NVIDIA
NVDA
Tesla
TSLA
Super Micro Computer
SMCI
4
Palantir
PLTR
5
MARA Holdings
MARA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.29%119.46M | -37.29%119.46M | 18.74%148.61M | 71.74%171.25M | 87.57%195.58M | 153.94%190.49M | 153.94%190.49M | 41.08%125.16M | 1.58%99.71M | -1.43%104.27M |
-Cash and cash equivalents | -32.80%38.6M | -32.80%38.6M | -12.99%47.46M | -30.90%24.59M | 24.98%54.78M | -8.56%57.45M | -8.56%57.45M | -29.26%54.54M | -58.79%35.59M | -58.32%43.83M |
-Short-term investments | -39.23%80.85M | -39.23%80.85M | 43.23%101.15M | 128.72%146.66M | 132.96%140.8M | 991.24%133.04M | 991.24%133.04M | 507.51%70.62M | 443.62%64.12M | 9,791.65%60.44M |
Receivables | 4,527.82%37.76M | 4,527.82%37.76M | -57.14%4.91M | 225.87%9.55M | -59.29%854K | 57.23%816K | 57.23%816K | 538.72%11.47M | -2.95%2.93M | -42.86%2.1M |
-Accounts receivable | 7,047.54%29.02M | 7,047.54%29.02M | -57.14%4.91M | 225.87%9.55M | -59.29%854K | -21.77%406K | -21.77%406K | 689.60%11.47M | 9.49%2.93M | -36.98%2.1M |
-Notes receivable | --0 | --0 | ---- | ---- | ---- | --343K | --343K | ---- | ---- | ---- |
-Taxes receivable | 43,620.00%8.74M | 43,620.00%8.74M | ---- | ---- | ---- | --20K | --20K | ---- | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | --47K | --47K | ---- | ---- | ---- |
Inventory | 71.10%66.5M | 71.10%66.5M | 29.83%35.91M | -28.67%23.52M | -25.68%28.25M | 1.87%38.87M | 1.87%38.87M | 1.20%27.66M | 15.45%32.98M | 27.92%38M |
Other current assets | 156.26%6.46M | 156.26%6.46M | 0.13%4.49M | -7.58%3.99M | -19.15%3.39M | -73.53%2.52M | -73.53%2.52M | -51.17%4.48M | -47.17%4.31M | 71.07%4.2M |
Total current assets | -1.08%230.19M | -1.08%230.19M | 14.90%193.92M | 48.86%208.31M | 53.15%228.07M | 71.62%232.7M | 71.62%232.7M | 32.86%168.77M | 1.47%139.93M | 5.15%148.91M |
Non current assets | ||||||||||
Net PPE | 128.90%333.52M | 128.90%333.52M | 22.31%169.48M | 22.97%165.32M | 18.15%153.38M | 49.32%145.7M | 49.32%145.7M | 32.46%138.57M | 27.65%134.45M | 23.33%129.82M |
-Gross PPE | 106.05%374.26M | 106.05%374.26M | 20.60%209.55M | 20.64%203.81M | 16.27%190.27M | 38.91%181.63M | 38.91%181.63M | 21.44%173.75M | 18.19%168.94M | 15.24%163.65M |
-Accumulated depreciation | -13.40%-40.74M | -13.40%-40.74M | -13.88%-40.07M | -11.58%-38.49M | -9.05%-36.89M | -8.29%-35.92M | -8.29%-35.92M | 8.52%-35.19M | 8.29%-34.49M | 7.94%-33.83M |
Goodwill and other intangible assets | --4.77M | --4.77M | --4.82M | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Other intangible assets | --4.77M | --4.77M | --4.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | 1,071.83%15.89M | 1,071.83%15.89M | -53.47%12.13M | -80.01%3.47M | -92.08%1.3M | -92.98%1.36M | -92.98%1.36M | 14.01%26.07M | -18.44%17.37M | -54.05%16.37M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --46.61M | --59.21M | --59.26M |
Non current accounts receivable | ---- | ---- | -49.40%763K | -3.26%1.48M | -0.13%1.5M | ---- | ---- | -0.59%1.51M | -4.84%1.53M | -7.63%1.5M |
Other non current assets | 24.45%27.61M | 24.45%27.61M | -1.97%19.28M | 26.68%24.81M | 9.99%21.54M | 11.40%22.18M | 11.40%22.18M | -14.71%19.67M | -11.44%19.59M | -10.82%19.59M |
Total non current assets | 125.58%381.78M | 125.58%381.78M | -11.16%206.48M | -15.96%195.09M | -21.55%177.72M | 22.32%169.24M | 22.32%169.24M | 52.85%232.43M | 54.40%232.14M | 37.72%226.54M |
Total assets | 52.25%611.97M | 52.25%611.97M | -0.20%400.4M | 8.42%403.4M | 8.08%405.79M | 46.72%401.94M | 46.72%401.94M | 43.75%401.19M | 29.08%372.08M | 22.66%375.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 556.25%9.18M | 556.25%9.18M | 113.37%4.1M | 32.93%2.63M | -6.41%1.58M | -33.06%1.4M | -33.06%1.4M | -26.81%1.92M | -8.43%1.98M | -42.10%1.69M |
-accounts payable | 646.32%7.51M | 646.32%7.51M | 161.54%3.71M | 41.70%2.25M | 8.94%1.39M | -45.62%1.01M | -45.62%1.01M | -46.04%1.42M | -26.59%1.59M | -56.19%1.28M |
-Total tax payable | 325.70%1.67M | 325.70%1.67M | -21.78%395K | -2.55%382K | -54.15%188K | 63.75%393K | 63.75%393K | --505K | --392K | --410K |
Current accrued expenses | 153.75%22.23M | 153.75%22.23M | 7.36%4.11M | 30.16%4.52M | 4.18%3.74M | 81.07%8.76M | 81.07%8.76M | 133.25%3.83M | 208.62%3.47M | 132.97%3.59M |
Current provisions | --24.6M | --24.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current debt and capital lease obligation | 248.24%693K | 248.24%693K | 20.00%228K | 81.67%218K | 646.43%209K | 237.29%199K | 237.29%199K | -5.94%190K | -61.54%120K | -91.59%28K |
-Current capital lease obligation | 248.24%693K | 248.24%693K | 20.00%228K | 81.67%218K | 646.43%209K | 237.29%199K | 237.29%199K | -5.94%190K | -61.54%120K | -91.59%28K |
Current deferred liabilities | --813K | --813K | 80.72%600K | ---- | ---- | --0 | --0 | --332K | ---- | ---- |
Other current liabilities | --1.76M | --1.76M | --1.73M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 472.29%59.29M | 472.29%59.29M | 71.63%10.77M | 32.25%7.37M | 4.21%5.53M | -44.37%10.36M | -44.37%10.36M | 33.80%6.27M | 45.98%5.57M | 5.98%5.3M |
Non current liabilities | ||||||||||
Long term provisions | 78.66%19.51M | 78.66%19.51M | 15.21%12M | 15.31%11.69M | 13.31%11.18M | 13.83%10.92M | 13.83%10.92M | -28.31%10.42M | -27.22%10.14M | -29.34%9.86M |
Long term debt and capital lease obligation | 33.04%1.49M | 33.04%1.49M | -19.42%946K | -17.81%1.01M | -16.42%1.06M | -15.09%1.12M | -15.09%1.12M | --1.17M | --1.22M | 2,057.63%1.27M |
-Long term capital lease obligation | 33.04%1.49M | 33.04%1.49M | -19.42%946K | -17.81%1.01M | -16.42%1.06M | -15.09%1.12M | -15.09%1.12M | --1.17M | --1.22M | 2,057.63%1.27M |
Non current deferred liabilities | --0 | --0 | --0 | --600K | --332K | --332K | --332K | ---- | ---- | ---- |
Total non current liabilities | 69.73%21M | 69.73%21M | 11.71%12.95M | 17.02%13.29M | 12.90%12.57M | 13.38%12.37M | 13.38%12.37M | -20.23%11.59M | -18.43%11.36M | -20.56%11.14M |
Total liabilities | 253.18%80.29M | 253.18%80.29M | 32.75%23.72M | 22.03%20.66M | 10.09%18.1M | -23.03%22.73M | -23.03%22.73M | -7.04%17.87M | -4.58%16.93M | -13.58%16.44M |
Shareholders'equity | ||||||||||
Share capital | 27.87%937.89M | 27.87%937.89M | 3.93%745.79M | 5.70%739.76M | 5.65%738.3M | 5.00%733.45M | 5.00%733.45M | 2.98%717.56M | 0.64%699.85M | 1.22%698.83M |
-common stock | 27.87%937.89M | 27.87%937.89M | 3.93%745.79M | 5.70%739.76M | 5.65%738.3M | 5.00%733.45M | 5.00%733.45M | 2.98%717.56M | 0.64%699.85M | 1.22%698.83M |
Retained earnings | -13.41%-404.02M | -13.41%-404.02M | -10.40%-371.1M | -3.55%-359.04M | -3.15%-352.62M | 21.89%-356.26M | 21.89%-356.26M | 23.29%-336.15M | 19.19%-346.72M | 16.82%-341.86M |
Gains losses not affecting retained earnings | -212.02%-6.07M | -212.02%-6.07M | 0.00%-1.95M | 0.00%-1.95M | 0.00%-1.95M | 0.00%-1.95M | 0.00%-1.95M | 24.60%-1.95M | -980.54%-1.95M | -152.47%-1.95M |
Total stockholders'equity | 40.65%527.79M | 40.65%527.79M | -1.77%372.75M | 7.86%378.78M | 8.08%383.73M | 56.07%375.25M | 56.07%375.25M | 48.23%379.47M | 31.74%351.19M | 25.39%355.03M |
Noncontrolling interests | -1.92%3.88M | -1.92%3.88M | 1.94%3.94M | 0.00%3.96M | -0.58%3.96M | -0.58%3.96M | -0.58%3.96M | 0.13%3.86M | 0.30%3.96M | 0.78%3.98M |
Total equity | 40.21%531.68M | 40.21%531.68M | -1.73%376.69M | 7.77%382.74M | 7.99%387.69M | 55.15%379.21M | 55.15%379.21M | 47.51%383.33M | 31.28%355.15M | 25.06%359.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |