(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 10.03%1.31B | -3.23%1.14B | 2.22%1.2B | 1.52%4.73B | 0.51%1.19B | -5.27%1.19B | 1.20%1.18B | 11.12%1.17B | 19.69%4.66B | 8.00%1.19B |
Operating revenue | 11.98%832M | -7.41%762M | 0.00%804M | -3.74%3.17B | -4.33%796M | -15.66%743M | -2.02%823M | 9.24%804M | 19.08%3.29B | 4.13%832M |
Cost of revenue | 5.21%828M | 1.87%710M | 4.44%729M | 8.91%2.91B | 5.82%727M | 11.32%787M | 8.06%697M | 10.44%698M | 9.60%2.67B | 3.78%687M |
Gross profit | 19.55%477M | -10.60%430M | -1.06%466M | -8.41%1.82B | -6.79%467M | -26.79%399M | -7.32%481M | 12.14%471M | 36.61%1.99B | 14.38%501M |
Operating expense | 11.64%326M | 3.62%315M | 4.52%324M | 3.62%1.23B | 8.33%325M | -3.31%292M | -1.94%304M | 12.32%310M | 20.00%1.19B | 9.89%300M |
Selling and administrative expenses | 11.97%290M | 3.70%280M | 2.88%286M | 3.79%1.1B | 8.65%289M | -3.72%259M | -2.88%270M | 14.40%278M | 25.12%1.06B | 11.30%266M |
-Selling and marketing expense | 12.87%228M | 9.71%226M | 6.19%223M | 1.98%823M | 0.49%205M | -2.42%202M | -3.74%206M | 15.38%210M | 30.79%807M | 14.61%204M |
-General and administrative expense | 8.77%62M | -15.63%54M | -7.35%63M | 9.64%273M | 35.48%84M | -8.06%57M | 0.00%64M | 11.48%68M | 9.69%249M | 1.64%62M |
Depreciation amortization depletion | 9.09%36M | 2.94%35M | 18.75%38M | 2.27%135M | 5.88%36M | 0.00%33M | 6.25%34M | -3.03%32M | -9.59%132M | 0.00%34M |
-Depreciation and amortization | 9.09%36M | 2.94%35M | 18.75%38M | 2.27%135M | 5.88%36M | 0.00%33M | 6.25%34M | -3.03%32M | -9.59%132M | 0.00%34M |
Operating profit | 41.12%151M | -35.03%115M | -11.80%142M | -26.35%587M | -29.35%142M | -55.97%107M | -15.31%177M | 11.81%161M | 72.14%797M | 21.82%201M |
Net non-operating interest income expense | -11.11%-40M | -19.44%-43M | -17.65%-40M | -22.88%-145M | -44.44%-39M | -5.88%-36M | -20.00%-36M | -25.93%-34M | 28.05%-118M | 25.00%-27M |
Non-operating interest expense | 11.11%40M | 19.44%43M | 17.65%40M | 22.88%145M | 44.44%39M | 5.88%36M | 20.00%36M | 25.93%34M | -28.05%118M | -25.00%27M |
Other net income (expense) | 240.00%7M | -2,300.00%-24M | -2,200.00%-21M | 54.64%-44M | -34.48%-39M | 87.50%-5M | 0.00%-1M | 103.70%1M | 43.60%-97M | 50.85%-29M |
Special income (charges) | 57.14%-3M | -33.33%-16M | 0.00%-20M | 36.23%-88M | -58.06%-49M | 81.08%-7M | 69.23%-12M | 35.48%-20M | -12.20%-138M | 11.43%-31M |
-Less:Restructuring and merger&acquisition | -80.00%1M | -60.00%4M | 30.77%17M | -65.60%43M | -42.31%15M | -85.29%5M | -72.97%10M | -53.57%13M | 13.64%125M | -25.71%26M |
-Less:Impairment of capital assets | ---- | ---- | ---- | 900.00%20M | ---- | ---- | ---- | ---- | --2M | ---- |
-Less:Other special charges | 0.00%2M | 400.00%10M | 0.00%3M | 18.18%13M | 50.00%6M | 0.00%2M | 0.00%2M | 0.00%3M | 10.00%11M | 100.00%4M |
-Write off | --0 | --2M | --0 | --12M | 900.00%8M | --0 | --0 | --4M | --0 | 50.00%-1M |
Other non- operating income (expenses) | 400.00%10M | -172.73%-8M | -104.76%-1M | 7.32%44M | 400.00%10M | 166.67%2M | -71.05%11M | 425.00%21M | 183.67%41M | 108.33%2M |
Income before tax | 78.79%118M | -65.71%48M | -36.72%81M | -31.62%398M | -55.86%64M | -60.95%66M | -21.35%140M | 42.22%128M | 358.27%582M | 107.14%145M |
Income tax | 41.67%34M | -80.00%10M | -14.63%35M | -23.56%146M | -45.61%31M | -59.32%24M | 16.28%50M | 28.13%41M | 158.11%191M | 418.18%57M |
Net income | 100.00%84M | -57.78%38M | -47.13%46M | -35.55%252M | -62.50%33M | -61.82%42M | -33.33%90M | 50.00%87M | 637.74%391M | 49.15%88M |
Net income continuous Operations | 100.00%84M | -57.78%38M | -47.13%46M | -35.55%252M | -62.50%33M | -61.82%42M | -33.33%90M | 50.00%87M | 637.74%391M | 49.15%88M |
Minority interest income | 0 | 1M | -1M | -2M | -2M | 0 | 0 | 0 | 0 | 0 |
Net income attributable to the parent company | 100.00%84M | -58.89%37M | -45.98%47M | -35.04%254M | -60.23%35M | -61.47%42M | -33.82%90M | 50.00%87M | 697.96%391M | 44.26%88M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 100.00%84M | -58.89%37M | -45.98%47M | -35.04%254M | -60.23%35M | -61.47%42M | -33.82%90M | 50.00%87M | 697.96%391M | 44.26%88M |
Basic earnings per share | 105.17%2.38 | -57.72%1.04 | -43.10%1.32 | -28.17%6.96 | -54.21%0.98 | -57.97%1.16 | -25.45%2.46 | 70.59%2.32 | 742.61%9.69 | 50.70%2.14 |
Diluted earnings per share | 94.50%2.12 | -54.84%0.98 | -40.78%1.22 | -28.39%6.28 | -52.06%0.93 | -56.92%1.09 | -26.94%2.17 | 67.48%2.06 | 676.11%8.77 | 39.57%1.94 |
Dividend per share | 5.56%0.76 | 5.56%0.76 | 5.56%0.76 | 13.18%2.92 | 5.56%0.76 | 16.13%0.72 | 16.13%0.72 | 16.13%0.72 | 138.89%2.58 | 33.33%0.72 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data