(Q2)Jun 30, 2012 | (Q1)Mar 31, 2012 | (FY)Dec 31, 2011 | (Q4)Dec 31, 2011 | (Q3)Sep 30, 2011 | (Q2)Jun 30, 2011 | (Q1)Mar 31, 2011 | (FY)Dec 31, 2010 | (Q4)Dec 31, 2010 | (Q3)Sep 30, 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 58.99%1.19M | 32.31%1.37M | -40.54%578.49K | -40.54%578.49K | -32.35%302.23K | 31.16%746.54K | -61.56%1.04M | 25.16%972.89K | 25.16%972.89K | -26.96%446.76K |
-Cash and cash equivalents | 58.99%1.19M | 32.31%1.37M | -40.54%578.49K | -40.54%578.49K | -32.35%302.23K | 31.16%746.54K | -61.56%1.04M | 25.16%972.89K | 25.16%972.89K | -26.96%446.76K |
Receivables | -8.03%14.13M | -8.82%13.3M | -0.55%13.48M | -0.55%13.48M | 8.25%14.9M | 13.66%15.37M | 8.16%14.59M | 2.69%13.56M | 2.69%13.56M | 5.08%13.77M |
-Accounts receivable | -8.03%14.13M | -8.82%13.3M | -0.55%13.48M | -0.55%13.48M | 8.25%14.9M | 13.66%15.37M | 8.16%14.59M | 2.69%13.56M | 2.69%13.56M | 5.08%13.77M |
Inventory | 47.99%611.87K | -55.74%333.59K | 21.61%415.92K | 21.61%415.92K | -52.09%403.51K | -51.83%413.46K | 40.27%753.74K | 23.85%342.02K | 23.85%342.02K | 82.34%842.15K |
Prepaid assets | --464.06K | 105.09%1.68M | -67.10%288.87K | -67.10%288.87K | -87.57%185.01K | ---- | 157.69%819.53K | -46.96%878.07K | -46.96%878.07K | --1.49M |
Restricted cash | -31.47%530.09K | -30.40%529.67K | ---- | ---- | ---- | --773.52K | --761.02K | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | --399.81K | ---- | ---- | ---- | ---- |
Total current assets | -4.38%16.92M | -4.14%17.22M | -6.25%14.77M | -6.25%14.77M | -4.53%15.8M | 7.61%17.7M | 5.40%17.96M | -1.01%15.75M | -1.01%15.75M | 12.69%16.55M |
Non current assets | ||||||||||
Net PPE | 27.11%28.91M | 34.91%27.71M | 37.18%27.88M | 37.18%27.88M | 52.06%27.18M | 35.55%22.74M | 48.36%20.54M | 43.75%20.32M | 43.75%20.32M | 45.60%17.88M |
-Gross PPE | 27.11%28.91M | 34.91%27.71M | 46.72%32.49M | 46.72%32.49M | 52.06%27.18M | 35.55%22.74M | 48.36%20.54M | 37.86%22.14M | 37.86%22.14M | 45.60%17.88M |
-Accumulated depreciation | ---- | ---- | -153.26%-4.61M | -153.26%-4.61M | ---- | ---- | ---- | 5.42%-1.82M | 5.42%-1.82M | ---- |
Total non current assets | 27.11%28.91M | 34.91%27.71M | 37.18%27.88M | 37.18%27.88M | 52.06%27.18M | 35.55%22.74M | 48.36%20.54M | 43.75%20.32M | 43.75%20.32M | 45.60%17.88M |
Total assets | 13.33%45.83M | 16.70%44.93M | 18.22%42.65M | 18.22%42.65M | 24.86%42.98M | 21.72%40.44M | 24.66%38.5M | 20.05%36.07M | 20.05%36.07M | 27.68%34.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 35.05%3.45M | -17.60%2.12M | -31.14%1.41M | -31.14%1.41M | -70.33%542.98K | -8.46%2.56M | 24.44%2.57M | -18.59%2.05M | -18.59%2.05M | 24.46%1.83M |
-accounts payable | -20.16%1.65M | -16.59%1.73M | -37.21%232.22K | -37.21%232.22K | -65.01%202.89K | 100.16%2.07M | 268.19%2.07M | -44.43%369.83K | -44.43%369.83K | -27.61%579.92K |
-Total tax payable | 0.52%379.61K | 29.65%333.74K | -76.54%89.76K | -76.54%89.76K | -50.04%276.88K | -51.35%377.63K | -54.19%257.42K | -26.49%382.62K | -26.49%382.62K | -17.23%554.18K |
-Due to related parties current | -27.12%78.58K | --30.58K | -83.31%18.63K | -83.31%18.63K | --48.95K | --107.82K | ---- | --111.6K | --111.6K | ---- |
-Other payable | --1.34M | -88.42%28.33K | -9.63%1.07M | -9.63%1.07M | -97.95%14.26K | ---- | -74.06%244.7K | -10.96%1.18M | -10.96%1.18M | --696.16K |
Current accrued expenses | ---- | -45.62%654.02K | ---- | ---- | --542.41K | 71.97%1.39M | 83.18%1.2M | ---- | ---- | ---- |
Current debt and capital lease obligation | 21.85%4.42M | 25.36%4.45M | 15.81%4.36M | 15.81%4.36M | 89.16%5.02M | 39.59%3.63M | 23.59%3.55M | 13.47%3.76M | 13.47%3.76M | 1.23%2.65M |
-Current debt | 21.85%4.42M | 25.36%4.45M | 15.81%4.36M | 15.81%4.36M | 89.16%5.02M | 39.59%3.63M | 23.59%3.55M | 13.47%3.76M | 13.47%3.76M | 1.23%2.65M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -45.16%1.14M |
Current liabilities | 3.88%7.87M | 5.37%7.72M | -0.73%5.77M | -0.73%5.77M | 20.10%6.76M | 22.19%7.58M | 30.90%7.33M | -10.98%5.81M | -10.98%5.81M | -8.87%5.62M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 186.10%2.86M | 190.45%3.09M | 213.61%3.32M | 213.61%3.32M | 237.34%3.53M | -2.70%1M | 4.05%1.07M | 1,390.18%1.06M | 1,390.18%1.06M | 268.26%1.05M |
-Long term debt | 186.10%2.86M | 190.45%3.09M | 213.61%3.32M | 213.61%3.32M | 237.34%3.53M | -2.70%1M | 4.05%1.07M | 1,390.18%1.06M | 1,390.18%1.06M | 268.26%1.05M |
Total non current liabilities | 186.10%2.86M | 190.45%3.09M | 213.61%3.32M | 213.61%3.32M | 237.34%3.53M | -2.70%1M | 4.05%1.07M | 1,390.18%1.06M | 1,390.18%1.06M | 268.26%1.05M |
Total liabilities | 25.13%10.73M | 28.87%10.81M | 32.31%9.09M | 32.31%9.09M | 54.14%10.28M | 18.65%8.58M | 26.74%8.39M | 4.11%6.87M | 4.11%6.87M | 3.31%6.67M |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | -66.67%6.87K |
-common stock | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | 0.00%6.87K | -66.67%6.87K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 9.54%25.81M | 10.48%24.86M | 11.94%24.46M | 11.94%24.46M | 11.84%23.99M | 15.94%23.56M | 20.02%22.5M | 21.79%21.85M | 21.79%21.85M | 24.89%21.45M |
Paid-in capital | 0.00%2.13M | 0.00%2.13M | 0.00%2.13M | 0.00%2.13M | 0.00%2.13M | 0.00%2.13M | 0.00%2.13M | 0.00%2.13M | 0.00%2.13M | 309.74%2.13M |
Gains losses not affecting retained earnings | 19.34%5.7M | 38.71%5.67M | 43.82%5.51M | 43.82%5.51M | 53.52%5.18M | 74.00%4.77M | 57.67%4.09M | 48.20%3.83M | 48.20%3.83M | 30.49%3.38M |
Other equity interest | 4.65%1.46M | 4.65%1.46M | 4.65%1.46M | 4.65%1.46M | 75.20%1.39M | 75.20%1.39M | 75.20%1.39M | 75.20%1.39M | 75.20%1.39M | 290.13%795.22K |
Total stockholders'equity | 10.15%35.1M | 13.30%34.12M | 14.90%33.56M | 14.90%33.56M | 17.82%32.7M | 22.57%31.86M | 24.09%30.11M | 24.53%29.21M | 24.53%29.21M | 35.35%27.75M |
Total equity | 10.15%35.1M | 13.30%34.12M | 14.90%33.56M | 14.90%33.56M | 17.82%32.7M | 22.57%31.86M | 24.09%30.11M | 24.53%29.21M | 24.53%29.21M | 35.35%27.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data