142.7M | -11.37%142.7M | ---- | -2.84%161M | -2.84%161M | ---- |
Inventory | 76.80%22.1M | 64.12%21.5M | 64.12%21.5M | -47.92%12.5M | -28.02%13.1M | -28.02%13.1M | 26.98%24M | -0.55%18.2M | -0.55%18.2M | -0.53%18.9M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---400K | ---400K | ---- |
Total current assets | 83.09%2.27B | 155.86%1.77B | 155.86%1.77B | 23.30%1.24B | 12.64%691.4M | 12.64%691.4M | 5.68%1B | -39.40%613.8M | -39.40%613.8M | -20.73%950.8M |
Non current assets | ||||||||||
Net PPE | 4.36%13.38B | 3.77%13.04B | 3.77%13.04B | 4.08%12.82B | 3.48%12.57B | 3.48%12.57B | 3.05%12.32B | 2.95%12.15B | 2.95%12.15B | 2.64%11.96B |
-Gross PPE | ---- | 4.16%18.35B | 4.16%18.35B | ---- | 3.75%17.62B | 3.75%17.62B | ---- | 3.53%16.98B | 3.53%16.98B | ---- |
-Accumulated depreciation | ---- | -5.15%-5.31B | -5.15%-5.31B | ---- | -4.42%-5.05B | -4.42%-5.05B | ---- | -5.01%-4.84B | -5.01%-4.84B | ---- |
Goodwill and other intangible assets | -9.46%115.8M | -12.51%124.5M | -12.51%124.5M | -14.16%127.9M | -11.50%142.3M | -11.50%142.3M | -12.56%149M | -11.21%160.8M | -11.21%160.8M | -3.07%170.4M |
-Other intangible assets | ---- | -12.51%124.5M | -12.51%124.5M | ---- | -11.50%142.3M | -11.50%142.3M | ---- | -11.21%160.8M | -11.21%160.8M | ---- |
Financial assets | -30.08%319.8M | -15.66%361.5M | -15.66%361.5M | -39.35%457.4M | 7.31%428.6M | 7.31%428.6M | 64.56%754.2M | -2.66%399.4M | -2.66%399.4M | -30.75%458.3M |
Defined pension benefit | 5.69%284.2M | -55.39%268M | -55.39%268M | -67.35%268.9M | -40.91%600.8M | -40.91%600.8M | 0.29%823.5M | 47.58%1.02B | 47.58%1.02B | 25.49%821.1M |
Other non current assets | ---- | ---- | ---- | 1,042.86%8M | 200.00%1.2M | 200.00%1.2M | --700K | --400K | --400K | ---- |
Total non current assets | 3.00%14.19B | 0.35%13.88B | 0.35%13.88B | -2.57%13.78B | 0.09%13.84B | 0.09%13.84B | 4.80%14.14B | 4.99%13.82B | 4.99%13.82B | 1.35%13.49B |
Total assets | 9.60%16.46B | 7.75%15.65B | 7.75%15.65B | -0.85%15.01B | 0.62%14.53B | 0.62%14.53B | 4.86%15.14B | 1.82%14.44B | 1.82%14.44B | -0.48%14.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 8.00%534.8M | 11.14%50.9M | 11.14%50.9M | 25.27%495.2M | 31.23%45.8M | 31.23%45.8M | 3.86%395.3M | -33.01%34.9M | -33.01%34.9M | 17.69%380.6M |
-accounts payable | 8.00%534.8M | -11.36%23.4M | -11.36%23.4M | 25.27%495.2M | -6.71%26.4M | -6.71%26.4M | 3.86%395.3M | -15.02%28.3M | -15.02%28.3M | 17.69%380.6M |
-Total tax payable | ---- | 8.70%7.5M | 8.70%7.5M | ---- | 4.55%6.9M | 4.55%6.9M | ---- | 11.86%6.6M | 11.86%6.6M | ---- |
-Other payable | ---- | 60.00%20M | 60.00%20M | ---- | --12.5M | --12.5M | ---- | ---- | ---- | ---- |
Current provisions | 38.13%19.2M | 3.05%13.5M | 3.05%13.5M | 8.59%13.9M | -2.96%13.1M | -2.96%13.1M | -2.29%12.8M | 21.62%13.5M | 21.62%13.5M | 0.00%13.1M |
Current debt and capital lease obligation | 311.28%696.7M | 287.80%635.6M | 287.80%635.6M | -47.16%169.4M | -46.92%163.9M | -46.92%163.9M | -51.48%320.6M | -52.07%308.8M | -52.07%308.8M | -22.58%660.7M |
-Current debt | 317.08%693.6M | 293.41%632.6M | 293.41%632.6M | -47.54%166.3M | -47.36%160.8M | -47.36%160.8M | -51.77%317M | -52.34%305.5M | -52.34%305.5M | -22.73%657.3M |
-Current capital lease obligation | 0.00%3.1M | -3.23%3M | -3.23%3M | -13.89%3.1M | -6.06%3.1M | -6.06%3.1M | 5.88%3.6M | 0.00%3.3M | 0.00%3.3M | 25.93%3.4M |
Current liabilities | 84.06%1.27B | 92.36%1.11B | 92.36%1.11B | -5.38%689.5M | -16.37%575.9M | -16.37%575.9M | -31.10%728.7M | -30.83%688.6M | -30.83%688.6M | -11.41%1.06B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.38%10B | 13.16%9.35B | 13.16%9.35B | 13.04%8.98B | 7.67%8.26B | 7.67%8.26B | 1.81%7.94B | -1.62%7.67B | -1.62%7.67B | -3.59%7.8B |
-Long term debt | 11.35%9.94B | 13.24%9.29B | 13.24%9.29B | 13.14%8.92B | 7.75%8.2B | 7.75%8.2B | 1.84%7.89B | -1.64%7.61B | -1.64%7.61B | -3.64%7.74B |
-Long term capital lease obligation | 17.15%64.9M | 1.81%56.2M | 1.81%56.2M | -0.89%55.4M | -4.17%55.2M | -4.17%55.2M | -2.27%55.9M | 1.59%57.6M | 1.59%57.6M | 3.44%57.2M |
Derivative product liabilities | -14.65%251.1M | 4.98%255.2M | 4.98%255.2M | 1.17%294.2M | 77.83%243.1M | 77.83%243.1M | 173.57%290.8M | 26.81%136.7M | 26.81%136.7M | -42.29%106.3M |
Total non current liabilities | 9.04%13.25B | 9.15%12.49B | 9.15%12.49B | 7.60%12.15B | 6.04%11.44B | 6.04%11.44B | 5.90%11.29B | 6.29%10.79B | 6.29%10.79B | 1.69%10.66B |
Total liabilities | 13.07%14.52B | 13.14%13.6B | 13.14%13.6B | 6.82%12.84B | 4.69%12.02B | 4.69%12.02B | 2.57%12.02B | 2.97%11.48B | 2.97%11.48B | 0.35%11.72B |
Shareholders'equity | ||||||||||
Share capital | 0.00%499.8M | 0.00%34.1M | 0.00%34.1M | 0.00%499.8M | 0.00%34.1M | 0.00%34.1M | 0.00%499.8M | 0.00%34.1M | 0.00%34.1M | 0.00%499.8M |
-common stock | 0.00%499.8M | 0.00%34.1M | 0.00%34.1M | 0.00%499.8M | 0.00%34.1M | 0.00%34.1M | 0.00%499.8M | 0.00%34.1M | 0.00%34.1M | 0.00%499.8M |
Retained earnings | -16.15%1.12B | -24.83%1.24B | -24.83%1.24B | -35.28%1.34B | -18.93%1.65B | -18.93%1.65B | 11.83%2.07B | -7.00%2.04B | -7.00%2.04B | -7.20%1.85B |
Paid-in capital | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B |
Other equity interest | ---- | 0.00%465.7M | 0.00%465.7M | ---- | 0.00%465.7M | 0.00%465.7M | ---- | 0.00%465.7M | 0.00%465.7M | ---- |
Total stockholders'equity | -10.85%1.94B | -18.04%2.06B | -18.04%2.06B | -30.37%2.17B | -15.17%2.51B | -15.17%2.51B | 14.74%3.12B | -2.43%2.96B | -2.43%2.96B | -3.87%2.72B |
Total equity | -10.85%1.94B | -18.04%2.06B | -18.04%2.06B | -30.37%2.17B | -15.17%2.51B | -15.17%2.51B | 14.74%3.12B | -2.43%2.96B | -2.43%2.96B | -3.87%2.72B |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |