(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||
Cash flow from continuing operating activities | -122.79%-316.31K | -1,193.53%-741.17K | -78.12%-880.48K | -801.33K | -107.72K | -141.98K | -57.3K | -494.33K |
Net income from continuing operations | 90.90%-131.39K | 767.86%1.56M | -160.67%-806.22K | --783.44K | --1.13M | ---1.44M | ---233.75K | --1.33M |
Operating gains losses | -145.44%-527.51K | -6,768.83%-2.81M | 131.92%480.3K | ---1.79M | ---1.49M | --1.16M | --42.19K | ---1.5M |
Other non cash items | --1.16K | -1,036.17%-181.81K | -48.93%5.51K | --1.3K | ---28.91K | --0 | --19.42K | --10.79K |
Change In working capital | 141.52%341.43K | 503.41%692.97K | -70.14%-560.07K | --204.17K | --277.14K | --141.37K | --114.84K | ---329.18K |
-Change in prepaid assets | 11.00%130.79K | 20.80%135.33K | -13.27%-392.37K | ---4.54K | --112K | --117.82K | --112.03K | ---346.39K |
-Change in payables and accrued expense | 794.69%210.65K | 19,709.70%557.64K | -1,074.44%-167.7K | --208.7K | --165.14K | --23.54K | --2.82K | --17.21K |
Cash from discontinued investing activities | ||||||||
Operating cash flow | -122.79%-316.31K | -1,193.53%-741.17K | -78.12%-880.48K | ---801.33K | ---107.72K | ---141.98K | ---57.3K | ---494.33K |
Investing cash flow | ||||||||
Cash flow from continuing investing activities | 40.85M | -1.04M | 99.26%-1.04M | -139.38M | 0 | 0 | 0 | -139.38M |
Net other investing changes | --40.85M | ---1.04M | 99.26%-1.04M | ---139.38M | --0 | --0 | --0 | ---139.38M |
Cash from discontinued investing activities | ||||||||
Investing cash flow | --40.85M | ---1.04M | 99.26%-1.04M | ---139.38M | --0 | --0 | --0 | ---139.38M |
Financing cash flow | ||||||||
Cash flow from continuing financing activities | -40.85M | 2M | -98.90%1.54M | 140.66M | 500K | 0 | 0 | 140.16M |
Net issuance payments of debt | --971.67K | --2M | 1,328.00%1.54M | --375K | --500K | --0 | --0 | ---125K |
Net common stock issuance | ---41.82M | --0 | --0 | --135.6M | --0 | --0 | --0 | --135.6M |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --5.13M | --0 | --0 | --0 | --5.13M |
Net other financing activities | ---- | ---- | ---- | ---446.26K | --0 | --0 | --0 | ---446.26K |
Cash from discontinued financing activities | ||||||||
Financing cash flow | ---40.85M | --2M | -98.90%1.54M | --140.66M | --500K | --0 | --0 | --140.16M |
Net cash flow | ||||||||
Beginning cash position | 36.35%351.27K | -59.53%127.44K | 1,564.71%507.92K | --30.51K | --115.64K | --257.62K | --314.92K | --30.51K |
Current changes in cash | -122.79%-316.31K | 490.65%223.83K | -233.78%-380.48K | --477.41K | --392.28K | ---141.98K | ---57.3K | --284.41K |
End cash Position | -69.77%34.96K | 36.35%351.27K | -59.53%127.44K | --507.92K | --507.92K | --115.64K | --257.62K | --314.92K |
Free cash flow | -122.79%-316.31K | -1,193.53%-741.17K | -78.12%-880.48K | ---801.33K | ---107.72K | ---141.98K | ---57.3K | ---494.33K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data