(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.75%45.35B | 50.43%42.89B | 9.60%28.51B | -4.34%26.01B | 4.77%27.19B | 4.56%25.95B | 2.61%24.82B | -3.12%24.19B | 4.54%24.96B | 4.64%23.88B |
Operating revenue | 5.75%45.35B | 50.43%42.89B | 9.60%28.51B | -4.34%26.01B | 4.77%27.19B | 4.56%25.95B | 2.61%24.82B | -3.12%24.19B | 4.54%24.96B | 4.64%23.88B |
Cost of revenue | 5.91%37.85B | 49.50%35.74B | 8.06%23.91B | -3.09%22.12B | 5.37%22.83B | 5.16%21.66B | 3.06%20.6B | -3.49%19.99B | 3.98%20.71B | 2.43%19.92B |
Gross profit | 4.95%7.5B | 55.27%7.15B | 18.37%4.6B | -10.84%3.89B | 1.70%4.36B | 1.67%4.29B | 0.45%4.22B | -1.28%4.2B | 7.38%4.25B | 17.41%3.96B |
Operating expense | 3.93%4.39B | 43.49%4.22B | 7.46%2.94B | -1.79%2.74B | -0.84%2.79B | -2.40%2.81B | 1.48%2.88B | -4.69%2.84B | 0.92%2.98B | -2.16%2.95B |
Selling and administrative expenses | 3.93%4.33B | 44.16%4.17B | 6.89%2.89B | -2.24%2.71B | 0.28%2.77B | -2.02%2.76B | -0.49%2.82B | -4.65%2.83B | 0.60%2.97B | -2.20%2.95B |
-Selling and marketing expense | 4.61%998M | 63.36%954M | 3.90%584M | -7.94%562.1M | -0.05%610.6M | -1.37%610.9M | 4.65%619.4M | 2.18%591.9M | 12.03%579.3M | -3.53%517.1M |
-General and administrative expense | 3.73%3.34B | 39.31%3.22B | 7.68%2.31B | -0.62%2.14B | 0.37%2.16B | -2.21%2.15B | -1.85%2.2B | -6.30%2.24B | -1.83%2.39B | -1.91%2.43B |
Other operating expenses | ---- | ---- | ---- | ---- | ---- | -43.22%36M | 1,012.28%63.4M | --5.7M | ---- | ---- |
Operating profit | 6.43%3.11B | 76.19%2.92B | 44.37%1.66B | -26.91%1.15B | 6.55%1.57B | 10.45%1.48B | -1.69%1.34B | 6.68%1.36B | 26.28%1.27B | 183.36%1.01B |
Net non-operating interest income expense | -41.14%-1.04B | -53.93%-739M | 1.46%-480.1M | 7.52%-487.2M | -3.62%-526.8M | 0.00%-508.4M | 0.97%-508.4M | 8.14%-513.4M | 9.34%-558.9M | 5.82%-616.5M |
Non-operating interest income | ---- | 87.50%15M | -36.51%8M | -3.82%12.6M | -6.43%13.1M | --14M | ---- | ---- | ---- | ---- |
Non-operating interest expense | 33.84%874M | 57.43%653M | -11.16%414.8M | -6.95%466.9M | 2.66%501.8M | 0.62%488.8M | -1.46%485.8M | -7.03%493M | -11.14%530.3M | -12.57%596.8M |
Total other finance cost | 67.33%169M | 37.79%101M | 122.80%73.3M | -13.65%32.9M | 13.39%38.1M | 48.67%33.6M | 10.78%22.6M | -28.67%20.4M | 45.18%28.6M | 7.07%19.7M |
Other net income (expense) | ||||||||||
Special income (charges) | 46.23%-385M | -60.65%-716M | -31.24%-445.7M | -43.47%-339.6M | -80.27%-236.7M | 12.23%-131.3M | 40.23%-149.6M | -72.03%-250.3M | 73.02%-145.5M | -353.07%-539.3M |
-Less:Restructuring and merger&acquisition | -57.64%86M | -9.42%203M | 64.78%224.1M | -2.16%136M | 5.86%139M | -22.63%131.3M | -13.33%169.7M | 130.90%195.8M | 188.44%84.8M | --29.4M |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.06%66.6M | -73.55%68M | --257.1M |
-Less:Other special charges | ---- | ---- | ---- | ---- | ---- | ---- | -142.70%-21.6M | 65.10%-8.9M | 46.54%-25.5M | 77.62%-47.7M |
-Write off | -33.11%297M | 91.05%444M | 45.71%232.4M | 65.97%159.5M | --96.1M | ---- | --1.6M | --0 | 1,250.00%18.9M | --1.4M |
Income before tax | 24.93%1.87B | 66.09%1.5B | 146.50%900.7M | -68.80%365.4M | 37.23%1.17B | 19.98%853.3M | 5.25%711.2M | -1.90%675.7M | 37.51%688.8M | 448.63%500.9M |
Income tax | 21.67%511M | 21.46%420M | 152.41%345.8M | -54.10%137M | 50.00%298.5M | -8.38%199M | 13.60%217.2M | -2.70%191.2M | 19.16%196.5M | 38.11%164.9M |
Net income | 33.67%1.33B | 79.85%998M | 166.14%554.9M | -72.59%208.5M | 25.12%760.6M | 13.56%607.9M | 10.12%535.3M | -9.68%486.1M | 65.29%538.2M | 814.04%325.6M |
Net income continuous Operations | 26.21%1.36B | 93.91%1.08B | 142.95%554.9M | -73.82%228.4M | 33.35%872.5M | 26.61%654.3M | 0.96%516.8M | -4.89%511.9M | 54.88%538.2M | 536.56%347.5M |
Net income discontinuous operations | 69.23%-24M | ---78M | --0 | 82.22%-19.9M | -141.16%-111.9M | -350.81%-46.4M | 171.71%18.5M | ---25.8M | --0 | -164.41%-21.9M |
Minority interest income | 40.78%397M | 87.25%282M | 25.81%150.6M | -11.79%119.7M | -18.89%135.7M | 21.58%167.3M | 33.59%137.6M | 2.49%103M | 19.93%100.5M | -22.26%83.8M |
Net income attributable to the parent company | 30.87%937M | 77.10%716M | 355.29%404.3M | -85.79%88.8M | 41.83%624.9M | 10.79%440.6M | 3.81%397.7M | -12.47%383.1M | 81.02%437.7M | 257.63%241.8M |
Preferred stock dividends | 0 | 0 | 0 | |||||||
Other preferred stock dividends | 0 | 0 | 0 | 0 | -91.72%5.5M | -2.06%66.4M | 67.8M | 0 | 0 | 0 |
Net income attributable to common stockholders | 30.87%937M | 77.10%716M | 355.29%404.3M | -85.66%88.8M | 65.53%619.4M | 13.43%374.2M | -13.89%329.9M | -12.47%383.1M | 81.02%437.7M | 257.63%241.8M |
Basic earnings per share | 27.88%0.665 | 52.94%0.52 | 340.79%0.34 | -85.71%0.0771 | 64.71%0.5399 | -43.33%0.3278 | 5.26%0.5785 | -14.93%0.5496 | 109.37%0.646 | 200.00%0.3085 |
Diluted earnings per share | 28.00%0.64 | 53.85%0.5 | 349.44%0.325 | -85.98%0.0723 | 64.62%0.5158 | -42.98%0.3134 | 3.64%0.5496 | -17.91%0.5303 | 109.37%0.646 | 200.00%0.3085 |
Dividend per share | 12.60%0.5485 | 39.94%0.4871 | 43.17%0.3481 | -47.40%0.2432 | 8.96%0.4623 | -46.96%0.4242 | 9.37%0.7999 | 3.27%0.7314 | 0.95%0.7082 | 0.14%0.7015 |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data