(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 125.87%6.85M | 131.44%1.13M | -130.73%-644K | -51.73%4.96M | -30.49%3.43M | -44.72%3.03M | -405.68%-3.61M | 256.53%2.1M | -75.86%10.27M | -53.78%4.94M |
Net income from continuing operations | 182.49%2.11M | 33.41%1.65M | 15.06%1.77M | -76.91%1.92M | -21.74%1.69M | -218.58%-2.55M | -43.42%1.24M | -14.44%1.54M | -33.31%8.31M | -8.51%2.16M |
Operating gains losses | -119.86%-855K | -15.35%-759K | 15.88%-514K | 153.39%2.58M | 37.38%-459K | 419.60%4.31M | 57.16%-658K | 49.55%-611K | 58.93%-4.83M | 65.97%-733K |
Depreciation and amortization | 3.75%166K | 13.79%165K | 16.43%163K | 10.62%604K | 16.06%159K | 15.94%160K | 5.07%145K | 5.26%140K | -6.19%546K | 1.48%137K |
Deferred tax | ---81K | -605.88%-86K | -154.24%-32K | -30.82%101K | 292.31%25K | --0 | -73.85%17K | -30.59%59K | -79.11%146K | -106.50%-13K |
Other non cashItems | 218.26%6.55M | 87.64%-551K | -265.46%-1.6M | -108.43%-620K | -76.59%812K | -50.56%2.06M | -578.84%-4.46M | 179.72%967K | -81.97%7.35M | -66.08%3.47M |
Change in working capital | -13.13%-1.1M | 2,676.00%644K | -859.68%-595K | 113.58%189K | 956.85%1.25M | -605.18%-975K | 96.67%-25K | 91.00%-62K | -324.39%-1.39M | 44.06%-146K |
-Change in receivables | 588.89%264K | -454.35%-326K | 284.42%296K | 56.65%-176K | 6.13%-291K | -170.00%-54K | 165.25%92K | 18.46%77K | -123.91%-406K | -195.68%-310K |
-Change in payables and accrued expense | -119.30%-125K | 43.10%83K | 38.03%196K | 6,900.00%140K | -125.00%-3K | -1,800.00%-57K | 2,033.33%58K | 3,650.00%142K | 101.59%2K | 500.00%12K |
-Change in other current assets | -147.81%-1.75M | 3.63%543K | 33.66%-408K | -125.14%-649K | 120.36%149K | -143.86%-707K | -31.05%524K | -165.29%-615K | 86.70%2.58M | -197.60%-732K |
-Change in other current liabilities | 424.84%510K | 149.21%344K | -303.29%-679K | 124.48%874K | 57.92%1.4M | 88.75%-157K | 48.83%-699K | 119.74%334K | -8.74%-3.57M | 166.37%884K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 125.87%6.85M | 131.44%1.13M | -130.73%-644K | -51.73%4.96M | -30.49%3.43M | -44.72%3.03M | -405.68%-3.61M | 256.53%2.1M | -75.86%10.27M | -53.78%4.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -140.55%-6.96M | 8.59%-13.41M | 311.92%5.67M | 87.07%-8.54M | -392.88%-8.35M | 181.04%17.16M | -165.38%-14.67M | 93.66%-2.68M | -142.00%-66.06M | 2,122.70%2.85M |
Net investment purchase and sale | -92.88%1.87M | -97.42%63K | 11,927.03%21.88M | 157.94%30.16M | 5.83%1.65M | 446.95%26.25M | -34.94%2.44M | 99.63%-185K | 6.40%-52.06M | 122.37%1.56M |
Net proceeds payment for loan | 5.30%-9.27M | 15.64%-13.89M | -875.58%-16.26M | -189.51%-36.67M | -486.86%-8.74M | 26.39%-9.79M | -77.70%-16.47M | -121.82%-1.67M | -138.51%-12.67M | -67.06%2.26M |
Net PPE purchase and sale | 72.36%-34K | 72.49%-63K | 11.11%-176K | -30.23%-616K | 45.00%-66K | 60.19%-123K | -1,981.82%-229K | -500.00%-198K | 25.75%-473K | -531.58%-120K |
Net other investing changes | -41.93%475K | 214.90%478K | 136.74%230K | -63.33%-1.42M | -40.82%-1.2M | --818K | ---416K | -3,030.00%-626K | 77.88%-870K | ---850K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -140.55%-6.96M | 8.59%-13.41M | 311.92%5.67M | 87.07%-8.54M | -392.88%-8.35M | 181.04%17.16M | -165.38%-14.67M | 93.66%-2.68M | -142.00%-66.06M | 2,122.70%2.85M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 126.15%7.02M | -108.08%-1.63M | 20.15%9.66M | 122.94%4.62M | 114.17%3.3M | -281.92%-26.85M | 317.86%20.13M | -58.62%8.04M | -159.37%-20.14M | -230.94%-23.3M |
Increase decrease in deposit | 1,175.12%17.29M | -16.62%8.64M | 321.85%14.92M | 50.65%-19.4M | 50.25%-21.43M | 76.43%-1.61M | 214.77%10.37M | -134.28%-6.73M | -151.95%-39.31M | -339.36%-43.08M |
Net issuance payments of debt | 60.00%-10M | -200.00%-10M | -133.33%-5M | 25.00%25M | 25.00%25M | ---25M | --10M | --15M | 148.16%20M | --20M |
Cash dividends paid | -13.50%-269K | -13.03%-269K | -13.50%-269K | -14.47%-981K | -13.50%-269K | -14.49%-237K | -14.98%-238K | -15.05%-237K | -316.02%-857K | -15.05%-237K |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --18K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 126.15%7.02M | -108.08%-1.63M | 20.15%9.66M | 122.94%4.62M | 114.17%3.3M | -281.92%-26.85M | 317.86%20.13M | -58.62%8.04M | -159.37%-20.14M | -230.94%-23.3M |
Net cash flow | ||||||||||
Beginning cash position | -28.83%18.49M | 34.23%32.4M | 6.21%17.71M | -81.99%16.68M | -39.93%19.33M | -52.67%25.98M | -64.76%24.13M | -81.99%16.68M | 113.15%92.62M | -49.94%32.18M |
Current changes in cash | 203.94%6.91M | -852.44%-13.91M | 96.92%14.68M | 101.36%1.04M | 89.57%-1.62M | 70.72%-6.65M | 113.60%1.85M | 130.90%7.46M | -254.46%-75.94M | -154.71%-15.5M |
End cash position | 31.42%25.4M | -28.83%18.49M | 34.23%32.4M | 6.21%17.71M | 6.21%17.71M | -39.93%19.33M | -52.67%25.98M | -64.76%24.13M | -81.99%16.68M | -81.99%16.68M |
Free cash flow | 134.25%6.82M | 127.92%1.07M | -143.20%-820K | -55.69%4.34M | -30.12%3.37M | -43.79%2.91M | -428.14%-3.84M | 238.34%1.9M | -76.62%9.8M | -54.82%4.82M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data