(Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.22%13.53B | 21.12%16.25B | 21.12%16.25B | 12.46%11.25B | 18.06%13.42B | 18.06%13.42B | -4.87%10.01B | -4.75%11.37B | -4.75%11.37B | 35.14%10.52B |
-Cash and cash equivalents | 17.99%12.7B | 24.24%15.63B | 24.24%15.63B | 11.71%10.76B | 13.67%12.58B | 13.67%12.58B | -6.86%9.63B | -5.95%11.07B | -5.95%11.07B | 35.90%10.34B |
-Short-term investments | 68.62%833M | -25.63%624M | -25.63%624M | 31.73%494M | 179.67%839M | 179.67%839M | 110.67%375M | 79.64%300M | 79.64%300M | 1.71%178M |
-Accounts receivable | 0.66%20.45B | 3.35%18.7B | 3.35%18.7B | 9.57%20.31B | 14.27%18.09B | 14.27%18.09B | 33.06%18.54B | 154.25%15.83B | 154.25%15.83B | 8.00%13.93B |
-Taxes receivable | 6.07%472M | 35.52%351M | 35.52%351M | 34.04%445M | 8.82%259M | 8.82%259M | 20.29%332M | -10.53%238M | -10.53%238M | -56.67%276M |
Inventory | -4.55%1.87B | 5.21%1.88B | 5.21%1.88B | 13.90%1.96B | 12.19%1.79B | 12.19%1.79B | 7.17%1.72B | 11.41%1.59B | 11.41%1.59B | 5.25%1.6B |
Other current assets | 8.09%8.62B | 5.35%7.8B | 5.35%7.8B | 14.07%7.98B | 22.63%7.4B | 22.63%7.4B | 23.01%6.99B | 5.54%6.04B | 5.54%6.04B | 5.16%5.68B |
Total current assets | 7.14%45.78B | 9.77%45.77B | 9.77%45.77B | 11.14%42.73B | 16.08%41.7B | 16.08%41.7B | 19.09%38.44B | 12.12%35.92B | 12.12%35.92B | 12.93%32.28B |
Non current assets | ||||||||||
Net PPE | 25.80%14.16B | 20.43%13.01B | 20.43%13.01B | 8.89%11.25B | 4.87%10.81B | 4.87%10.81B | 3.72%10.34B | 5.56%10.3B | 5.56%10.3B | 2.21%9.96B |
-Gross PPE | 16.39%30.74B | 12.68%28.5B | 12.68%28.5B | 6.89%26.41B | 5.70%25.3B | 5.70%25.3B | 8.84%24.71B | 10.13%23.93B | 10.13%23.93B | 7.20%22.7B |
-Accumulated depreciation | -9.40%-16.58B | -6.89%-15.49B | -6.89%-15.49B | -5.46%-15.16B | -6.33%-14.49B | -6.33%-14.49B | -12.85%-14.37B | -13.85%-13.63B | -13.85%-13.63B | -11.46%-12.74B |
Goodwill and other intangible assets | 10.03%61.16B | -0.02%54.62B | -0.02%54.62B | 11.87%55.58B | 9.59%54.63B | 9.59%54.63B | 11.75%49.68B | 12.39%49.85B | 12.39%49.85B | -0.75%44.46B |
-Goodwill | 7.26%18.74B | 1.26%17.58B | 1.26%17.58B | 4.19%17.48B | 7.83%17.36B | 7.83%17.36B | 42.22%16.77B | 38.56%16.1B | 38.56%16.1B | 1.09%11.79B |
-Other intangible assets | 11.31%42.42B | -0.62%37.04B | -0.62%37.04B | 15.79%38.11B | 10.42%37.27B | 10.42%37.27B | 0.75%32.91B | 3.11%33.75B | 3.11%33.75B | -1.40%32.67B |
Financial assets | 13.43%152M | -66.76%125M | -66.76%125M | -39.09%134M | -34.61%376M | -34.61%376M | -73.24%220M | -54.00%575M | -54.00%575M | -41.58%822M |
Other non current assets | -200.00%-1M | ---2M | ---2M | --1M | ---- | ---- | ---- | 200.00%1M | 200.00%1M | 250.00%3M |
Total non current assets | 12.90%81.22B | 3.55%72.79B | 3.55%72.79B | 10.95%71.94B | 8.32%70.29B | 8.32%70.29B | 9.94%64.84B | 9.76%64.89B | 9.76%64.89B | -0.90%58.97B |
Total assets | 10.75%126.99B | 5.86%118.56B | 5.86%118.56B | 11.02%114.66B | 11.08%111.99B | 11.08%111.99B | 13.18%103.28B | 10.59%100.82B | 10.59%100.82B | 3.59%91.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 2.77%14.83B | 3.44%14.17B | 3.44%14.17B | 11.29%14.43B | 10.56%13.7B | 10.56%13.7B | 31.58%12.96B | 36.17%12.39B | 36.17%12.39B | 18.56%9.85B |
-accounts payable | 1.70%14.17B | 3.70%13.57B | 3.70%13.57B | 10.68%13.94B | 8.82%13.09B | 8.82%13.09B | 31.43%12.59B | 35.50%12.03B | 35.50%12.03B | 17.50%9.58B |
-Total tax payable | 32.99%653M | -2.14%594M | -2.14%594M | 31.99%491M | 68.61%607M | 68.61%607M | 36.76%372M | 62.90%360M | 62.90%360M | 73.25%272M |
Current provisions | 7.29%7.14B | 10.68%7.3B | 10.68%7.3B | 15.36%6.66B | 7.77%6.6B | 7.77%6.6B | 14.01%5.77B | 23.12%6.12B | 23.12%6.12B | 8.75%5.06B |
Current debt and capital lease obligation | 34.69%6.94B | -32.65%3.92B | -32.65%3.92B | -28.58%5.15B | 8.84%5.81B | 8.84%5.81B | 91.56%7.21B | 33.73%5.34B | 33.73%5.34B | -14.10%3.77B |
-Current debt | 37.23%6.35B | -36.82%3.34B | -36.82%3.34B | -30.79%4.63B | 9.84%5.29B | 9.84%5.29B | 104.69%6.68B | 37.90%4.82B | 37.90%4.82B | -16.15%3.27B |
-Current capital lease obligation | 12.33%592M | 9.58%572M | 9.58%572M | -0.75%527M | -0.38%522M | -0.38%522M | 5.99%531M | 4.59%524M | 4.59%524M | 2.24%501M |
Other current liabilities | 12.84%23.2B | 10.42%22.43B | 10.42%22.43B | 19.09%20.56B | 21.39%20.32B | 21.39%20.32B | 18.82%17.27B | 14.10%16.74B | 14.10%16.74B | 1.41%14.53B |
Current liabilities | 11.52%54.28B | 4.31%50.34B | 4.31%50.34B | 8.39%48.68B | 14.19%48.27B | 14.19%48.27B | 33.45%44.91B | 26.29%42.27B | 26.29%42.27B | 3.63%33.65B |
Non current liabilities | ||||||||||
Long term provisions | 14.76%1.17B | 17.27%1.13B | 17.27%1.13B | 1.29%1.02B | -15.48%961M | -15.48%961M | -13.08%1.01B | -0.26%1.14B | -0.26%1.14B | -8.21%1.16B |
Long term debt and capital lease obligation | 12.79%29.38B | 9.12%27.51B | 9.12%27.51B | 5.56%26.05B | -5.02%25.21B | -5.02%25.21B | -10.24%24.68B | -5.51%26.54B | -5.51%26.54B | -0.94%27.49B |
-Long term debt | 12.94%27.6B | 9.32%25.83B | 9.32%25.83B | 5.94%24.44B | -5.36%23.63B | -5.36%23.63B | -11.42%23.07B | -6.43%24.97B | -6.43%24.97B | -1.43%26.04B |
-Long term capital lease obligation | 10.40%1.78B | 6.01%1.68B | 6.01%1.68B | 0.12%1.62B | 0.38%1.58B | 0.38%1.58B | 11.08%1.61B | 11.87%1.57B | 11.87%1.57B | 8.68%1.45B |
Derivative product liabilities | -20.94%1.41B | -35.17%1.26B | -35.17%1.26B | 45.68%1.79B | 359.48%1.94B | 359.48%1.94B | 214.36%1.23B | -2.76%422M | -2.76%422M | -28.18%390M |
Other non current liabilities | 18.45%1.1B | 20.09%1.08B | 20.09%1.08B | -0.11%927M | -9.86%896M | -9.86%896M | 38.71%928M | 48.58%994M | 48.58%994M | -2.34%669M |
Total non current liabilities | 12.38%39.49B | 5.41%36.17B | 5.41%36.17B | 9.13%35.14B | 1.59%34.32B | 1.59%34.32B | -6.32%32.2B | -2.16%33.78B | -2.16%33.78B | -0.96%34.37B |
Total liabilities | 11.88%93.77B | 4.76%86.52B | 4.76%86.52B | 8.70%83.81B | 8.59%82.58B | 8.59%82.58B | 13.35%77.11B | 11.85%76.05B | 11.85%76.05B | 1.26%68.02B |
Shareholders'equity | ||||||||||
Share capital | -1.34%1.47B | 0.00%1.47B | 0.00%1.47B | -0.07%1.49B | -0.54%1.47B | -0.54%1.47B | 0.00%1.49B | 0.68%1.48B | 0.68%1.48B | -1.58%1.49B |
-common stock | -1.34%1.47B | 0.00%1.47B | 0.00%1.47B | -0.07%1.49B | -0.54%1.47B | -0.54%1.47B | 0.00%1.49B | 0.68%1.48B | 0.68%1.48B | -1.58%1.49B |
Retained earnings | -4.50%2B | 10.40%4.7B | 10.40%4.7B | 9.95%2.09B | 64.00%4.26B | 64.00%4.26B | 178.59%1.9B | 109.10%2.6B | 109.10%2.6B | 331.97%682M |
Paid-in capital | 4.80%13.91B | 5.41%13.41B | 5.41%13.41B | 5.24%13.27B | 3.90%12.72B | 3.90%12.72B | 4.04%12.61B | 6.20%12.24B | 6.20%12.24B | 10.59%12.12B |
Less: Treasury stock | -40.55%1.29B | -32.04%1.42B | -32.04%1.42B | -19.32%2.16B | 5.83%2.09B | 5.83%2.09B | 40.07%2.68B | -6.54%1.97B | -6.54%1.97B | -40.76%1.91B |
Other equity interest | -153.55%-393M | -580.36%-381M | -580.36%-381M | 55.46%-155M | 94.99%-56M | 94.99%-56M | 69.47%-348M | 2.61%-1.12B | 2.61%-1.12B | 12.84%-1.14B |
Total stockholders'equity | 5.81%28.6B | 8.38%28.11B | 8.38%28.11B | 11.47%27.03B | 13.36%25.94B | 13.36%25.94B | 13.63%24.25B | 8.90%22.88B | 8.90%22.88B | 14.13%21.34B |
Noncontrolling interests | 21.05%4.62B | 13.20%3.93B | 13.20%3.93B | 98.29%3.82B | 83.70%3.47B | 83.70%3.47B | 1.69%1.93B | -12.63%1.89B | -12.63%1.89B | -14.76%1.89B |
Total equity | 7.70%33.22B | 8.95%32.04B | 8.95%32.04B | 17.86%30.85B | 18.73%29.41B | 18.73%29.41B | 12.66%26.17B | 6.89%24.77B | 6.89%24.77B | 11.06%23.23B |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data