(Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | (Q3)Jan 31, 2022 | (Q2)Oct 31, 2021 | (Q1)Jul 31, 2021 | (FY)Apr 30, 2021 | (Q4)Apr 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 416.49%51.75K | -462.73%-998.61K | -359.69%-475.54K | 82.86%-246.78K | 114.25%50.48K | 97.85%-16.35K | 44.86%-177.46K | -2,306.30%-103.45K | -350.49%-1.44M | -690.79%-354.16K |
Net income from continuing operations | -3,172.45%-12.61M | 91.79%-63.19K | 96.03%-88.98K | 51.15%-3.49M | 98.51%-95.71K | -6.29%-385.31K | -184.05%-769.94K | -2,838.06%-2.24M | -1,254.07%-7.14M | -3,142.59%-6.43M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --200.53K | --206.53K |
Remuneration paid in stock | --0 | --0 | --0 | 185.00%1.4M | --0 | --0 | --0 | --1.4M | --490.04K | --490.04K |
Other non cashItems | 18,666.09%12.03M | -137.26%-120.78K | -96.82%9.74K | -86.81%694.63K | --0 | --64.13K | --324.13K | --306.38K | 6,057.23%5.26M | ---- |
Change In working capital | 13.59%346.26K | -403.57%-814.64K | -191.73%-396.3K | 558.27%1.15M | 23.31%146.19K | 170.80%304.84K | 2,509.13%268.35K | 500.95%432.01K | -305.17%-251.25K | -31.41%118.56K |
-Change in receivables | 79.95%-5.03K | 1.57%-5.39K | -103.99%-883 | 585.11%39.01K | 24.18%47.44K | 3.44%-25.09K | 45.41%-5.47K | 533.29%22.13K | 114.01%5.69K | 3,379.60%38.21K |
-Change in prepaid assets | 1,493.51%881.52K | -376.12%-534.99K | -217.25%-355.68K | 200.89%552.43K | --0 | 108.55%55.32K | 11,048.16%193.76K | 17,354.26%303.36K | -81,991.75%-547.55K | 150.11%96.07K |
-Change in payables and accrued expense | -347.47%-547.18K | -153.38%-34.47K | -186.41%-69.24K | 41.36%425.06K | 1,149.77%59.25K | -39.65%221.11K | 215.40%64.57K | 2,057.25%80.13K | 2,094.45%300.68K | 66.25%-5.64K |
-Change in other current liabilities | -68.32%16.95K | -1,647.10%-239.8K | 11.73%29.5K | 1,438.98%134.9K | --39.5K | --53.5K | -70.81%15.5K | -62.68%26.4K | -106.71%-10.08K | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 416.49%51.75K | -462.73%-998.61K | -359.69%-475.54K | 82.86%-246.78K | 114.25%50.48K | 97.85%-16.35K | 44.86%-177.46K | -2,306.30%-103.45K | -350.49%-1.44M | -690.79%-354.16K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -659.41K | 1,105.46%2.4M | 1,964.22%450K | -85.47%220.51K | 0 | 0 | 198.71K | 21.8K | 431.47%1.52M | 285.77%314.09K |
Net issuance payments of debt | --0 | ---350K | --450K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | --0 | 1,281.60%2.75M | --0 | -85.62%220.51K | --0 | --0 | --198.71K | --21.8K | 410.18%1.53M | 545.52%314.09K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.01%-15.75K | ---1 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---659.41K | 1,105.46%2.4M | 1,964.22%450K | -85.47%220.51K | --0 | --0 | --198.71K | --21.8K | 431.47%1.52M | 285.77%314.09K |
Net cash flow | ||||||||||
Beginning cash position | 6,413.88%1.43M | 4,500.60%30.5K | -31.92%56.04K | 1,646.82%82.31K | -93.64%5.56K | -32.51%21.91K | 60.53%663 | 1,646.82%82.31K | -87.86%4.71K | 2,517.74%87.38K |
Current changes in cash | -3,616.10%-607.66K | 6,473.59%1.4M | 68.72%-25.54K | -133.85%-26.27K | 1,095.70%50.48K | -129.78%-16.35K | -33.71%21.25K | -1,799.21%-81.65K | 327.58%77.6K | -469.00%-5.07K |
End cash Position | 14,645.16%819.54K | 6,413.88%1.43M | 4,500.60%30.5K | -31.92%56.04K | -31.92%56.04K | -93.64%5.56K | -32.51%21.91K | 60.53%663 | 1,646.82%82.31K | 1,646.82%82.31K |
Free cash from | 416.49%51.75K | -462.73%-998.61K | -359.69%-475.54K | 82.86%-246.78K | 114.25%50.48K | 97.85%-16.35K | 44.86%-177.46K | -2,306.30%-103.45K | -350.49%-1.44M | -690.79%-354.16K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data