(FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | (Q2)Aug 31, 2022 | (Q1)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 5,011.61%293.25K | 5,011.61%293.25K | 531.85%164.69K | 121.06%265.76K | -96.18%17.53K | -99.65%5.74K | -99.65%5.74K | -92.28%26.06K | 11.46%120.22K | 225.44%458.5K |
-Cash and cash equivalents | 5,011.61%293.25K | 5,011.61%293.25K | 531.85%164.69K | 121.06%265.76K | -96.18%17.53K | -99.65%5.74K | -99.65%5.74K | -92.28%26.06K | 11.46%120.22K | 225.44%458.5K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20.15K | ---- | ---- |
Total current assets | 322.26%326.32K | 322.26%326.32K | 285.75%208.54K | 91.63%299.46K | -86.79%71.48K | -95.64%77.28K | -95.64%77.28K | -88.47%54.06K | 38.84%156.27K | 251.63%540.94K |
Non current assets | ||||||||||
-Accumulated depreciation | -190.00%-86.44K | -190.00%-86.44K | -1,179.78%-72.28K | ---58.12K | ---43.97K | ---29.81K | ---29.81K | ---5.65K | ---- | ---- |
-Other intangible assets | 11.92%2.52M | 11.92%2.52M | 7.37%2.42M | 7.37%2.42M | 12.78%2.42M | 5.16%2.25M | 5.16%2.25M | 8.63%2.26M | 33.61%2.26M | 27.33%2.14M |
Regulatory assets | -75.80%15.79K | -75.80%15.79K | 28.59%36K | 7.53%28.01K | 85.88%49.15K | 12.08%65.26K | 12.08%65.26K | -45.15%28K | 454.92%26.05K | 178.81%26.44K |
Total assets | -75.80%15.79K | -75.80%15.79K | 358.79%36K | 7.53%28.01K | 85.88%49.15K | 12.08%65.26K | 12.08%65.26K | -84.63%7.85K | 454.92%26.05K | 178.81%26.44K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --15K | ---- | ---- | ---- | ---- | ---- |
-Current debt | ---- | ---- | ---- | ---- | --15K | ---- | ---- | ---- | ---- | ---- |
-accounts payable | -10.56%361.52K | -10.56%361.52K | --603.19K | --337.93K | --487.7K | 165.71%404.21K | 165.71%404.21K | ---- | ---- | ---- |
-Total tax payable | 1.20%159.29K | 1.20%159.29K | --158.81K | --158.34K | --157.87K | --157.4K | --157.4K | --0 | --0 | --0 |
Current accrued expenses | 195.92%145K | 195.92%145K | --23K | --46.5K | --22.5K | 38.03%49K | 38.03%49K | ---- | ---- | ---- |
Current liabilities | 11.76%506.52K | 11.76%506.52K | 144.81%626.74K | 64.40%384.43K | 145.76%525.2K | 141.55%453.21K | 141.55%453.21K | -54.48%256.01K | -32.35%233.83K | -35.45%213.7K |
Non current liabilities | ||||||||||
Non current accrued expenses | 4.45%5.78M | 4.45%5.78M | 9.42%5.79M | 7.85%5.68M | 10.89%5.52M | 42.95%5.54M | 42.95%5.54M | 54.32%5.29M | 141.37%5.26M | 129.62%4.98M |
Total non current liabilities | 9.04%665.81K | 9.04%665.81K | 206.84%785.55K | 132.12%542.77K | 219.64%683.07K | 225.44%610.61K | 225.44%610.61K | -54.48%256.01K | -32.35%233.83K | -35.45%213.7K |
Shareholders'equity | ||||||||||
Share capital | 9.05%13.59M | 9.05%13.59M | 5.53%13.15M | 5.53%13.15M | 0.00%12.46M | 0.00%12.46M | 0.00%12.46M | 21.11%12.46M | 45.48%12.46M | 45.82%12.46M |
-common stock | 9.05%13.59M | 9.05%13.59M | 5.53%13.15M | 5.53%13.15M | 0.00%12.46M | 0.00%12.46M | 0.00%12.46M | 21.11%12.46M | 45.48%12.46M | 45.82%12.46M |
Total equity | 8.82%6.11M | 8.82%6.11M | 12.22%6M | 10.27%5.98M | 1.32%5.6M | -0.53%5.62M | -0.53%5.62M | 37.14%5.34M | 136.34%5.42M | 137.70%5.52M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.