US Stock MarketDetailed Quotes

VCEL Vericel

Watchlist
  • 52.320
  • +0.620+1.20%
Close Jul 26 16:00 ET
  • 52.320
  • 0.0000.00%
Post 20:01 ET
2.54BMarket Cap5232.00P/E (TTM)

Vericel Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-8.37%7.2M
99.64%35.31M
44.60%10.09M
74.81%7.17M
224.40%10.2M
126.64%7.86M
-39.09%17.69M
-33.89%6.98M
12.85%4.1M
-34.10%3.14M
Net income from continuing operations
48.47%-3.86M
80.96%-3.18M
119.40%12.99M
44.35%-3.66M
43.99%-5.02M
-5.70%-7.5M
-123.65%-16.71M
30.58%5.92M
-33.38%-6.58M
-136.74%-8.96M
Depreciation and amortization
19.00%1.38M
16.35%4.63M
10.59%1.15M
13.81%1.15M
11.00%1.17M
32.65%1.16M
34.27%3.98M
33.21%1.04M
49.34%1.01M
51.80%1.06M
Other non cash items
55.52%1.83M
45.92%6.32M
60.24%1.85M
86.78%1.88M
29.51%1.41M
9.07%1.18M
-2.14%4.33M
16.63%1.16M
-9.12%1.01M
-7.46%1.09M
Change In working capital
-141.02%-1.88M
64.64%-3.96M
-47.18%-12.78M
134.74%156K
527.30%4.09M
509.12%4.58M
-82.14%-11.21M
-128.01%-8.69M
78.09%-449K
78.36%-956K
-Change in receivables
2.96%8.42M
-29.83%-11.82M
-52.14%-18.63M
-123.10%-1.41M
102.21%40K
46.54%8.18M
-210.33%-9.1M
-43.58%-12.24M
-122.40%-632K
30.69%-1.81M
-Change in inventory
-176.30%-470K
211.29%2.9M
-162.72%-466K
257.75%1.26M
196.31%1.49M
161.35%616K
35.28%-2.61M
330.75%743K
-700.00%-800K
41.45%-1.54M
-Change in payables and accrued expense
-230.48%-11.08M
13.74%4.07M
68.89%6.28M
-250.00%-939K
-34.54%2.09M
15.18%-3.35M
-15.58%3.58M
-29.57%3.72M
128.81%626K
986.05%3.19M
-Change in other current assets
-450.57%-922K
-211.13%-1.73M
-181.42%-1.11M
-196.74%-386K
-277.46%-504K
131.05%263K
-57.79%-557K
-189.32%-393K
121.78%399K
-79.10%284K
-Change in other current liabilities
287.85%2.12M
199.45%2.51M
317.52%1.11M
3,890.48%1.59M
187.41%944K
-25.75%-1.13M
18.11%-2.53M
24.85%-508K
94.52%-42K
-31.23%-1.08M
-Change in other working capital
--54K
--100K
--35K
--37K
----
----
----
----
----
----
Cash from discontinued investing activities
Operating cash flow
-8.37%7.2M
99.64%35.31M
44.60%10.09M
74.81%7.17M
224.40%10.2M
126.64%7.86M
-39.09%17.69M
-33.89%6.98M
12.85%4.1M
-34.10%3.14M
Investing cash flow
Cash flow from continuing investing activities
-1,009.00%-25.45M
91.36%-3.13M
62.78%-8.09M
663.01%4.57M
19.65%-2.41M
126.24%2.8M
-934.16%-36.21M
-1,252.73%-21.73M
69.15%-811K
79.94%-3M
Capital expenditure reported
-892.00%-14.02M
-163.47%-20.01M
-596.44%-7.84M
-366.22%-6.57M
-111.81%-4.2M
54.14%-1.41M
4.03%-7.6M
---1.13M
---1.41M
---1.98M
Net intangibles purchase and sale
--0
---7.5M
--0
--0
--0
---7.5M
--0
--0
--0
--0
Net investment purchase and sale
-197.63%-11.44M
185.23%24.38M
98.77%-253K
1,762.04%11.14M
275.98%1.79M
254.36%11.71M
-748.16%-28.61M
-816.41%-20.6M
460.24%598K
92.08%-1.02M
Cash from discontinued investing activities
Investing cash flow
-1,009.00%-25.45M
91.36%-3.13M
62.78%-8.09M
663.01%4.57M
19.65%-2.41M
126.24%2.8M
-934.16%-36.21M
-1,252.73%-21.73M
69.15%-811K
79.94%-3M
Financing cash flow
Cash flow from continuing financing activities
1,886.92%2.13M
246.22%3.62M
116.03%1.31M
423.40%1.01M
379.92%1.2M
-78.73%107K
-88.61%1.05M
-54.88%605K
-117.46%-312K
-93.41%249K
Net common stock issuance
215.78%7.03M
64.29%6M
126.47%1.39M
34.62%1.12M
70.64%1.27M
51.88%2.23M
-67.35%3.65M
-58.73%612K
-60.14%829K
-80.57%746K
Net other financing activities
-131.35%-4.9M
8.63%-2.38M
-1,028.57%-79K
90.62%-107K
84.31%-78K
-120.17%-2.12M
-29.51%-2.61M
95.07%-7K
-289.42%-1.14M
-742.37%-497K
Cash from discontinued financing activities
Financing cash flow
1,886.92%2.13M
246.22%3.62M
116.03%1.31M
423.40%1.01M
379.92%1.2M
-78.73%107K
-88.61%1.05M
-54.88%605K
-117.46%-312K
-93.41%249K
Net cash flow
Beginning cash position
70.10%86.87M
-25.49%51.07M
28.13%83.56M
13.78%70.82M
-0.01%61.83M
-25.49%51.07M
102.60%68.54M
19.09%65.22M
19.75%62.24M
5.96%61.84M
Current changes in cash
-249.75%-16.12M
304.87%35.8M
123.36%3.31M
327.94%12.74M
2,174.18%8.98M
260.75%10.77M
-150.34%-17.47M
-202.70%-14.15M
6.66%2.98M
106.18%395K
End cash Position
14.41%70.74M
70.10%86.87M
70.10%86.87M
28.13%83.56M
13.78%70.82M
-0.01%61.83M
-25.49%51.07M
-25.49%51.07M
19.09%65.22M
19.75%62.24M
Free cash flow
-547.20%-6.82M
-22.72%7.8M
-61.52%2.25M
-77.71%600K
416.35%6M
-372.09%-1.05M
-52.23%10.09M
-38.81%5.85M
129.89%2.69M
-56.17%1.16M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -8.37%7.2M99.64%35.31M44.60%10.09M74.81%7.17M224.40%10.2M126.64%7.86M-39.09%17.69M-33.89%6.98M12.85%4.1M-34.10%3.14M
Net income from continuing operations 48.47%-3.86M80.96%-3.18M119.40%12.99M44.35%-3.66M43.99%-5.02M-5.70%-7.5M-123.65%-16.71M30.58%5.92M-33.38%-6.58M-136.74%-8.96M
Depreciation and amortization 19.00%1.38M16.35%4.63M10.59%1.15M13.81%1.15M11.00%1.17M32.65%1.16M34.27%3.98M33.21%1.04M49.34%1.01M51.80%1.06M
Other non cash items 55.52%1.83M45.92%6.32M60.24%1.85M86.78%1.88M29.51%1.41M9.07%1.18M-2.14%4.33M16.63%1.16M-9.12%1.01M-7.46%1.09M
Change In working capital -141.02%-1.88M64.64%-3.96M-47.18%-12.78M134.74%156K527.30%4.09M509.12%4.58M-82.14%-11.21M-128.01%-8.69M78.09%-449K78.36%-956K
-Change in receivables 2.96%8.42M-29.83%-11.82M-52.14%-18.63M-123.10%-1.41M102.21%40K46.54%8.18M-210.33%-9.1M-43.58%-12.24M-122.40%-632K30.69%-1.81M
-Change in inventory -176.30%-470K211.29%2.9M-162.72%-466K257.75%1.26M196.31%1.49M161.35%616K35.28%-2.61M330.75%743K-700.00%-800K41.45%-1.54M
-Change in payables and accrued expense -230.48%-11.08M13.74%4.07M68.89%6.28M-250.00%-939K-34.54%2.09M15.18%-3.35M-15.58%3.58M-29.57%3.72M128.81%626K986.05%3.19M
-Change in other current assets -450.57%-922K-211.13%-1.73M-181.42%-1.11M-196.74%-386K-277.46%-504K131.05%263K-57.79%-557K-189.32%-393K121.78%399K-79.10%284K
-Change in other current liabilities 287.85%2.12M199.45%2.51M317.52%1.11M3,890.48%1.59M187.41%944K-25.75%-1.13M18.11%-2.53M24.85%-508K94.52%-42K-31.23%-1.08M
-Change in other working capital --54K--100K--35K--37K------------------------
Cash from discontinued investing activities
Operating cash flow -8.37%7.2M99.64%35.31M44.60%10.09M74.81%7.17M224.40%10.2M126.64%7.86M-39.09%17.69M-33.89%6.98M12.85%4.1M-34.10%3.14M
Investing cash flow
Cash flow from continuing investing activities -1,009.00%-25.45M91.36%-3.13M62.78%-8.09M663.01%4.57M19.65%-2.41M126.24%2.8M-934.16%-36.21M-1,252.73%-21.73M69.15%-811K79.94%-3M
Capital expenditure reported -892.00%-14.02M-163.47%-20.01M-596.44%-7.84M-366.22%-6.57M-111.81%-4.2M54.14%-1.41M4.03%-7.6M---1.13M---1.41M---1.98M
Net intangibles purchase and sale --0---7.5M--0--0--0---7.5M--0--0--0--0
Net investment purchase and sale -197.63%-11.44M185.23%24.38M98.77%-253K1,762.04%11.14M275.98%1.79M254.36%11.71M-748.16%-28.61M-816.41%-20.6M460.24%598K92.08%-1.02M
Cash from discontinued investing activities
Investing cash flow -1,009.00%-25.45M91.36%-3.13M62.78%-8.09M663.01%4.57M19.65%-2.41M126.24%2.8M-934.16%-36.21M-1,252.73%-21.73M69.15%-811K79.94%-3M
Financing cash flow
Cash flow from continuing financing activities 1,886.92%2.13M246.22%3.62M116.03%1.31M423.40%1.01M379.92%1.2M-78.73%107K-88.61%1.05M-54.88%605K-117.46%-312K-93.41%249K
Net common stock issuance 215.78%7.03M64.29%6M126.47%1.39M34.62%1.12M70.64%1.27M51.88%2.23M-67.35%3.65M-58.73%612K-60.14%829K-80.57%746K
Net other financing activities -131.35%-4.9M8.63%-2.38M-1,028.57%-79K90.62%-107K84.31%-78K-120.17%-2.12M-29.51%-2.61M95.07%-7K-289.42%-1.14M-742.37%-497K
Cash from discontinued financing activities
Financing cash flow 1,886.92%2.13M246.22%3.62M116.03%1.31M423.40%1.01M379.92%1.2M-78.73%107K-88.61%1.05M-54.88%605K-117.46%-312K-93.41%249K
Net cash flow
Beginning cash position 70.10%86.87M-25.49%51.07M28.13%83.56M13.78%70.82M-0.01%61.83M-25.49%51.07M102.60%68.54M19.09%65.22M19.75%62.24M5.96%61.84M
Current changes in cash -249.75%-16.12M304.87%35.8M123.36%3.31M327.94%12.74M2,174.18%8.98M260.75%10.77M-150.34%-17.47M-202.70%-14.15M6.66%2.98M106.18%395K
End cash Position 14.41%70.74M70.10%86.87M70.10%86.87M28.13%83.56M13.78%70.82M-0.01%61.83M-25.49%51.07M-25.49%51.07M19.09%65.22M19.75%62.24M
Free cash flow -547.20%-6.82M-22.72%7.8M-61.52%2.25M-77.71%600K416.35%6M-372.09%-1.05M-52.23%10.09M-38.81%5.85M129.89%2.69M-56.17%1.16M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------------Unqualified Opinion------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg