(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 59.74%-482.09K | 21.62%-1.75M | -67.26%-6.93M | 99.70%-4.64K | -152.14%-3.5M | -2,470.84%-1.2M | -94.20%-2.23M | -112.89%-4.15M | -29.69%-1.56M | -85.46%-1.39M |
Net income from continuing operations | -137.38%-4.52M | -27.71%-2.34M | -68.85%-9.78M | -13.53%-3.61M | -175.50%-2.44M | -253.34%-1.9M | -53.48%-1.83M | -473.03%-5.79M | -291.87%-3.18M | -131.45%-887.1K |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -73.18%60.09K | --10.1K | --0 |
Depreciation and amortization | 52.85%434.96K | 94.84%425.28K | 144.40%1.35M | 180.69%508.72K | 98.04%341.83K | 137.50%284.56K | 172.53%218.28K | 178.93%553.75K | 172.81%181.24K | 455.15%172.6K |
Other non cash items | 1.05%119.75K | 1.03%119.43K | 125.17%894.25K | 385.93%538.73K | 22.96%118.81K | 22.75%118.51K | 26.96%118.21K | 277.74%397.14K | 121.65%110.87K | 0.56%96.62K |
Change In working capital | 794.66%1.33M | 57.67%-514.52K | -28.41%-1.22M | 206.72%2.13M | -76.91%-1.94M | -125.72%-191.09K | -164.07%-1.22M | 38.08%-946.33K | 385.20%694.51K | -85.89%-1.1M |
-Change in receivables | -145.15%-24.92K | 98.25%-10.71K | -630.82%-65.99K | 3,511.21%428.35K | 3,927.76%61.63K | 999.76%55.2K | -518,034.75%-611.16K | -75.78%-9.03K | -106.04%-12.56K | 99.16%-1.61K |
-Change in inventory | 44.42%-433.35K | 211.80%881.53K | 41.32%-1.3M | 635.36%2.83M | -10,699.77%-2.56M | 32.57%-779.69K | 44.22%-788.46K | -141.77%-2.21M | -36.02%384.91K | 97.40%-23.69K |
-Change in prepaid assets | 41.62%232.01K | -82.58%45.95K | 1,864.45%419.2K | -85.91%87.05K | 90.37%-95.52K | -47.44%163.82K | 214.52%263.84K | 102.36%21.34K | 382.60%617.74K | -303.36%-991.95K |
-Change in payables and accrued expense | 442.42%1.7M | -3,397.86%-1.28M | -89.81%168.09K | -233.83%-1.12M | 296.21%941.43K | -1.17%312.55K | -96.00%38.89K | 157.44%1.65M | 240.72%840.48K | -154.79%-479.82K |
-Change in other current liabilities | -5.76%-126.39K | -5.75%-126.07K | -22.89%-479.32K | -5.24%-120.79K | -28.49%-119.81K | -28.29%-119.51K | -34.12%-119.21K | -10.15%-390.05K | -29.70%-114.77K | -5.46%-93.24K |
-Change in other working capital | -108.65%-15.27K | -4,649.40%-22.75K | 541.99%38.9K | 102.93%29.94K | -133.99%-168.08K | -66.81%176.54K | 103.60%500 | -220.28%-8.8K | -587.56%-1.02M | 1,977.12%494.45K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 59.74%-482.09K | 21.62%-1.75M | -67.26%-6.93M | 99.70%-4.64K | -152.14%-3.5M | -2,470.84%-1.2M | -94.20%-2.23M | -112.89%-4.15M | -29.69%-1.56M | -85.46%-1.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -317.85%-1.72M | 707.57%1.48M | -3,288.98%-6.63M | 601.41%4.43M | -2,605.55%-10.41M | -144.81%-412.66K | 62.49%-243.01K | 97.57%-195.61K | -23.82%-884.03K | 106.18%415.32K |
Net PPE purchase and sale | -95.97%-1.72M | -167.61%-1.99M | -61.80%-5.16M | -213.67%-2.75M | -34.99%-789.25K | 18.62%-879.86K | -14.75%-744.01K | -64.41%-3.19M | -21.93%-876.51K | 5.21%-584.68K |
Net investment purchase and sale | --0 | 591.57%3.46M | -148.21%-1.45M | 718,425,300.00%7.18M | -1,061.51%-9.62M | -75.92%482.2K | 96,993.22%501K | 149.25%3M | -100.02%-1 | 116.39%1M |
Net other investing changes | ---3 | --2.71K | -151.43%-18.9K | ---2.25K | ---1.65K | ---- | ---- | ---7.52K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -317.85%-1.72M | 707.57%1.48M | -3,288.98%-6.63M | 601.41%4.43M | -2,605.55%-10.41M | -144.81%-412.66K | 62.49%-243.01K | 97.57%-195.61K | -23.82%-884.03K | 106.18%415.32K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.77%-53.29K | -2,853.62%-83.74K | -67.33%6.82M | -101.24%-74.32K | -100.20%-29.55K | 27,540.94%6.92M | 97.56%-2.84K | 29.87%20.87M | 7,081.73%5.97M | -6.24%15.04M |
Net issuance payments of debt | -1,003.17%-53.29K | -2,853.62%-83.74K | ---90.15K | ---52.94K | ---29.55K | ---4.83K | ---2.84K | --0 | --0 | --0 |
Net common stock issuance | ---- | ---- | -66.69%6.97M | -100.37%-21.38K | --0 | ---- | ---- | 32.96%20.94M | 5,508.03%5.71M | --15.23M |
Net other financing activities | ---- | ---- | 4.35%-66.46K | --0 | --0 | ---- | ---- | 75.74%-69.49K | 1,229.90%265.65K | -203.47%-193.5K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.77%-53.29K | -2,853.62%-83.74K | -67.33%6.82M | -101.24%-74.32K | -100.20%-29.55K | 27,540.94%6.92M | 97.56%-2.84K | 29.87%20.87M | 7,081.73%5.97M | -6.24%15.04M |
Net cash flow | ||||||||||
Beginning cash position | -22.00%16.4M | -28.70%16.76M | 236.92%23.5M | -37.92%12.4M | 345.60%26.34M | 315.35%21.02M | 236.92%23.5M | 682.15%6.98M | 122.47%19.98M | 1,353.50%5.91M |
Current changes in cash | -142.52%-2.26M | 85.59%-357.21K | -140.82%-6.75M | 23.49%4.35M | -199.08%-13.94M | 525.88%5.31M | -29.50%-2.48M | 171.65%16.53M | 275.96%3.53M | 64.08%14.07M |
End cash Position | -46.32%14.14M | -22.00%16.4M | -28.70%16.76M | -28.70%16.76M | -37.92%12.4M | 345.60%26.34M | 315.35%21.02M | 236.92%23.5M | 236.92%23.5M | 122.47%19.98M |
Free cash flow | -6.21%-2.21M | -25.68%-3.74M | -61.05%-12.1M | -8.72%-2.75M | -117.42%-4.29M | -84.21%-2.08M | -58.50%-2.98M | -93.19%-7.51M | -31.73%-2.53M | -44.49%-1.97M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data