US Stock MarketDetailed Quotes

VCEL Vericel

Watchlist
  • 45.830
  • +1.560+3.52%
Trading Sep 13 14:20 ET
2.25BMarket Cap4583.00P/E (TTM)

Vericel Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
81.79%18.54M
-8.37%7.2M
99.64%35.31M
44.60%10.09M
74.81%7.17M
224.40%10.2M
126.64%7.86M
-39.09%17.69M
-33.89%6.98M
12.85%4.1M
Net income from continuing operations
6.73%-4.68M
48.47%-3.86M
80.96%-3.18M
119.40%12.99M
44.35%-3.66M
43.99%-5.02M
-5.70%-7.5M
-123.65%-16.71M
30.58%5.92M
-33.38%-6.58M
Depreciation and amortization
12.98%1.32M
19.00%1.38M
16.35%4.63M
10.59%1.15M
13.81%1.15M
11.00%1.17M
32.65%1.16M
34.27%3.98M
33.21%1.04M
49.34%1.01M
Other non cash items
25.34%1.77M
55.52%1.83M
45.92%6.32M
60.24%1.85M
86.78%1.88M
29.51%1.41M
9.07%1.18M
-2.14%4.33M
16.63%1.16M
-9.12%1.01M
Change In working capital
166.00%10.87M
-141.02%-1.88M
64.64%-3.96M
-47.18%-12.78M
134.74%156K
527.30%4.09M
509.12%4.58M
-82.14%-11.21M
-128.01%-8.69M
78.09%-449K
-Change in receivables
4,745.00%1.94M
2.96%8.42M
-29.83%-11.82M
-52.14%-18.63M
-123.10%-1.41M
102.21%40K
46.54%8.18M
-210.33%-9.1M
-43.58%-12.24M
-122.40%-632K
-Change in inventory
-189.44%-1.33M
-176.30%-470K
211.29%2.9M
-162.72%-466K
257.75%1.26M
196.31%1.49M
161.35%616K
35.28%-2.61M
330.75%743K
-700.00%-800K
-Change in payables and accrued expense
210.00%6.48M
-230.48%-11.08M
13.74%4.07M
68.89%6.28M
-250.00%-939K
-34.54%2.09M
15.18%-3.35M
-15.58%3.58M
-29.57%3.72M
128.81%626K
-Change in other current assets
366.47%1.34M
-450.57%-922K
-211.13%-1.73M
-181.42%-1.11M
-196.74%-386K
-277.46%-504K
131.05%263K
-57.79%-557K
-189.32%-393K
121.78%399K
-Change in other current liabilities
153.39%2.39M
287.85%2.12M
199.45%2.51M
317.52%1.11M
3,890.48%1.59M
187.41%944K
-25.75%-1.13M
18.11%-2.53M
24.85%-508K
94.52%-42K
-Change in other working capital
--44K
--54K
--100K
--35K
--37K
----
----
----
----
----
Cash from discontinued investing activities
Operating cash flow
81.79%18.54M
-8.37%7.2M
99.64%35.31M
44.60%10.09M
74.81%7.17M
224.40%10.2M
126.64%7.86M
-39.09%17.69M
-33.89%6.98M
12.85%4.1M
Investing cash flow
Cash flow from continuing investing activities
-635.84%-17.72M
-1,009.00%-25.45M
91.36%-3.13M
62.78%-8.09M
663.01%4.57M
19.65%-2.41M
126.24%2.8M
-934.16%-36.21M
-1,252.73%-21.73M
69.15%-811K
Capital expenditure reported
-299.45%-16.76M
-892.00%-14.02M
-163.47%-20.01M
-596.44%-7.84M
-366.22%-6.57M
-111.81%-4.2M
54.14%-1.41M
4.03%-7.6M
---1.13M
---1.41M
Net intangibles purchase and sale
--0
--0
---7.5M
--0
--0
--0
---7.5M
--0
--0
--0
Net investment purchase and sale
-153.58%-958K
-197.63%-11.44M
185.23%24.38M
98.77%-253K
1,762.04%11.14M
275.98%1.79M
254.36%11.71M
-748.16%-28.61M
-816.41%-20.6M
460.24%598K
Cash from discontinued investing activities
Investing cash flow
-635.84%-17.72M
-1,009.00%-25.45M
91.36%-3.13M
62.78%-8.09M
663.01%4.57M
19.65%-2.41M
126.24%2.8M
-934.16%-36.21M
-1,252.73%-21.73M
69.15%-811K
Financing cash flow
Cash flow from continuing financing activities
259.50%4.3M
1,886.92%2.13M
246.22%3.62M
116.03%1.31M
423.40%1.01M
379.92%1.2M
-78.73%107K
-88.61%1.05M
-54.88%605K
-117.46%-312K
Net common stock issuance
248.31%4.43M
215.78%7.03M
64.29%6M
126.47%1.39M
34.62%1.12M
70.64%1.27M
51.88%2.23M
-67.35%3.65M
-58.73%612K
-60.14%829K
Net other financing activities
-76.92%-138K
-131.35%-4.9M
8.63%-2.38M
-1,028.57%-79K
90.62%-107K
84.31%-78K
-120.17%-2.12M
-29.51%-2.61M
95.07%-7K
-289.42%-1.14M
Cash from discontinued financing activities
Financing cash flow
259.50%4.3M
1,886.92%2.13M
246.22%3.62M
116.03%1.31M
423.40%1.01M
379.92%1.2M
-78.73%107K
-88.61%1.05M
-54.88%605K
-117.46%-312K
Net cash flow
Beginning cash position
14.41%70.74M
70.10%86.87M
-25.49%51.07M
28.13%83.56M
13.78%70.82M
-0.01%61.83M
-25.49%51.07M
102.60%68.54M
19.09%65.22M
19.75%62.24M
Current changes in cash
-43.09%5.11M
-249.75%-16.12M
304.87%35.8M
123.36%3.31M
327.94%12.74M
2,174.18%8.98M
260.75%10.77M
-150.34%-17.47M
-202.70%-14.15M
6.66%2.98M
End cash Position
7.11%75.85M
14.41%70.74M
70.10%86.87M
70.10%86.87M
28.13%83.56M
13.78%70.82M
-0.01%61.83M
-25.49%51.07M
-25.49%51.07M
19.09%65.22M
Free cash flow
-70.43%1.77M
-547.20%-6.82M
-22.72%7.8M
-61.52%2.25M
-77.71%600K
416.35%6M
-372.09%-1.05M
-52.23%10.09M
-38.81%5.85M
129.89%2.69M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
--
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 81.79%18.54M-8.37%7.2M99.64%35.31M44.60%10.09M74.81%7.17M224.40%10.2M126.64%7.86M-39.09%17.69M-33.89%6.98M12.85%4.1M
Net income from continuing operations 6.73%-4.68M48.47%-3.86M80.96%-3.18M119.40%12.99M44.35%-3.66M43.99%-5.02M-5.70%-7.5M-123.65%-16.71M30.58%5.92M-33.38%-6.58M
Depreciation and amortization 12.98%1.32M19.00%1.38M16.35%4.63M10.59%1.15M13.81%1.15M11.00%1.17M32.65%1.16M34.27%3.98M33.21%1.04M49.34%1.01M
Other non cash items 25.34%1.77M55.52%1.83M45.92%6.32M60.24%1.85M86.78%1.88M29.51%1.41M9.07%1.18M-2.14%4.33M16.63%1.16M-9.12%1.01M
Change In working capital 166.00%10.87M-141.02%-1.88M64.64%-3.96M-47.18%-12.78M134.74%156K527.30%4.09M509.12%4.58M-82.14%-11.21M-128.01%-8.69M78.09%-449K
-Change in receivables 4,745.00%1.94M2.96%8.42M-29.83%-11.82M-52.14%-18.63M-123.10%-1.41M102.21%40K46.54%8.18M-210.33%-9.1M-43.58%-12.24M-122.40%-632K
-Change in inventory -189.44%-1.33M-176.30%-470K211.29%2.9M-162.72%-466K257.75%1.26M196.31%1.49M161.35%616K35.28%-2.61M330.75%743K-700.00%-800K
-Change in payables and accrued expense 210.00%6.48M-230.48%-11.08M13.74%4.07M68.89%6.28M-250.00%-939K-34.54%2.09M15.18%-3.35M-15.58%3.58M-29.57%3.72M128.81%626K
-Change in other current assets 366.47%1.34M-450.57%-922K-211.13%-1.73M-181.42%-1.11M-196.74%-386K-277.46%-504K131.05%263K-57.79%-557K-189.32%-393K121.78%399K
-Change in other current liabilities 153.39%2.39M287.85%2.12M199.45%2.51M317.52%1.11M3,890.48%1.59M187.41%944K-25.75%-1.13M18.11%-2.53M24.85%-508K94.52%-42K
-Change in other working capital --44K--54K--100K--35K--37K--------------------
Cash from discontinued investing activities
Operating cash flow 81.79%18.54M-8.37%7.2M99.64%35.31M44.60%10.09M74.81%7.17M224.40%10.2M126.64%7.86M-39.09%17.69M-33.89%6.98M12.85%4.1M
Investing cash flow
Cash flow from continuing investing activities -635.84%-17.72M-1,009.00%-25.45M91.36%-3.13M62.78%-8.09M663.01%4.57M19.65%-2.41M126.24%2.8M-934.16%-36.21M-1,252.73%-21.73M69.15%-811K
Capital expenditure reported -299.45%-16.76M-892.00%-14.02M-163.47%-20.01M-596.44%-7.84M-366.22%-6.57M-111.81%-4.2M54.14%-1.41M4.03%-7.6M---1.13M---1.41M
Net intangibles purchase and sale --0--0---7.5M--0--0--0---7.5M--0--0--0
Net investment purchase and sale -153.58%-958K-197.63%-11.44M185.23%24.38M98.77%-253K1,762.04%11.14M275.98%1.79M254.36%11.71M-748.16%-28.61M-816.41%-20.6M460.24%598K
Cash from discontinued investing activities
Investing cash flow -635.84%-17.72M-1,009.00%-25.45M91.36%-3.13M62.78%-8.09M663.01%4.57M19.65%-2.41M126.24%2.8M-934.16%-36.21M-1,252.73%-21.73M69.15%-811K
Financing cash flow
Cash flow from continuing financing activities 259.50%4.3M1,886.92%2.13M246.22%3.62M116.03%1.31M423.40%1.01M379.92%1.2M-78.73%107K-88.61%1.05M-54.88%605K-117.46%-312K
Net common stock issuance 248.31%4.43M215.78%7.03M64.29%6M126.47%1.39M34.62%1.12M70.64%1.27M51.88%2.23M-67.35%3.65M-58.73%612K-60.14%829K
Net other financing activities -76.92%-138K-131.35%-4.9M8.63%-2.38M-1,028.57%-79K90.62%-107K84.31%-78K-120.17%-2.12M-29.51%-2.61M95.07%-7K-289.42%-1.14M
Cash from discontinued financing activities
Financing cash flow 259.50%4.3M1,886.92%2.13M246.22%3.62M116.03%1.31M423.40%1.01M379.92%1.2M-78.73%107K-88.61%1.05M-54.88%605K-117.46%-312K
Net cash flow
Beginning cash position 14.41%70.74M70.10%86.87M-25.49%51.07M28.13%83.56M13.78%70.82M-0.01%61.83M-25.49%51.07M102.60%68.54M19.09%65.22M19.75%62.24M
Current changes in cash -43.09%5.11M-249.75%-16.12M304.87%35.8M123.36%3.31M327.94%12.74M2,174.18%8.98M260.75%10.77M-150.34%-17.47M-202.70%-14.15M6.66%2.98M
End cash Position 7.11%75.85M14.41%70.74M70.10%86.87M70.10%86.87M28.13%83.56M13.78%70.82M-0.01%61.83M-25.49%51.07M-25.49%51.07M19.09%65.22M
Free cash flow -70.43%1.77M-547.20%-6.82M-22.72%7.8M-61.52%2.25M-77.71%600K416.35%6M-372.09%-1.05M-52.23%10.09M-38.81%5.85M129.89%2.69M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --------------Unqualified Opinion----

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg

No Data