(Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | (FY)Jan 31, 2022 | (Q4)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 100.33%1.38K | -200.33%-122.07K | 106.32%12.78K | -324.36%-470.63K | -97.11%21.8K | 23.56%-412.01K | 137.38%121.67K | -9,855.32%-202.09K | 79.64%-110.9K | 2,115.61%755.65K |
Net income from continuing operations | -1,066.86%-2.72M | -1,454.21%-3.05M | 59.24%-63.91K | -27.40%-1.06M | 12.98%-470.97K | -49.87%-233.52K | -20.28%-196.42K | -621.19%-156.8K | -210.24%-830.23K | -156.63%-541.2K |
Operating gains losses | 3,041.18%95K | 130.89%8.93K | -154.13%-14.56K | -101.64%-2.46K | -99.08%2.77K | 96.65%-3.23K | -14.05%-28.9K | 194.48%26.9K | 135.36%150.06K | 226.78%300.19K |
Asset impairment expenditure | --2.52M | ---- | ---- | -17.51%349.51K | -17.04%349.51K | --0 | ---- | ---- | 216.67%423.69K | --421.29K |
Unrealized gains and losses of investment securities | -34.02%24.31K | 84.41%6.27K | -1,155.01%-8.76K | 362.99%45.13K | 102.91%5.59K | -80.82%36.85K | -96.65%3.4K | 99.41%-698 | ---17.16K | ---192.12K |
Other non cashItems | ---- | ---- | ---- | 232.33%76.59K | 1,616.25%11.72K | 102.85%1.14K | 113.32%917 | 638.04%62.81K | 23.49%-57.88K | -99.52%683 |
Change In working capital | 138.86%82.87K | -94.27%19.64K | 174.47%100.02K | -46.37%118.31K | -83.94%123.18K | 51.42%-213.24K | 248.04%342.68K | -208.11%-134.3K | 147.24%220.62K | 963.97%766.81K |
-Change in receivables | 162.24%11.19K | -105.80%-8.27K | 361.85%14.17K | 198.39%126.96K | 115.95%7.76K | 68.45%-17.98K | 846.48%142.59K | -26.76%-5.41K | -657.21%-129.03K | -1,159.19%-48.66K |
-Change in prepaid assets | --0 | --0 | --0 | -95.98%1.5K | -84.53%43.9K | -122.05%-43.3K | 100.17%450 | -98.81%450 | 196.14%37.35K | 350.22%283.87K |
-Change in payables and accrued expense | 147.17%71.67K | -86.02%27.91K | 166.37%85.85K | -103.25%-10.15K | -86.55%71.52K | 58.07%-151.96K | 279.62%199.64K | -242.84%-129.34K | 115.20%312.3K | 11,908.29%531.61K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 100.33%1.38K | -200.33%-122.07K | 106.32%12.78K | -324.36%-470.63K | -97.11%21.8K | 23.56%-412.01K | 137.38%121.67K | -9,855.32%-202.09K | 79.64%-110.9K | 2,115.61%755.65K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 92.29%-24.64K | 210.57%128.79K | 109.62%26.36K | 51.72%-799.21K | 90.86%-88.96K | 53.08%-319.71K | -240.15%-116.47K | -227.46%-274.07K | -53.40%-1.66M | -4,156.35%-973.52K |
Net PPE purchase and sale | 92.30%-24.64K | 549.32%128.71K | 99.36%-1.77K | 63.07%-712.56K | 86.00%-88.55K | 68.70%-320.1K | 89.47%-28.65K | -12,643.66%-275.26K | -416.91%-1.93M | -313.39%-632.7K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -44.37%-500K | ---- |
Net investment purchase and sale | --0 | 100.09%76 | 2,248.33%28.13K | -113.37%-86.65K | -100.26%-405 | -99.87%385 | -131.23%-87.83K | 101.47%1.2K | 340.45%648K | 114.14%158.13K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 240.33%126.29K | --1.04K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.29%-24.64K | 210.57%128.79K | 109.62%26.36K | 51.72%-799.21K | 90.86%-88.96K | 53.08%-319.71K | -240.15%-116.47K | -227.46%-274.07K | -53.40%-1.66M | -4,156.35%-973.52K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -97.14%22.98K | -213.57%-11.36K | -107.69%-36.4K | -28.34%1.27M | -117.94%-20K | -11.35%804.5K | -98.67%10K | 473.08K | 10.16%1.77M | 11,150,100.00%111.5K |
Net issuance payments of debt | 182.06%22.98K | -213.57%-11.36K | 73.41%-36.4K | -220.63%-174.92K | -366.67%-20K | -120.36%-28K | --10K | ---136.92K | --145K | --7.5K |
Net common stock issuance | --0 | --0 | --0 | -11.18%1.44M | --0 | -45.23%832.5K | --0 | --610K | 3.64%1.62M | 10,400,100.00%104K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -97.14%22.98K | -213.57%-11.36K | -107.69%-36.4K | -28.34%1.27M | -117.94%-20K | -11.35%804.5K | -98.67%10K | --473.08K | 10.16%1.77M | 11,150,100.00%111.5K |
Net cash flow | ||||||||||
Beginning cash position | -96.02%675 | 203.48%5.32K | -46.59%2.58K | 122.24%4.83K | -19.30%89.73K | -96.00%16.96K | 102.10%1.75K | 122.24%4.83K | -89.18%2.17K | 609.93%111.2K |
Current changes in cash | -100.39%-287 | -130.56%-4.65K | 189.20%2.74K | -184.71%-2.25K | 18.06%-87.16K | 123.26%72.78K | -97.01%15.2K | 96.41%-3.07K | 114.83%2.66K | -688.45%-106.37K |
End cash Position | -99.57%388 | -96.02%675 | 203.48%5.32K | -46.59%2.58K | -46.59%2.58K | -19.30%89.73K | -96.00%16.96K | 102.10%1.75K | 122.24%4.83K | 122.24%4.83K |
Free cash from | 100.19%1.38K | -229.32%-120.3K | 102.31%11.01K | 42.02%-1.18M | -154.29%-66.75K | 53.12%-732.11K | 115.57%93.03K | -11,292.74%-477.36K | -122.30%-2.04M | -52.53%122.96K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.