(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -95.23%1.82K | -95.23%1.82K | -59.49%175 | -99.08%127 | -98.57%1.19K | 3,671.84%38.17K | 3,671.84%38.17K | -99.64%432 | -93.88%13.86K | 217.33%83.11K |
-Cash and cash equivalents | -95.23%1.82K | -95.23%1.82K | -59.49%175 | -99.08%127 | -98.57%1.19K | 3,671.84%38.17K | 3,671.84%38.17K | -99.64%432 | -93.88%13.86K | 217.33%83.11K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total current assets | -90.67%21.41K | -90.67%21.41K | 272.14%192.61K | 199.62%189.3K | 54.23%193.76K | 167.41%229.53K | 167.41%229.53K | -60.10%51.76K | -73.12%63.18K | 262.94%125.64K |
Non current assets | ||||||||||
-Long term equity investment | 0.12%60.07K | 0.12%60.07K | --60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | ---- | 0.00%60K | 0.00%60K |
-Other intangible assets | -29.02%403.33K | -29.02%403.33K | 139.70%722.34K | 105.38%618.93K | 105.38%618.93K | 49.02%568.23K | 49.02%568.23K | -20.97%301.35K | 7.13%301.35K | 878.42%301.35K |
Regulatory assets | -60.58%4.59K | -60.58%4.59K | -49.76%12.72K | -59.43%9.46K | -30.56%12.87K | -81.46%11.65K | -81.46%11.65K | 194.61%25.33K | 176.10%23.32K | 119.87%18.53K |
Total assets | -60.58%4.59K | -60.58%4.59K | -49.76%12.72K | -59.43%9.46K | -30.56%12.87K | 31.49%11.65K | 31.49%11.65K | --25.33K | --23.32K | --18.53K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --160.13K | --160.13K | --169.13K | --122.5K | --83K | ---- | ---- | ---- | ---- | ---- |
-Current debt | --160.13K | --160.13K | --169.13K | --122.5K | --83K | ---- | ---- | ---- | ---- | ---- |
-accounts payable | 143.05%207.2K | 143.05%207.2K | 46.08%206.48K | -20.21%133.76K | 8.77%99.77K | -57.13%85.25K | -57.13%85.25K | 34.02%141.35K | 70.10%167.63K | -22.41%91.72K |
-Total tax payable | -66.06%60.07K | -66.06%60.07K | --177K | 195.00%177K | 195.00%177K | 195.00%177K | 195.00%177K | --0 | 0.00%60K | 0.00%60K |
-Due to related parties current | --9.98K | --9.98K | --9.98K | -76.67%7K | ---- | --0 | --0 | --0 | -66.57%30K | -93.62%30K |
Current accrued expenses | 125.76%365.31K | 125.76%365.31K | 40.24%230.81K | -6.68%158.81K | -33.63%158.81K | 13.42%161.81K | 13.42%161.81K | 45.03%164.58K | 24.55%170.18K | 34.40%239.28K |
Current provisions | --531K | --531K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 415.50%1.27M | 415.50%1.27M | 68.45%616.41K | 14.75%422.07K | -5.38%341.58K | -40.95%247.07K | -40.95%247.07K | -5.71%365.93K | -10.79%367.81K | -63.66%361.01K |
Non current liabilities | ||||||||||
Non current accrued expenses | 3.31%2.21M | 3.31%2.21M | 136.72%2.23M | 135.24%2.19M | 130.14%2.14M | 2,746.92%2.14M | 2,746.92%2.14M | --940.18K | --930.18K | --930.18K |
Long term provisions | 0.12%60.07K | 0.12%60.07K | --60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | ---- | 0.00%60K | 0.00%60K |
Total non current liabilities | 214.50%1.33M | 214.50%1.33M | 116.82%793.41K | 40.03%599.07K | 23.18%518.58K | -11.35%424.07K | -11.35%424.07K | -18.33%365.93K | -9.42%427.81K | -60.04%421.01K |
Shareholders'equity | ||||||||||
Share capital | 0.77%13.1M | 0.77%13.1M | 14.48%13.06M | 16.34%13.04M | 16.96%13M | 34.25%13M | 34.25%13M | 17.80%11.41M | 15.73%11.21M | 29.78%11.11M |
-common stock | 0.77%13.1M | 0.77%13.1M | 14.48%13.06M | 16.34%13.04M | 16.96%13M | 34.25%13M | 34.25%13M | 17.80%11.41M | 15.73%11.21M | 29.78%11.11M |
Total equity | -4.84%2.26M | -4.84%2.26M | 147.01%2.45M | 142.56%2.41M | 124.13%2.37M | 1,377.98%2.38M | 1,377.98%2.38M | 664.75%991.93K | 322.70%993.35K | 2,950.06%1.06M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.