(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -83.87%2.9M | -87.15%3.3M | -38.21%9.73M | -38.21%9.73M | -49.78%14.42M | -63.91%18M | -64.73%25.71M | -72.42%15.74M | -72.42%15.74M | -59.18%28.71M |
-Cash and cash equivalents | -83.87%2.9M | -87.15%3.3M | -38.21%9.73M | -38.21%9.73M | -49.78%14.42M | -63.91%18M | -64.73%25.71M | -72.42%15.74M | -72.42%15.74M | -59.18%28.71M |
Receivables | -3.98%8.56M | 21.42%10.2M | 17.25%10.67M | 17.25%10.67M | -8.54%7.44M | 26.46%8.92M | -15.22%8.4M | -16.56%9.1M | -16.56%9.1M | -60.91%8.14M |
-Accounts receivable | -3.98%8.56M | 21.42%10.2M | 17.25%10.67M | 17.25%10.67M | -8.54%7.44M | 26.46%8.92M | -15.22%8.4M | -16.56%9.1M | -16.56%9.1M | -60.91%8.14M |
Inventory | -7.35%23.3M | -15.57%24.06M | -30.36%22.97M | -30.36%22.97M | -36.62%23.09M | -34.47%25.14M | -25.10%28.5M | -9.80%32.98M | -9.80%32.98M | 47.32%36.43M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -45.97%3.2M |
Other current assets | -50.00%2.26M | 11.61%3.84M | 46.95%3.06M | 46.95%3.06M | --4.2M | --4.52M | --3.44M | -60.02%2.08M | -60.02%2.08M | ---- |
Total current assets | -34.57%37.02M | -37.31%41.41M | -22.50%46.42M | -22.50%46.42M | -35.73%49.15M | -43.25%56.58M | -47.48%66.06M | -45.42%59.9M | -45.42%59.9M | -37.21%76.48M |
Non current assets | ||||||||||
Net PPE | -8.98%26.5M | -13.86%26.45M | -16.54%27.08M | -16.54%27.08M | -15.16%27.46M | -11.08%29.12M | -7.26%30.7M | 11.09%32.44M | 11.09%32.44M | 12.85%32.37M |
-Gross PPE | -8.98%26.5M | -13.86%26.45M | -3.29%50.15M | -3.29%50.15M | -15.16%27.46M | -11.08%29.12M | -7.26%30.7M | 6.46%51.85M | 6.46%51.85M | 12.85%32.37M |
-Accumulated depreciation | ---- | ---- | -18.86%-23.07M | -18.86%-23.07M | ---- | ---- | ---- | 0.48%-19.41M | 0.48%-19.41M | ---- |
Goodwill and other intangible assets | -0.18%561K | 2.00%560K | 5.41%565K | 5.41%565K | 4.24%541K | -5.39%562K | -97.19%549K | -97.28%536K | -97.28%536K | -97.25%519K |
-Goodwill | -0.18%561K | 2.00%560K | 5.41%565K | 5.41%565K | 9.51%541K | 4.27%562K | -96.41%549K | -96.50%536K | -96.50%536K | -96.47%494K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.49%25K |
Non current deferred assets | -56.25%56K | -56.00%55K | -40.63%57K | -40.63%57K | 287.50%124K | 166.67%128K | 1,462.50%125K | 23.08%96K | 23.08%96K | --32K |
Other non current assets | 2.41%3.79M | 6.79%3.43M | 8.57%3.5M | 8.57%3.5M | 3.01%3.32M | 80.25%3.7M | 50.33%3.21M | 136.84%3.22M | 136.84%3.22M | 121.73%3.22M |
Total non current assets | -7.75%30.91M | -11.84%30.49M | -14.05%31.19M | -14.05%31.19M | -12.99%31.45M | -5.45%33.5M | -36.86%34.59M | -27.90%36.29M | -27.90%36.29M | -26.25%36.15M |
Total assets | -24.60%67.93M | -28.56%71.91M | -19.31%77.62M | -19.31%77.62M | -28.43%80.6M | -33.34%90.08M | -44.26%100.65M | -39.91%96.2M | -39.91%96.2M | -34.07%112.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 76.32%5.29M | 38.77%5.4M | 48.98%6.05M | 48.98%6.05M | 66.11%3.81M | -26.40%3M | -46.92%3.89M | -44.92%4.06M | -44.92%4.06M | -44.65%2.29M |
-accounts payable | 102.82%4.38M | 44.62%4.3M | 84.48%5.05M | 84.48%5.05M | 95.82%2.95M | -37.68%2.16M | -54.99%2.97M | -53.76%2.74M | -53.76%2.74M | -63.63%1.51M |
-Total tax payable | 8.31%912K | 19.83%1.1M | -24.58%997K | -24.58%997K | 9.16%858K | 37.36%842K | 26.80%918K | -8.83%1.32M | -8.83%1.32M | --786K |
Current accrued expenses | 216.87%18.19M | 102.36%15.17M | -4.07%6.99M | -4.07%6.99M | -21.18%6.09M | -18.11%5.74M | 5.12%7.5M | -61.08%7.29M | -61.08%7.29M | -73.20%7.73M |
Current provisions | -50.89%165K | -14.84%241K | 7.83%303K | 7.83%303K | 46.29%335K | -9.68%336K | -15.77%283K | -14.85%281K | -14.85%281K | --229K |
Current debt and capital lease obligation | 4,348.04%120.36M | 4,474.69%114.05M | 4.37%2.41M | 4.37%2.41M | 18.36%2.89M | 29.72%2.71M | 21.31%2.49M | -72.34%2.31M | -72.34%2.31M | --2.45M |
-Current debt | --118.41M | --111.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -27.64%1.96M | -4.65%2.38M | 4.37%2.41M | 4.37%2.41M | 18.36%2.89M | 29.72%2.71M | 21.31%2.49M | 31.95%2.31M | 31.95%2.31M | --2.45M |
Current deferred liabilities | -3.31%1.26M | 13.70%1.36M | 1.73%1.24M | 1.73%1.24M | -15.97%1.24M | 4.41%1.3M | -15.94%1.2M | -41.57%1.22M | -41.57%1.22M | -32.51%1.48M |
Other current liabilities | 10.65%1.69M | --1.64M | 8.76%2.1M | 8.76%2.1M | -43.01%1.35M | -13.41%1.53M | ---- | -69.35%1.93M | -69.35%1.93M | --2.37M |
Current liabilities | 871.82%146.96M | 762.67%137.86M | -2.40%19.1M | -2.40%19.1M | -17.79%16.19M | -19.81%15.12M | -31.73%15.98M | -54.68%19.56M | -54.68%19.56M | -44.00%19.69M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -97.76%2.29M | -97.46%2.52M | 6.90%109.98M | 6.90%109.98M | 1.54%104.43M | -0.09%101.82M | 2.88%99.27M | 128.19%102.88M | 128.19%102.88M | 148.21%102.84M |
-Long term debt | ---- | ---- | 10.38%107.06M | 10.38%107.06M | 7.86%104.43M | 5.33%101.82M | 2.88%99.27M | 144.16%96.99M | 144.16%96.99M | 133.67%96.82M |
-Long term capital lease obligation | --2.29M | --2.52M | -50.38%2.92M | -50.38%2.92M | ---- | ---- | ---- | 9.82%5.88M | 9.82%5.88M | --6.03M |
Non current accrued expenses | --0 | --0 | 105.52%3.87M | 105.52%3.87M | ---- | ---- | ---- | --1.89M | --1.89M | --993K |
Other non current liabilities | -99.96%3K | -99.95%4K | -93.22%4K | -93.22%4K | --7.49M | --7.6M | 15.21%7.75M | -98.86%59K | -98.86%59K | ---- |
Total non current liabilities | -97.91%2.29M | -97.64%2.53M | 8.62%113.86M | 8.62%113.86M | 7.78%111.91M | 6.70%109.42M | 3.68%107.02M | 108.61%104.82M | 108.61%104.82M | 94.37%103.83M |
Total liabilities | 19.84%149.25M | 14.14%140.39M | 6.89%132.95M | 6.89%132.95M | 3.70%128.1M | 2.59%124.54M | -2.86%123M | 33.15%124.39M | 33.15%124.39M | 39.45%123.53M |
Shareholders'equity | ||||||||||
Share capital | -87.76%6K | -86.96%6K | 50.00%6K | 50.00%6K | -77.78%6K | 81.48%49K | 70.37%46K | -84.62%4K | -84.62%4K | 3.85%27K |
-common stock | -87.76%6K | -86.96%6K | 50.00%6K | 50.00%6K | -77.78%6K | 81.48%49K | 70.37%46K | -84.62%4K | -84.62%4K | 3.85%27K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -10.41%-577.3M | -10.81%-563.03M | -11.88%-548.2M | -11.88%-548.2M | -14.82%-538.01M | -18.20%-522.88M | -27.12%-508.09M | -30.06%-490M | -30.06%-490M | -30.82%-468.57M |
Paid-in capital | 1.57%496.08M | 1.83%494.62M | 6.67%492.76M | 6.67%492.76M | 7.13%490.7M | 7.04%488.42M | 7.08%485.71M | 4.20%461.97M | 4.20%461.97M | 4.01%458.02M |
Gains losses not affecting retained earnings | -140.91%-106K | -222.73%-71K | 157.96%91K | 157.96%91K | 51.04%-189K | 79.44%-44K | 24.14%-22K | -703.85%-157K | -703.85%-157K | -2,131.58%-386K |
Total stockholders'equity | -136.01%-81.32M | -206.35%-68.48M | -96.29%-55.33M | -96.29%-55.33M | -335.70%-47.5M | -350.79%-34.46M | -141.45%-22.35M | -142.28%-28.19M | -142.28%-28.19M | -113.26%-10.9M |
Total equity | -136.01%-81.32M | -206.35%-68.48M | -96.29%-55.33M | -96.29%-55.33M | -335.70%-47.5M | -350.79%-34.46M | -141.45%-22.35M | -142.28%-28.19M | -142.28%-28.19M | -113.26%-10.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data