Origin Energy Ltd
ORG
Woodside Energy Group Ltd
WDS
BHP Group Ltd
BHP
4
ANZ Group Holdings Ltd
ANZ
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.29%49.6M | 246.94%192.9M | 17.80%55.6M | -79.24%47.2M | --47.2M | 551.58%227.4M | -17.10%34.9M | -9.46%42.1M | -17.55%46.5M | -50.61%56.4M |
-Cash and cash equivalents | -74.29%49.6M | 246.94%192.9M | 17.80%55.6M | -79.24%47.2M | --47.2M | 551.58%227.4M | -17.10%34.9M | -0.24%42.1M | -20.08%42.2M | -50.84%52.8M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19.44%4.3M | -47.06%3.6M |
Receivables | -32.20%73.9M | 6.24%109M | 6.10%102.6M | -18.60%96.7M | --96.7M | 39.60%118.8M | 3.40%85.1M | 9.15%82.3M | -23.06%75.4M | -13.73%98M |
-Accounts receivable | -58.29%8.8M | -80.50%21.1M | -20.62%108.2M | -31.95%136.3M | --136.3M | 1,000.55%200.3M | 18.95%18.2M | 3.38%15.3M | -14.94%14.8M | --17.4M |
-Other receivables | -25.26%71.3M | 36.68%95.4M | -21.31%69.8M | 0.68%88.7M | --88.7M | 18.73%88.1M | 0.68%74.2M | 10.66%73.7M | -21.83%66.6M | -25.00%85.2M |
-Recievables adjustments allowances | 17.33%-6.2M | 90.05%-7.5M | 41.23%-75.4M | 24.35%-128.3M | ---128.3M | -2,223.29%-169.6M | -8.96%-7.3M | -11.67%-6.7M | -30.43%-6M | ---4.6M |
Prepaid assets | 32.26%20.5M | 6.90%15.5M | 14.17%14.5M | -13.61%12.7M | --12.7M | -8.13%14.7M | -7.51%16M | 34.11%17.3M | 72.00%12.9M | -24.24%7.5M |
Hedging assets-current | 73.91%68M | 12,933.33%39.1M | --300K | ---- | ---- | ---- | 46.88%4.7M | --3.2M | ---- | --15.6M |
Holding assets for sale | --186.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -85.57%33.5M | --232.1M |
Total current assets | 11.81%398.6M | 106.07%356.5M | 10.47%173M | -56.61%156.6M | --156.6M | 156.50%360.9M | -2.90%140.7M | -13.90%144.9M | -58.91%168.3M | 72.32%409.6M |
Non current assets | ||||||||||
Net PPE | 4.29%29.2M | -8.50%28M | 3.03%30.6M | -17.04%29.7M | --29.7M | 244.23%35.8M | -24.09%10.4M | -5.52%13.7M | 5.07%14.5M | -3.50%13.8M |
-Gross PPE | 4.29%29.2M | -8.50%28M | 3.03%30.6M | -17.04%29.7M | --29.7M | 244.23%35.8M | -24.09%10.4M | -5.52%13.7M | 5.07%14.5M | -3.50%13.8M |
Investment properties | 3.38%14.77B | -0.54%14.29B | 8.06%14.37B | -3.67%13.29B | --13.29B | -10.10%13.8B | -3.40%15.35B | 1.66%15.89B | 8.37%15.63B | 2.25%14.43B |
Investments and advances | -79.02%91.8M | -14.85%437.5M | 7.18%513.8M | -9.14%479.4M | --479.4M | -21.27%527.6M | -1.62%670.1M | 673.98%681.1M | 9.32%88M | -13.81%80.5M |
-Long term equity investment | -79.02%91.8M | -14.85%437.5M | 7.18%513.8M | -9.14%479.4M | --479.4M | -21.27%527.6M | -1.62%670.1M | 673.98%681.1M | 9.32%88M | -13.81%80.5M |
Financial assets | -18.89%184.6M | -0.52%227.6M | 107.25%228.8M | -58.91%110.4M | --110.4M | 93.87%268.7M | 121.76%138.6M | -8.49%62.5M | -39.13%68.3M | 28.82%112.2M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%7.5M | -97.92%2.5M | 0.08%120.1M |
Goodwill and other intangible assets | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | --164.2M | -72.23%164.2M | -0.62%591.2M | -0.75%594.9M | -0.50%599.4M | -32.42%602.4M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%427M | 0.00%427M | 0.00%427M | -40.09%427M |
-Other intangible assets | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | 0.00%164.2M | --164.2M | 0.00%164.2M | -2.20%164.2M | -2.61%167.9M | -1.71%172.4M | -1.85%175.4M |
Non current deferred assets | 3.88%77.6M | 7.79%74.7M | 12.32%69.3M | -15.01%61.7M | --61.7M | -13.88%72.6M | 0.00%84.3M | 0.00%84.3M | 0.00%84.3M | 0.00%84.3M |
Other non current assets | 9.09%8.4M | 18.46%7.7M | 333.33%6.5M | -81.71%1.5M | --1.5M | 26.15%8.2M | --6.5M | ---- | ---- | ---- |
Total non current assets | 0.65%15.33B | -0.99%15.23B | 8.76%15.38B | -4.96%14.14B | --14.14B | -11.72%14.88B | -2.79%16.85B | 5.13%17.34B | 6.80%16.49B | 0.26%15.44B |
Total assets | 0.91%15.73B | 0.21%15.58B | 8.78%15.55B | -6.18%14.3B | --14.3B | -10.32%15.24B | -2.79%16.99B | 4.94%17.48B | 5.11%16.66B | 1.35%15.85B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 50.27%493.5M | 385.08%328.4M | 98.53%67.7M | -81.17%34.1M | --34.1M | -54.89%181.1M | 605.62%401.5M | 284.46%56.9M | -92.34%14.8M | -85.77%193.1M |
-Current debt | 50.93%487.5M | 707.50%323M | --40M | ---- | ---- | -62.19%151.8M | 865.14%401.5M | --41.6M | ---- | -85.77%193.1M |
-Current capital lease obligation | 11.11%6M | -80.51%5.4M | -18.77%27.7M | 16.38%34.1M | --34.1M | --29.3M | ---- | 3.38%15.3M | --14.8M | ---- |
Payables | 15.86%226.4M | -0.76%195.4M | -56.11%196.9M | 262.94%448.6M | --448.6M | -72.61%123.6M | -3.47%451.3M | -12.65%467.5M | -9.30%535.2M | 10.09%590.1M |
-accounts payable | 15.65%127.1M | -6.15%109.9M | 20.60%117.1M | 33.20%97.1M | --97.1M | 6.58%72.9M | 9.79%68.4M | -3.11%62.3M | -84.79%64.3M | 424.44%422.7M |
-Dividends payable | ---- | ---- | ---- | --300.4M | --300.4M | ---- | -5.54%299.9M | -6.73%317.5M | --340.4M | ---- |
-Other payable | 16.14%99.3M | 7.14%85.5M | 56.16%79.8M | 0.79%51.1M | --51.1M | -38.92%50.7M | -5.36%83M | -32.80%87.7M | -22.04%130.5M | -63.24%167.4M |
Current provisions | -0.65%76.7M | 238.60%77.2M | -16.48%22.8M | 3.80%27.3M | --27.3M | 0.38%26.3M | 1.16%26.2M | -11.30%25.9M | -2.67%29.2M | -69.20%30M |
Pension and other retirement benefit plans | 0.67%60.1M | 0.67%59.7M | 12.95%59.3M | 107.51%52.5M | --52.5M | -51.16%25.3M | 1.37%51.8M | -0.97%51.1M | -7.53%51.6M | -8.22%55.8M |
Current liabilities | 29.67%856.7M | 90.57%660.7M | -38.36%346.7M | 57.87%562.5M | --562.5M | -61.72%356.3M | 54.77%930.8M | -4.66%601.4M | -27.41%630.8M | -57.64%869M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.10%4.13B | 1.45%4.13B | 12.03%4.07B | -10.58%3.64B | --3.64B | -4.14%4.07B | -7.80%4.24B | 12.31%4.6B | 3.72%4.1B | 32.33%3.95B |
-Long term debt | -0.21%3.74B | 1.02%3.75B | 13.12%3.71B | -13.13%3.28B | --3.28B | -6.36%3.78B | -8.22%4.03B | 12.90%4.4B | 3.86%3.89B | 25.61%3.75B |
-Long term capital lease obligation | 0.97%386.2M | 5.84%382.5M | 1.98%361.4M | 22.88%354.4M | --354.4M | 39.12%288.4M | 1.22%207.3M | 1.04%204.8M | 1.15%202.7M | --200.4M |
Derivative product liabilities | -34.72%97.2M | -38.70%148.9M | 13.61%242.9M | -15.23%213.8M | --213.8M | 12.79%252.2M | 37.01%223.6M | -7.33%163.2M | -2.00%176.1M | 25,571.43%179.7M |
Long term provisions | ---- | ---- | 50.00%300K | -77.78%200K | --200K | -79.07%900K | -10.42%4.3M | 14.29%4.8M | --4.2M | ---- |
Employee benefits | 5.13%4.1M | 5.41%3.9M | 0.00%3.7M | -7.50%3.7M | --3.7M | 2.56%4M | 0.00%3.9M | 8.33%3.9M | 56.52%3.6M | -57.41%2.3M |
Total non current liabilities | -1.30%4.23B | -0.81%4.29B | 12.11%4.32B | -10.86%3.85B | --3.85B | -3.36%4.32B | -6.26%4.47B | 11.50%4.77B | 3.60%4.28B | 38.14%4.13B |
Total liabilities | 2.84%5.09B | 5.98%4.95B | 5.68%4.67B | -5.63%4.42B | --4.42B | -13.41%4.68B | 0.57%5.4B | 9.43%5.37B | -1.79%4.91B | -0.83%5B |
Shareholders'equity | ||||||||||
Share capital | 0.00%9.1B | 0.00%9.1B | 0.00%9.1B | 0.36%9.1B | --9.1B | 13.28%9.07B | -3.09%8.01B | -2.72%8.26B | 0.00%8.49B | 0.00%8.49B |
-common stock | 0.00%9.1B | 0.00%9.1B | 0.00%9.1B | 0.36%9.1B | --9.1B | 13.28%9.07B | -3.09%8.01B | -2.72%8.26B | 0.00%8.49B | 0.00%8.49B |
Retained earnings | -0.24%1.52B | -14.06%1.53B | 129.10%1.78B | -47.90%775.6M | --775.6M | -58.40%1.49B | -6.73%3.58B | 18.08%3.84B | 38.23%3.25B | 12.44%2.35B |
Gains losses not affecting retained earnings | 51.14%13.3M | 46.67%8.8M | 71.43%6M | 288.89%3.5M | --3.5M | -70.97%900K | -59.21%3.1M | 65.22%7.6M | -2.13%4.6M | -59.13%4.7M |
Total stockholders'equity | 0.01%10.64B | -2.27%10.64B | 10.16%10.89B | -6.42%9.88B | --9.88B | -8.88%10.56B | -4.28%11.59B | 3.06%12.11B | 8.28%11.75B | 2.39%10.85B |
Total equity | 0.01%10.64B | -2.27%10.64B | 10.16%10.89B | -6.42%9.88B | --9.88B | -8.88%10.56B | -4.28%11.59B | 3.06%12.11B | 8.28%11.75B | 2.39%10.85B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |