(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 112.21%48.2M | -15.49%22.71M | 1,036.23%26.88M | -77.58%2.37M | 10.55M |
Net profit before non-cash adjustment | -14.47%29M | 50.42%33.9M | 332.15%22.54M | 185.52%5.22M | --1.83M |
Total adjustment of non-cash items | 32.91%5.91M | 4.69%4.45M | -10.29%4.25M | 46.72%4.74M | --3.23M |
-Depreciation and amortization | 28.51%6.13M | 21.29%4.77M | -4.62%3.93M | 43.37%4.12M | --2.88M |
-Reversal of impairment losses recognized in profit and loss | --0 | -95.70%12.52K | --291.28K | --0 | --2.79K |
-Share of associates | -200.00%-2.17K | --2.17K | --0 | ---- | ---- |
-Disposal profit | ---124.33K | --0 | --0 | ---- | ---- |
-Pension and employee benefit expenses | 334.69%227.76K | -1,362.77%-97.04K | -93.72%7.69K | -34.39%122.45K | --186.62K |
-Other non-cash items | -33.30%-318.28K | -1,459.59%-238.77K | -96.42%17.56K | 201.42%490.6K | --162.77K |
Changes in working capital | 184.96%13.29M | -17,794.09%-15.64M | 101.17%88.38K | -238.08%-7.59M | --5.49M |
-Change in receivables | 189.73%19.65M | -644.70%-21.9M | 210.57%4.02M | -392.21%-3.64M | ---738.78K |
-Change in inventory | -153.70%-1.07M | 180.05%1.99M | -27.02%-2.48M | -29,505.87%-1.95M | ---6.6K |
-Change in payables | -221.51%-5.29M | 383.04%4.35M | 12.11%-1.54M | -130.39%-1.75M | --5.76M |
-Changes in other current assets | 85.31%-10.85K | -186.18%-73.87K | 134.63%85.72K | -151.13%-247.57K | --484.2K |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | |||||
Interest received (cash flow from operating activities) | 155.05%770.96K | 47.37%302.27K | 60.21%205.11K | -44.47%128.03K | 230.56K |
Tax refund paid | 50.68%-2.33M | -99.40%-4.73M | -223.83%-2.37M | 15.32%-731.98K | -864.45K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 155.01%46.64M | -25.99%18.29M | 1,302.89%24.71M | -82.23%1.76M | --9.91M |
Investing cash flow | |||||
Net PPE purchase and sale | 27.69%-21.31M | -242.11%-29.47M | -216.81%-8.61M | 86.74%-2.72M | ---20.51M |
Net intangibles purchase and sale | --0 | 81.80%-20.81K | ---114.34K | --0 | ---- |
Investing cash flow | 27.74%-21.31M | -237.86%-29.49M | -221.02%-8.73M | 86.74%-2.72M | ---20.51M |
Financing cash flow | |||||
Net issuance payments of debt | -204.35%-14.38M | 1,349.61%13.78M | 60.28%-1.1M | -139.73%-2.78M | --6.99M |
Net common stock issuance | ---- | ---- | ---- | --3.24M | --0 |
Increase or decrease of lease financing | -78.63%-167.43K | 25.70%-93.73K | 41.51%-126.14K | -142.95%-215.68K | ---88.78K |
Issuance fees | ---- | ---- | ---- | ---298.74K | --0 |
Cash dividends paid | -200.00%-2.7M | ---900K | ---- | ---- | ---- |
Cash dividends for minorities | ---56.91K | --0 | ---18.98K | --0 | ---- |
Interest paid (cash flow from financing activities) | -610.61%-451.26K | 71.48%-63.5K | 64.00%-222.68K | -279.65%-618.63K | ---162.95K |
Net other fund-raising expenses | 84.32%-37.13K | ---236.78K | ---- | -200.00%-500K | --500K |
Financing cash flow | -242.51%-17.79M | 949.00%12.48M | -25.78%-1.47M | -116.15%-1.17M | --7.24M |
Net cash flow | |||||
Beginning cash position | -1.49%20.04M | 248.08%20.35M | -26.67%5.85M | -29.62%7.97M | --11.33M |
Current changes in cash | 487.30%7.54M | -91.15%1.28M | 782.58%14.51M | 36.71%-2.13M | ---3.36M |
Effect of exchange rate changes | 71.48%-452.44K | -12,987.10%-1.59M | -16,706.85%-12.12K | -98.22%73 | --4.1K |
End cash Position | 35.37%27.13M | -1.49%20.04M | 248.08%20.35M | -26.67%5.85M | --7.97M |
Free cash flow | 323.99%25.08M | -170.06%-11.2M | 1,769.71%15.98M | 90.97%-957.24K | ---10.6M |
Currency Unit | SGD | SGD | SGD | SGD | SGD |
No Data
No Data