Ermenegildo Zegna NV
ZGN
LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
Teradata Corp
TDC
SilverCrest Metals
SILV
Enerpac Tool
EPAC
(Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.93%-209.68K | 207.75%724.34K | -8.86%552.08K | -1,428.76%-305.81K | 215.41%676.21K | 70.82%-196.09K | -143.05%-672.28K | 192.24%605.75K | -117.84%-20K | -1,888.69%-585.94K |
Net income from continuing operations | 130.70%68.25K | 108.45%728.55K | 106.08%188.36K | 111.67%284.71K | 155.88%477.81K | 89.99%-222.33K | -456.68%-8.62M | -75.97%-3.1M | -860.37%-2.44M | -1,601.17%-855.08K |
Operating gains losses | -305.18%-107.96K | -95.88%17.12K | -109.45%-86.06K | -47.89%19.06K | 1,861.05%22K | -87.43%52.62K | 193.09%415.34K | ---41.09K | --36.57K | --1.12K |
Depreciation and amortization | 45.81%249.73K | -5.02%792.38K | 160.59%231.74K | -24.81%208.7K | -33.86%180.66K | -12.00%171.28K | --834.28K | --88.93K | --277.57K | --273.15K |
Deferred tax | -12.73%-24.28K | -68.30%-90.75K | -882.86%-24.11K | 3.03%-23.27K | -1,191.45%-21.83K | 38.47%-21.53K | ---53.92K | --3.08K | ---24K | --2K |
Other non cash items | -4,003.23%-83.79K | -222.27%-690.49K | ---81.99K | ---128.33K | ---468.62K | -100.36%-2.04K | --564.7K | ---- | ---- | ---- |
Change In working capital | -95.62%-409.57K | -117.74%-166.46K | -71.88%263.57K | -587.43%-680.44K | 386.45%461.81K | -1,024.84%-209.37K | 2,803.11%938.36K | 357.58%937.34K | 561.40%139.6K | -294.19%-161.22K |
-Change in receivables | -108.08%-7.7K | -47.84%225.32K | 410.53%94.3K | -92.92%38.05K | 94.65%-2.25K | 216.43%95.23K | 117.23%432.01K | 107.09%18.47K | 22,390.25%537.45K | -174.08%-42.11K |
-Change in inventory | 51.12%-121.69K | -732.10%-2.19M | -514.04%-692.72K | 11.40%-411.83K | -1,225.31%-834.07K | -530.20%-248.96K | ---262.9K | --167.31K | ---464.82K | --74.12K |
-Change in payables and accrued expense | -142.00%-309.69K | 84.17%1.65M | 23.13%582.84K | -283.51%-323.08K | 1,591.02%1.52M | -136.94%-127.97K | 617.62%894.22K | 229.63%473.35K | 176.58%176.06K | -488.25%-101.62K |
-Change in other current assets | -59.21%29.5K | 219.12%148.87K | 0.34%279.15K | 115.05%16.42K | -136.88%-217K | 135.72%72.34K | ---124.97K | --278.22K | ---109.09K | ---91.61K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.93%-209.68K | 207.75%724.34K | -8.86%552.08K | -1,428.76%-305.81K | 215.41%676.21K | 70.82%-196.09K | -143.05%-672.28K | 190.03%605.75K | -194.78%-20K | -1,888.69%-585.94K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -233.72%-442.39K | 109.75%362.35K | 220.56%742.54K | 90.97%-38.3K | 28.81%-211.37K | 94.43%-132.56K | -1,054.10%-3.72M | -190.83%-615.9K | -5,882.36%-423.93K | -296.92K |
Net PPE purchase and sale | 15.22%-112.39K | 58.22%-530.98K | 48.56%-260.64K | 90.97%-38.3K | 66.49%-99.48K | -205.77%-132.56K | -3,994.05%-1.27M | -1,652.45%-506.65K | ---423.93K | ---296.92K |
Net intangibles purchase and sale | ---330K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net business purchase and sale | ---- | 138.15%891.29K | --1M | --0 | ---111.88K | ---- | -754.65%-2.34M | --0 | --0 | --0 |
Net other investing changes | ---- | 101.87%2.04K | --0 | ---- | ---- | ---- | ---109.24K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -233.72%-442.39K | 109.75%362.35K | 220.56%742.54K | 90.97%-38.3K | 28.81%-211.37K | 94.43%-132.56K | -1,054.10%-3.72M | -190.83%-615.9K | -5,882.36%-423.93K | ---296.92K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18,427.26%11.77M | -108.92%-324.15K | -61.44%-104.83K | -58.56%-95.16K | -19.00%-59.92K | -101.69%-64.24K | 26,406.03%3.63M | 66.95%-64.93K | -132.85%-60.01K | -50.35K |
Net issuance payments of debt | -294.41%-253.36K | -52.29%-322.84K | -58.05%-102.63K | -58.76%-95.28K | -18.46%-60.69K | -79.41%-64.24K | ---211.99K | ---64.93K | ---60.01K | ---51.24K |
Net common stock issuance | --12.03M | -100.04%-1.31K | ---2.2K | --118 | -12.80%770 | ---- | --3.49M | --0 | --0 | --883 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | 2,648.45%352.07K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 18,427.26%11.77M | -108.92%-324.15K | -61.44%-104.83K | -58.56%-95.16K | -19.00%-59.92K | -101.69%-64.24K | 26,406.03%3.63M | 66.95%-64.93K | -132.85%-60.01K | ---50.35K |
Net cash flow | ||||||||||
Beginning cash position | 47.35%2.41M | -29.69%1.64M | -28.51%1.21M | -25.02%1.63M | -62.60%1.15M | -29.69%1.64M | 5,104.33%2.33M | 427.73%1.69M | 6,714.99%2.17M | 667,383.43%3.08M |
Current changes in cash | 2,930.54%11.12M | 201.06%762.55K | 1,684.78%1.19M | 12.83%-439.27K | 143.39%404.92K | -151.85%-392.89K | -861.36%-754.54K | 57.12%-75.08K | -275.18%-503.94K | -2,948.81%-933.21K |
Effect of exchange rate changes | -44.86%-132.3K | -79.80%12.76K | -33.54%17.29K | -9.43%14.49K | 203.59%72.31K | -3,299.03%-91.33K | --63.15K | --26.02K | --16K | --23.82K |
End cash Position | 1,062.04%13.4M | 47.35%2.41M | 47.35%2.41M | -28.51%1.21M | -25.02%1.63M | -62.60%1.15M | 1,038.31%1.64M | 1,038.31%1.64M | 427.73%1.69M | 6,445.78%2.17M |
Free cash flow | -98.41%-652.07K | 109.95%193.36K | 194.08%291.44K | 22.49%-344.11K | 165.33%576.73K | 54.06%-328.66K | -127.81%-1.94M | 107.93%99.1K | -2,203.32%-443.93K | -2,795.09%-882.85K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |