(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.11%-8.74M | 13.70%-2.12M | 40.84%-1.93M | 14.01%-1.77M | 50.53%-2.92M | 47.09%-13.68M | 54.03%-2.46M | 52.56%-3.27M | 69.31%-2.06M | 14.79%-5.9M |
Net income from continuing operations | 41.25%-21.99M | 81.83%-2.92M | 53.80%-3.71M | -54.63%-9.86M | 21.10%-5.51M | -8.56%-37.44M | -190.48%-16.05M | 8.82%-8.03M | 46.04%-6.37M | 16.25%-6.99M |
Operating gains losses | 92.43%-221K | 98.08%-11K | -102.23%-4K | 66.47%-342K | 109.04%136K | -30.55%-2.92M | 78.64%-573K | 203.39%179K | -146.28%-1.02M | 17.13%-1.51M |
Depreciation and amortization | 110.38%2.33M | 2.91%601K | 28.77%564K | 258.20%511K | 60.15%655K | -33.93%1.11M | 26.13%584K | 9.50%438K | -180.75%-323K | -1.21%409K |
Other non cash items | -61.10%8.68M | -98.90%159K | -98.62%35K | 72.01%7.97M | -23.40%514K | 806.42%22.31M | 1,464.72%14.46M | 412.07%2.55M | 720.00%4.63M | 41.26%671K |
Change In working capital | 96.83%-38K | 71.56%-475K | 9.14%597K | -307.07%-403K | 872.00%243K | -258.75%-1.2M | -649.34%-1.67M | 681.43%547K | -117.77%-99K | 114.12%25K |
-Change in receivables | --0 | ---- | ---- | ---- | 11.37%-304K | -100.26%-1.53M | ---- | ---- | ---- | -32.43%-343K |
-Change in prepaid assets | 138.64%85K | 155.93%33K | -106.28%-14K | 100.59%3K | -50.78%63K | -129.17%-220K | -128.78%-59K | 575.76%223K | -944.90%-512K | 144.91%128K |
-Change in payables and accrued expense | -125.53%-251K | -386.79%-516K | -24.55%550K | -661.79%-691K | 71.31%406K | -19.29%983K | -134.42%-106K | 328.82%729K | -67.46%123K | -34.53%237K |
-Change in other current assets | -39.18%208K | -83.44%25K | -23.44%49K | -21.95%32K | 18.60%102K | 3.95%342K | 258.95%151K | -55.24%64K | -70.92%41K | -38.57%86K |
-Change in other current liabilities | 79.85%-80K | 86.72%-17K | 113.04%12K | 400.00%54K | 18.87%-129K | 38.73%-397K | 17.42%-128K | 45.24%-92K | 89.02%-18K | 1.24%-159K |
-Change in other working capital | ---- | ---- | ---- | ---- | 38.16%105K | -152.80%-377K | --0 | ---- | ---- | 192.31%76K |
Cash from discontinued investing activities | 67.59%-1.86M | 0 | 0 | -5.72M | -971K | -1.7M | ||||
Operating cash flow | 45.39%-10.6M | 38.12%-2.12M | 61.11%-1.93M | 29.02%-3.62M | 50.53%-2.92M | 24.96%-19.41M | 35.88%-3.43M | 27.83%-4.97M | 23.80%-5.1M | 14.79%-5.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 93.55%-306K | 91.04%-31K | 83.77%-31K | 93.88%-113K | 94.46%-131K | -109.77%-4.75M | 84.32%-346K | -185.07%-191K | -30,883.33%-1.85M | -47,360.00%-2.36M |
Capital expenditure reported | 94.85%-239K | ---- | ---- | 93.80%-113K | 94.48%-126K | -106.63%-4.65M | ---- | ---- | ---1.82M | ---2.28M |
Net PPE purchase and sale | -60.00%-32K | ---10K | ---17K | 78.26%-5K | --0 | -33.33%-20K | --0 | --0 | -483.33%-23K | -40.00%3K |
Net intangibles purchase and sale | 57.32%-35K | -94.93%218K | 94.11%-253K | --5K | 93.90%-5K | ---82K | 10,385.37%4.3M | -10,385.37%-4.3M | --0 | ---82K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 193.60%4.44M | 91.04%-31K | 83.77%-31K | 350.92%4.64M | 94.46%-131K | -109.81%-4.75M | 84.32%-346K | -185.07%-191K | -30,900.00%-1.85M | -47,360.00%-2.36M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -64.03%10.69M | -8.53%5.84M | 100.24%2K | -96.63%443K | -60.07%4.41M | 9.09%29.72M | 31.92%6.38M | -120.25%-844K | 6,674.74%13.14M | -38.82%11.04M |
Net issuance payments of debt | -124.76%-1.5M | -90.39%270K | 94.31%-48K | 80.22%-375K | -122.50%-1.35M | --6.07M | --2.81M | ---844K | ---1.9M | --6M |
Net common stock issuance | -61.69%9.22M | -33.77%2.59M | --50K | --0 | -12.74%6.58M | 9.02%24.06M | 21.49%3.91M | --0 | 8,658.33%12.61M | -46.10%7.54M |
Net preferred stock issuance | --2.98M | ---- | ---- | ---- | --5K | --0 | ---- | ---- | ---- | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | --0 | --0 | -89.49%377K | --0 | --0 | --0 | -74.53%377K |
Net other financing activities | ---- | ---- | ---- | ---- | 71.34%-823K | -148.90%-780K | -124.12%-335K | --0 | 4,754.00%2.43M | -211.15%-2.87M |
Cash from discontinued financing activities | 35.86%-2.62M | 77.37%-248K | -146.67%-645K | -4.08M | -1.1M | 1.38M | ||||
Financing cash flow | -68.51%8.08M | 5.75%5.59M | -219.52%-643K | -114.57%-1.28M | -60.07%4.41M | -5.88%25.65M | 9.26%5.29M | -87.09%538K | 4,425.77%8.78M | -38.82%11.04M |
Net cash flow | ||||||||||
Beginning cash position | 159.23%2.43M | -0.33%918K | -36.43%3.53M | 1.94%3.79M | 159.23%2.43M | -48.37%937K | -74.82%921K | -13.99%5.55M | -71.28%3.72M | -48.37%937K |
Current changes in cash | 28.95%1.92M | 127.79%3.44M | 43.62%-2.61M | -114.43%-264K | -51.06%1.36M | 269.93%1.49M | 155.42%1.51M | -65.75%-4.63M | 128.15%1.83M | -75.02%2.78M |
End cash Position | 79.21%4.35M | 79.21%4.35M | -0.33%918K | -36.43%3.53M | 1.94%3.79M | 159.23%2.43M | 159.23%2.43M | -74.82%921K | -13.99%5.55M | -71.28%3.72M |
Free cash flow | 54.86%-10.9M | 42.97%-2.15M | 61.95%-1.97M | 46.24%-3.74M | 63.11%-3.05M | 14.16%-24.15M | 50.03%-3.78M | 25.78%-5.16M | -3.73%-6.95M | -19.38%-8.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data