(FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 187.92%272.71M | 415.41%153.28M | 664.39%86.91M | 160.51%50.62M | -153.00%-18.11M | 390.06%94.72M | -79.72%29.74M | 110.60%11.37M | -52.41%19.43M | 130.28%34.17M |
Net income from continuing operations | -5.73%39.75M | -55.80%5.52M | -2.98%9.71M | 15.25%11.83M | 34.85%12.7M | 86.08%42.16M | 94.10%12.48M | 74.88%10M | 107.63%10.26M | 69.19%9.42M |
Operating gains losses | -114.85%-1.56M | -39.93%6.71M | -4,964.65%-16.1M | 151.20%5.97M | -82.57%1.86M | 10.74%10.51M | 80.58%11.17M | -76.56%331K | -2,051.48%-11.66M | 338.81%10.66M |
Depreciation and amortization | 47.73%2.63M | 93.56%842K | 35.96%586K | 40.44%632K | 22.91%574K | -8.00%1.78M | -14.20%435K | -5.90%431K | -6.83%450K | -4.69%467K |
Finance costs and discount amortization | -140.65%-373K | -858.62%-278K | -109.58%-39K | --27K | 84.43%-83K | 70.92%-155K | 89.57%-29K | 259.61%407K | --0 | ---533K |
Asset impairment expenditure | --415K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Provision for loans, leases and other losses | -144.01%-268K | 15.22%-156K | -100.58%-1K | -93.25%16K | -132.99%-127K | 35.03%609K | -189.76%-184K | 3.01%171K | 203.85%237K | 19,150.00%385K |
Remuneration paid in stock | -61.38%348K | -58.62%72K | -62.50%72K | -62.50%72K | -61.52%132K | -38.58%901K | -58.87%174K | -54.72%192K | -54.72%192K | 75.00%343K |
Deferred tax | -2.83%15.05M | -42.30%2.56M | -1.26%3.76M | 29.29%4.47M | 12.54%4.26M | 56.55%15.48M | 15.43%4.44M | 78.10%3.81M | 87.28%3.46M | 83.37%3.78M |
Other non cashItems | -2.60%-102.66M | 5.10%-24.9M | -0.06%-24.94M | -6.64%-26.24M | -9.45%-26.57M | -30.50%-100.05M | -16.74%-26.24M | -24.26%-24.93M | -42.73%-24.61M | -43.76%-24.27M |
Change in working capital | 1,747.78%229.86M | 1,754.67%135.3M | 1,651.81%94.71M | 74.36%29.8M | -411.09%-29.95M | 116.56%12.44M | -106.50%-8.18M | 94.95%-6.1M | -55.07%17.09M | 108.15%9.63M |
-Change in loans | 63.80%-307.84M | 38.70%-113.89M | 87.81%-29.36M | 81.68%-33.45M | 45.63%-131.15M | 3.42%-850.39M | -5.63%-185.78M | 33.15%-240.78M | 21.63%-182.63M | -116.53%-241.22M |
-Change in other working capital | -37.68%537.71M | 40.31%249.19M | -47.13%124.06M | -68.33%63.25M | -59.66%101.2M | 7.14%862.83M | -41.15%177.6M | -1.90%234.67M | -26.32%199.72M | 3,847.84%250.84M |
Interest paid (cash flow from operating activities) | -78.77%-167.66M | -53.58%-38.4M | -67.72%-47.14M | -69.51%-42.92M | -155.23%-39.2M | -160.82%-93.79M | -126.47%-25M | -402.79%-28.11M | -155.16%-25.32M | -63.30%-15.36M |
Interest received (cash flow from operating activities) | 25.41%276.88M | 10.10%69.75M | 21.24%70.54M | 34.86%69.97M | 40.67%66.63M | 90.30%220.78M | 66.50%63.35M | 92.08%58.18M | 115.40%51.88M | 100.76%47.37M |
Tax refund paid | -23.62%-19.72M | -55.18%-4.15M | -40.41%-4.23M | -17.66%-3.01M | -8.09%-8.33M | -154.20%-15.95M | -150.47%-2.68M | -193.85%-3.01M | -87.52%-2.55M | -173.40%-7.71M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 187.92%272.71M | 415.41%153.28M | 664.39%86.91M | 160.51%50.62M | -153.00%-18.11M | 390.06%94.72M | -79.72%29.74M | 110.60%11.37M | -52.41%19.43M | 130.28%34.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -460.00%-157.58M | -1,165.31%-153.03M | 63.91%-51.95M | 205.37%28.78M | -79.77%18.61M | 80.13%-28.14M | 110.20%14.37M | -26,022.50%-143.94M | 5,882.82%9.43M | 287,612.50%92M |
Net PPE purchase and sale | -5,032.04%-18.58M | 958.33%103K | -19,300.00%-2.33M | -12.14%-351K | -63,908.00%-16M | 37.69%-362K | -107.27%-12K | 97.82%-12K | -92.02%-313K | 21.88%-25K |
Net business purchase and sale | ---12.12M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | -356.80%-126.89M | -1,080.87%-141.02M | 65.52%-49.62M | 199.16%29.14M | -62.39%34.61M | 80.30%-27.78M | --14.38M | ---143.92M | --9.74M | --92.03M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -460.00%-157.58M | -1,165.31%-153.03M | 63.91%-51.95M | 205.37%28.78M | -79.77%18.61M | 80.13%-28.14M | 110.20%14.37M | -26,022.50%-143.94M | 5,882.82%9.43M | 287,612.50%92M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -34.77%-23.33M | -1,811.39%-15.1M | 40.11%-1.08M | -14.44%-6.08M | 88.58%-1.07M | -174.75%-17.31M | 73.93%-790K | -89.01%-1.81M | -337.76%-5.31M | -752.86%-9.41M |
Net issuance payments of debt | -719.43%-5.74M | -12.72%-195K | -4.55%-184K | -2,860.00%-5.18M | -0.57%-177K | -9.03%-700K | 0.00%-173K | -738.10%-176K | 37.28%-175K | -4.14%-176K |
Net commonstock issuance | 104.66%607K | 116.79%607K | --0 | --0 | --0 | -574.20%-13.01M | 114.51%280K | ---734K | ---4.24M | ---8.32M |
Net preferred stock issuance | ---14.62M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.33%-3.59M | 0.00%-897K | -0.22%-897K | 0.11%-897K | 1.43%-897K | 3.46%-3.6M | 3.24%-897K | 4.18%-895K | 3.85%-898K | 2.57%-910K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -34.77%-23.33M | -1,811.39%-15.1M | 40.11%-1.08M | -14.44%-6.08M | 88.58%-1.07M | -174.75%-17.31M | 73.93%-790K | -89.01%-1.81M | -337.76%-5.31M | -752.86%-9.41M |
Net cash flow | ||||||||||
Beginning cash position | 49.29%132.24M | 182.68%247.98M | -11.11%198.81M | -36.68%127.51M | 49.29%132.24M | -67.38%88.58M | 4.17%87.73M | 12.87%223.66M | 29.72%201.37M | -67.38%88.58M |
Current changes in cash | 86.32%91.79M | -134.28%-14.85M | 125.22%33.88M | 211.40%73.33M | -100.49%-575K | 127.28%49.27M | 1,462.03%43.32M | -23.50%-134.37M | -40.32%23.55M | 202.43%116.77M |
Effect of exchange rate changes | 121.81%1.22M | -756.12%-7.88M | 1,077.12%15.29M | -61.27%-2.03M | -4.47%-4.16M | -135.96%-5.6M | -24.65%1.2M | 69.56%-1.57M | -136.45%-1.26M | -74.18%-3.98M |
End cash position | 70.33%225.25M | 70.33%225.25M | 182.68%247.98M | -11.11%198.81M | -36.68%127.51M | 49.29%132.24M | 49.29%132.24M | 4.17%87.73M | 12.87%223.66M | 29.72%201.37M |
Free cash from | 169.33%254.13M | 415.96%153.39M | 644.70%84.58M | 162.93%50.27M | -199.90%-34.12M | 383.90%94.36M | -79.75%29.73M | 110.53%11.36M | -52.99%19.12M | 130.25%34.15M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data