(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 26.50%-5.66M | 13.50%-4.8M | 35.23%-4.51M | -26.15%-23.7M | 33.10%-3.48M | -10.68%-7.7M | -60.92%-5.55M | -119.33%-6.97M | -71.56%-18.79M | -75.84%-5.2M |
Net income from continuing operations | 10.93%-6.04M | 17.93%-5.36M | 4.42%-6.04M | -84.69%-25.65M | 17.27%-6.03M | -576.60%-6.78M | -59.02%-6.53M | -61.01%-6.32M | -8.74%-13.89M | -101.22%-7.28M |
Operating gains losses | ---- | ---- | ---- | --121K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 57.75%112K | 25.00%100K | -8.33%99K | -6.30%357K | -10.91%98K | -29.70%71K | -8.05%80K | 30.12%108K | 10.43%381K | 32.53%110K |
Other non cash items | -91.30%61K | -61.58%73K | 232.26%82K | 113.08%904K | 227.12%75K | 110.15%701K | 603.70%190K | -329.63%-62K | -1,002.55%-6.91M | -326.92%-59K |
Change In working capital | 87.97%-265K | -119.23%-35K | 193.41%993K | -482.54%-1.29M | -3.66%1.79M | -12.05%-2.2M | 23.81%182K | -456.71%-1.06M | -22.48%338K | 1,488.89%1.86M |
-Change in prepaid assets | 78.72%-429K | 140.11%448K | 463.40%556K | 155.46%264K | 1,023.42%3.55M | -229.95%-2.02M | -830.83%-1.12M | -150.82%-153K | -566.67%-476K | 364.71%316K |
-Change in payables and accrued expense | 187.70%164K | -137.18%-483K | 148.02%437K | -291.28%-1.56M | -214.00%-1.76M | 86.20%-187K | 386.52%1.3M | -353.48%-910K | 143.71%814K | 3,048.98%1.54M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 26.50%-5.66M | 13.50%-4.8M | 35.23%-4.51M | -26.15%-23.7M | 33.10%-3.48M | -10.68%-7.7M | -60.92%-5.55M | -119.33%-6.97M | -71.56%-18.79M | -75.84%-5.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 34.92%-41K | 15.91%-37K | -391.89%-182K | -162.43%-887K | -1,712.20%-743K | 65.19%-63K | 48.84%-44K | -23.33%-37K | 40.91%-338K | 83.98%-41K |
Net PPE purchase and sale | 34.92%-41K | 15.91%-37K | -391.89%-182K | -162.43%-887K | -734.83%-743K | 52.63%-63K | 48.84%-44K | -23.33%-37K | 40.91%-338K | 65.23%-89K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 34.92%-41K | 15.91%-37K | -391.89%-182K | -162.43%-887K | -1,712.20%-743K | 65.19%-63K | 48.84%-44K | -23.33%-37K | 40.91%-338K | 83.98%-41K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 314.56%427K | 1,457.14%109K | 13.69M | -99.79%133K | 23K | -99.81%103K | -41.67%7K | 0 | 445.52%63.39M | 0 |
Net common stock issuance | --48K | --112K | --13.69M | 731.25%133K | --133K | --0 | --0 | --0 | -99.86%16K | ---- |
Proceeds from stock option exercised by employees | --0 | -142.86%-3K | --3K | ---- | ---- | --103K | --7K | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --63.37M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 314.56%427K | 1,457.14%109K | --13.69M | -99.79%133K | --23K | -99.81%103K | -41.67%7K | --0 | 445.52%63.39M | --0 |
Net cash flow | ||||||||||
Beginning cash position | -22.44%26.26M | -21.43%30.99M | -52.65%21.99M | 2,032.32%46.44M | -49.33%26.19M | 881.22%33.85M | 465.60%39.44M | 2,032.32%46.44M | 4.66%2.18M | 4,294.90%51.68M |
Current changes in cash | 31.15%-5.28M | 15.36%-4.73M | 228.46%9M | -155.24%-24.45M | 19.89%-4.2M | -115.88%-7.66M | -58.59%-5.59M | -246.05%-7M | 45,534.02%44.27M | -623.35%-5.24M |
Effect of exchange rate changes | 166.67%2K | --0 | ---2K | 400.00%3K | 200.00%6K | 0.00%-3K | --0 | --0 | ---1K | --2K |
End cash Position | -19.87%20.98M | -22.44%26.26M | -21.43%30.99M | -52.65%21.99M | -52.65%21.99M | -49.33%26.19M | 881.22%33.85M | 465.60%39.44M | 2,032.32%46.44M | 2,032.32%46.44M |
Free cash flow | 26.57%-5.7M | 13.51%-4.84M | 32.97%-4.69M | -28.55%-24.59M | 19.45%-4.22M | -8.75%-7.77M | -58.25%-5.59M | -118.43%-7M | -65.97%-19.13M | -63.11%-5.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data