(Q3)Mar 31, 2024 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -16.28%3.28M | -47.24%2.29M | -82.34%2.28M | -82.34%2.28M | -63.13%3.92M | -68.41%3.27M | -75.75%4.34M | -55.37%12.9M | -55.37%12.9M | -53.76%10.63M |
-Cash and cash equivalents | -16.28%3.28M | -47.24%2.29M | -82.34%2.28M | -82.34%2.28M | -63.13%3.92M | -68.41%3.27M | -75.75%4.34M | -55.37%12.9M | -55.37%12.9M | -53.76%10.63M |
-Accounts receivable | 31.70%87.52M | -21.36%48.78M | 20.02%57.66M | 20.02%57.66M | 28.33%66.46M | 55.05%59.69M | 111.58%62.03M | 80.21%48.05M | 80.21%48.05M | 59.13%51.78M |
Holding assets for sale | --1.41M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 35.97%249.96M | 30.86%197.75M | 46.90%178.47M | 46.90%178.47M | 67.13%183.83M | 105.26%175.49M | 90.06%151.11M | 56.37%121.5M | 56.37%121.5M | 40.61%109.99M |
Non current assets | ||||||||||
-Accumulated depreciation | -7.73%-37.99M | -8.05%-36.43M | ---- | ---- | -9.19%-35.27M | -7.26%-34.51M | -6.43%-33.71M | ---36.52M | ---36.52M | -5.84%-32.3M |
-Long term equity investment | -9.28%12.99M | -7.57%13.95M | -6.56%14.12M | -6.56%14.12M | -5.31%14.31M | 328.07%14.67M | 296.22%15.09M | 268.03%15.12M | 268.03%15.12M | 266.89%15.12M |
-Including:Held to maturity investments | --0 | --62K | ---- | ---- | --566K | --719K | ---- | --0 | --0 | ---- |
Non current note receivables | 303.87%15.74M | 137.37%15M | 70.41%11.58M | 70.41%11.58M | -44.22%3.9M | -31.14%5.11M | -30.96%6.32M | -4.90%6.79M | -4.90%6.79M | -6.25%6.99M |
-Goodwill | 7.30%105.16M | 6.91%101.06M | 8.06%98.04M | 8.06%98.04M | 8.87%98.01M | 7.85%95.65M | 7.13%94.53M | 4.57%90.73M | 4.57%90.73M | 7.04%90.03M |
Regulatory assets | 34.29%93.17M | -20.31%52.41M | 17.83%60.9M | 17.83%60.9M | 24.61%69.38M | 49.47%62.62M | 99.68%65.77M | 73.93%51.68M | 73.93%51.68M | 59.12%55.68M |
Non current deferred assets | 2.55%25.33M | 12.99%24.15M | 5.26%24.25M | 5.26%24.25M | 2.51%24.7M | -7.87%22.21M | -10.72%21.37M | -5.35%23.04M | -5.35%23.04M | -6.70%24.09M |
Total assets | 192.60%2.81M | -35.71%1.09M | -60.65%530K | -60.65%530K | -49.74%960K | 38.38%1.32M | 43.94%1.7M | 140.97%1.35M | 140.97%1.35M | 51.95%1.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 347.32%84.22M | 139.01%21.47M | 1,177.95%22.77M | 1,177.95%22.77M | 1,043.80%18.83M | 35.45%2.09M | 487.57%8.98M | 10.20%1.78M | 10.20%1.78M | -6.00%1.65M |
-Current debt | 382.17%83.32M | 214.30%21.47M | 4,755.65%22.77M | 4,755.65%22.77M | 6,812.00%17.28M | -70.52%454K | 2,632.80%6.83M | -71.00%469K | -71.00%469K | 0.00%250K |
-Current capital lease obligation | -42.02%897K | ---- | ---- | ---- | 10.82%1.55M | --1.63M | 68.26%2.15M | --1.31M | --1.31M | -7.00%1.4M |
-accounts payable | 10.89%58.81M | 18.50%73.94M | 120.40%47.16M | 120.40%47.16M | 34.84%53.03M | 85.35%61.22M | 127.00%62.4M | 242.42%21.4M | 242.42%21.4M | 100.24%39.33M |
-Total tax payable | -19.71%17.65M | -0.47%19.66M | -3.64%19.23M | -3.64%19.23M | 13.31%21.98M | 175.80%20.33M | 194.91%19.75M | 188.91%19.95M | 188.91%19.95M | 174.23%19.4M |
-Dividends payable | ---- | 5.11%1.34M | ---- | ---- | ---- | ---- | 0.16%1.27M | ---- | ---- | ---- |
-Other payable | 10.35%1.34M | 59.08%2.12M | -9.86%1.3M | -9.86%1.3M | -13.99%1.22M | -1.48%1.34M | 7.42%1.33M | 13.65%1.44M | 13.65%1.44M | 12.75%1.42M |
Current accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 67.23%26.77M | 67.23%26.77M | ---- |
Current provisions | -30.71%555K | 8.89%772K | 200.15%1.98M | 200.15%1.98M | 21.73%801K | -22.43%619K | -52.29%709K | -54.20%659K | -54.20%659K | -53.60%658K |
Current deferred liabilities | 4.15%18.82M | 8.04%11.88M | 24.38%15.09M | 24.38%15.09M | 34.37%18.07M | 48.43%11.04M | 91.68%10.99M | 69.95%12.13M | 69.95%12.13M | 50.34%13.45M |
Current liabilities | 81.00%167.87M | 40.80%118.77M | 50.67%94.81M | 50.67%94.81M | 68.27%92.75M | 100.76%86.36M | 123.55%84.36M | 91.22%62.92M | 91.22%62.92M | 70.90%55.12M |
Non current liabilities | ||||||||||
-Long term debt | -24.10%1.06M | ---- | ---- | ---- | -26.79%1.39M | --3.32M | 471.02%15.09M | --1.98M | --1.98M | -33.17%1.9M |
Non current accrued expenses | -21.31%14.83M | -10.87%17.73M | -5.56%18.05M | -5.56%18.05M | 1.56%18.84M | 1.71%19.05M | 12.96%19.89M | 9.11%19.11M | 9.11%19.11M | 3.97%18.55M |
Long term provisions | -7.69%11.93M | --13.95M | 7.51%14.12M | 7.51%14.12M | -2.21%12.92M | 231.31%11.35M | ---- | 219.84%13.14M | 219.84%13.14M | 939.50%13.21M |
Total non current liabilities | 61.70%185.52M | 32.97%138.43M | 37.59%114.03M | 37.59%114.03M | 53.96%114.73M | 111.73%106.69M | 134.30%104.11M | 108.17%82.88M | 108.17%82.88M | 89.49%74.52M |
Shareholders'equity | ||||||||||
Share capital | 0.92%24.12M | 199.93%24M | 202.42%24M | 202.42%24M | 207.74%23.9M | 207.32%23.48M | 4.71%8M | 8.71%7.94M | 8.71%7.94M | -11.13%7.77M |
-common stock | 0.92%24.12M | 199.93%24M | 202.42%24M | 202.42%24M | 207.74%23.9M | 207.32%23.48M | 4.71%8M | 8.71%7.94M | 8.71%7.94M | -11.13%7.77M |
Gains losses not affecting retained earnings | -0.95%4.67M | -25.02%3.96M | -5.01%2.73M | -5.01%2.73M | 127.68%4.71M | 67.01%4.65M | 86.77%5.28M | 24.47%2.87M | 24.47%2.87M | 38.46%2.07M |
Other equity interest | -83.25%2.85M | -84.57%2.22M | 554.32%13.7M | 554.32%13.7M | 120.29%17M | 95.18%16.19M | 170.09%14.37M | -40.15%2.09M | -40.15%2.09M | 131.35%7.72M |
Total equity | 24.77%412.36M | 21.47%357.81M | 26.30%331.69M | 26.30%331.69M | 31.64%330.49M | 41.21%318.85M | 34.08%294.55M | 22.30%262.61M | 22.30%262.61M | 16.94%251.06M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.