(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.52%4.62M | 3.52%4.62M | -30.46%4.46M | -30.46%4.46M | -23.05%6.42M | -23.05%6.42M | -47.66%8.34M | -47.66%8.34M | 90.87%15.93M | 90.87%15.93M |
-Cash and cash equivalents | 3.52%4.62M | 3.52%4.62M | -30.46%4.46M | -30.46%4.46M | -23.05%6.42M | -23.05%6.42M | -47.66%8.34M | -47.66%8.34M | 90.87%15.93M | 90.87%15.93M |
Receivables | -11.37%13.67M | -11.37%13.67M | -11.16%15.42M | -11.16%15.42M | 10.93%17.36M | 10.93%17.36M | 0.44%15.65M | 0.44%15.65M | -48.02%15.58M | -48.02%15.58M |
-Accounts receivable | -11.85%13.71M | -11.85%13.71M | -11.08%15.55M | -11.08%15.55M | 10.84%17.49M | 10.84%17.49M | 0.43%15.78M | 0.43%15.78M | -32.79%15.71M | -32.79%15.71M |
-Other receivables | --89K | --89K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | 0.00%-130K | 0.00%-130K | 0.00%-130K | 0.00%-130K | 0.00%-130K | 0.00%-130K | 0.00%-130K | 0.00%-130K | 10.96%-130K | 10.96%-130K |
Prepaid assets | -2.67%1.64M | -2.67%1.64M | 37.61%1.68M | 37.61%1.68M | -7.91%1.22M | -7.91%1.22M | -15.09%1.33M | -15.09%1.33M | --1.56M | --1.56M |
Current deferred assets | -93.16%18K | -93.16%18K | 87.86%263K | 87.86%263K | 258.97%140K | 258.97%140K | -75.00%39K | -75.00%39K | -69.65%156K | -69.65%156K |
Other current assets | -47.61%3.04M | -47.61%3.04M | -15.63%5.8M | -15.63%5.8M | 19.24%6.88M | 19.24%6.88M | 216.98%5.77M | 216.98%5.77M | 182,100.00%1.82M | 182,100.00%1.82M |
Total current assets | -16.83%22.98M | -16.83%22.98M | -13.69%27.63M | -13.69%27.63M | 2.87%32.01M | 2.87%32.01M | -11.21%31.12M | -11.21%31.12M | -9.74%35.05M | -9.74%35.05M |
Non current assets | ||||||||||
Net PPE | -0.62%6.24M | -0.62%6.24M | -21.14%6.28M | -21.14%6.28M | 22.74%7.96M | 22.74%7.96M | 7.67%6.48M | 7.67%6.48M | 131.13%6.02M | 131.13%6.02M |
-Gross PPE | 8.49%34.94M | 8.49%34.94M | 35.22%32.21M | 35.22%32.21M | 36.56%23.82M | 36.56%23.82M | 45.50%17.44M | 45.50%17.44M | 125.89%11.99M | 125.89%11.99M |
-Accumulated depreciation | -10.69%-28.71M | -10.69%-28.71M | -63.49%-25.93M | -63.49%-25.93M | -44.74%-15.86M | -44.74%-15.86M | -83.66%-10.96M | -83.66%-10.96M | -120.84%-5.97M | -120.84%-5.97M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.65%68K | -83.65%68K |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.65%68K | -83.65%68K |
Goodwill and other intangible assets | -18.30%10.27M | -18.30%10.27M | -14.00%12.57M | -14.00%12.57M | -8.85%14.61M | -8.85%14.61M | 51.38%16.03M | 51.38%16.03M | -25.72%10.59M | -25.72%10.59M |
-Goodwill | -13.73%7.96M | -13.73%7.96M | -13.26%9.22M | -13.26%9.22M | -7.53%10.63M | -7.53%10.63M | 91.99%11.5M | 91.99%11.5M | -57.83%5.99M | -57.83%5.99M |
-Other intangible assets | -30.91%2.31M | -30.91%2.31M | -15.99%3.34M | -15.99%3.34M | -12.19%3.98M | -12.19%3.98M | -1.50%4.53M | -1.50%4.53M | 8,577.36%4.6M | 8,577.36%4.6M |
Non current deferred assets | 7.94%8.21M | 7.94%8.21M | 1.62%7.61M | 1.62%7.61M | 14.43%7.49M | 14.43%7.49M | -6.03%6.54M | -6.03%6.54M | 134.69%6.96M | 134.69%6.96M |
Total non current assets | -6.56%24.71M | -6.56%24.71M | -12.00%26.45M | -12.00%26.45M | 3.44%30.05M | 3.44%30.05M | 22.91%29.05M | 22.91%29.05M | 16.78%23.64M | 16.78%23.64M |
Total assets | -11.80%47.69M | -11.80%47.69M | -12.87%54.08M | -12.87%54.08M | 3.15%62.07M | 3.15%62.07M | 2.53%60.17M | 2.53%60.17M | -0.65%58.69M | -0.65%58.69M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -54.16%4.78M | -54.16%4.78M | 176.69%10.42M | 176.69%10.42M | -7.92%3.77M | -7.92%3.77M | 5.41%4.09M | 5.41%4.09M | 326.48%3.88M | 326.48%3.88M |
-Current debt | -69.67%2.33M | -69.67%2.33M | 498.91%7.7M | 498.91%7.7M | -11.44%1.29M | -11.44%1.29M | -5.60%1.45M | -5.60%1.45M | 68.90%1.54M | 68.90%1.54M |
-Current capital lease obligation | -10.38%2.44M | -10.38%2.44M | 9.87%2.73M | 9.87%2.73M | -5.98%2.48M | -5.98%2.48M | 12.63%2.64M | 12.63%2.64M | --2.34M | --2.34M |
Payables | -47.62%7.68M | -47.62%7.68M | 1.68%14.67M | 1.68%14.67M | 9.70%14.43M | 9.70%14.43M | 27.01%13.15M | 27.01%13.15M | -41.00%10.35M | -41.00%10.35M |
-accounts payable | -58.86%2.97M | -58.86%2.97M | -11.11%7.23M | -11.11%7.23M | 45.11%8.13M | 45.11%8.13M | 80.65%5.6M | 80.65%5.6M | -63.58%3.1M | -63.58%3.1M |
-Other payable | -36.70%4.71M | -36.70%4.71M | 18.19%7.44M | 18.19%7.44M | -16.58%6.3M | -16.58%6.3M | 4.07%7.55M | 4.07%7.55M | -19.73%7.25M | -19.73%7.25M |
Current provisions | 12.30%977K | 12.30%977K | 47.96%870K | 47.96%870K | -24.90%588K | -24.90%588K | -44.90%783K | -44.90%783K | -8.03%1.42M | -8.03%1.42M |
Pension and other retirement benefit plans | -17.41%3.99M | -17.41%3.99M | -15.07%4.83M | -15.07%4.83M | -4.39%5.69M | -4.39%5.69M | 6.65%5.95M | 6.65%5.95M | 43.21%5.58M | 43.21%5.58M |
Current deferred liabilities | ---- | ---- | ---- | ---- | --269K | --269K | ---- | ---- | 88.10%743K | 88.10%743K |
Other current liabilities | -57.62%2.55M | -57.62%2.55M | -14.87%6.02M | -14.87%6.02M | 181.16%7.07M | 181.16%7.07M | -26.37%2.52M | -26.37%2.52M | -26.72%3.42M | -26.72%3.42M |
Current liabilities | -45.73%19.98M | -45.73%19.98M | 15.72%36.81M | 15.72%36.81M | 20.10%31.81M | 20.10%31.81M | 4.31%26.49M | 4.31%26.49M | -12.30%25.39M | -12.30%25.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 134.00%7.86M | 134.00%7.86M | -48.20%3.36M | -48.20%3.36M | 77.53%6.49M | 77.53%6.49M | -24.15%3.65M | -24.15%3.65M | 71.02%4.82M | 71.02%4.82M |
-Long term debt | --4.3M | --4.3M | ---- | ---- | 75.50%1.22M | 75.50%1.22M | -65.49%694K | -65.49%694K | -28.59%2.01M | -28.59%2.01M |
-Long term capital lease obligation | 5.92%3.56M | 5.92%3.56M | -36.23%3.36M | -36.23%3.36M | 78.00%5.27M | 78.00%5.27M | 5.49%2.96M | 5.49%2.96M | --2.81M | --2.81M |
Long term provisions | -6.79%206K | -6.79%206K | -59.96%221K | -59.96%221K | -18.34%552K | -18.34%552K | -0.44%676K | -0.44%676K | 3.51%679K | 3.51%679K |
Employee benefits | -24.88%483K | -24.88%483K | -7.35%643K | -7.35%643K | -36.97%694K | -36.97%694K | 787.90%1.1M | 787.90%1.1M | -79.50%124K | -79.50%124K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --2.12M | --2.12M | ---- | ---- |
Total non current liabilities | 102.44%8.55M | 102.44%8.55M | -45.38%4.22M | -45.38%4.22M | 2.40%7.73M | 2.40%7.73M | 34.37%7.55M | 34.37%7.55M | 15.78%5.62M | 15.78%5.62M |
Total liabilities | -30.48%28.53M | -30.48%28.53M | 3.78%41.04M | 3.78%41.04M | 16.17%39.54M | 16.17%39.54M | 9.76%34.04M | 9.76%34.04M | -8.27%31.01M | -8.27%31.01M |
Shareholders'equity | ||||||||||
Share capital | 15.34%27.99M | 15.34%27.99M | 0.00%24.27M | 0.00%24.27M | 0.55%24.27M | 0.55%24.27M | 14.85%24.13M | 14.85%24.13M | 0.00%21.01M | 0.00%21.01M |
-common stock | 15.34%27.99M | 15.34%27.99M | 0.00%24.27M | 0.00%24.27M | 0.55%24.27M | 0.55%24.27M | 14.85%24.13M | 14.85%24.13M | 0.00%21.01M | 0.00%21.01M |
Retained earnings | 16.95%-9.54M | 16.95%-9.54M | -483.94%-11.49M | -483.94%-11.49M | -209.45%-1.97M | -209.45%-1.97M | -72.57%1.8M | -72.57%1.8M | 67.01%6.56M | 67.01%6.56M |
Gains losses not affecting retained earnings | 170.30%719K | 170.30%719K | 17.70%266K | 17.70%266K | 11.33%226K | 11.33%226K | 89.72%203K | 89.72%203K | -66.87%107K | -66.87%107K |
Total stockholders'equity | 46.96%19.17M | 46.96%19.17M | -42.10%13.04M | -42.10%13.04M | -13.81%22.53M | -13.81%22.53M | -5.56%26.14M | -5.56%26.14M | 9.56%27.68M | 9.56%27.68M |
Total equity | 46.96%19.17M | 46.96%19.17M | -42.10%13.04M | -42.10%13.04M | -13.81%22.53M | -13.81%22.53M | -5.56%26.14M | -5.56%26.14M | 9.56%27.68M | 9.56%27.68M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data