(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -87.88%19.83M | 254.71%1.01B | -151.31%-91.17M | 1,297.79%1.13B | 67.09%-182.84M | 145.65%163.58M | -176.42%-655.8M | 165.55%177.68M | -91.69%80.49M | -120.36%-555.64M |
Net income from continuing operations | -350.82%-258.89M | -917.04%-968.88M | -94.66%-418.31M | -108.36%-42.45M | -280.55%-450.7M | -2.62%-57.43M | -90.25%118.58M | -367.14%-214.89M | 46.14%507.87M | -118.67%-118.43M |
Operating gains losses | 120.81%2.22M | -122.83%-18.08M | -81.06%-7.39M | 78.41%-540K | 114.58%510K | -111.94%-10.66M | 310.27%79.2M | 90.12%-4.08M | -115.67%-2.5M | 37.01%-3.5M |
Depreciation and amortization | 1.05%67.78M | 21.68%319.2M | 7.31%-195.29M | 8.59%371.79M | 18.41%75.63M | 0.48%67.08M | -1.73%262.32M | -413.15%-210.7M | 425.96%342.4M | -3.96%63.87M |
Deferred tax | ---- | -637.76%-395.1M | -178.73%-136.76M | -106.38%-2.29M | ---- | ---- | 66.00%-53.55M | ---49.07M | --35.91M | ---- |
Other non cash items | -32.06%72.28M | 8.07%401.79M | 15.76%412.72M | -0.86%-205.72M | -25.73%88.41M | 6.21%106.37M | -6.62%371.77M | -12.42%356.54M | -241.49%-203.96M | 245.93%119.04M |
Change In working capital | -173.14%-27.65M | 107.53%168.18M | 42.17%-16.28M | 219.58%729.08M | 42.53%-582.42M | 106.50%37.8M | -143.08%-2.23B | 90.94%-28.16M | -262.83%-609.69M | -13.88%-1.01B |
-Change in receivables | -48.63%202.97M | 320.34%324.63M | 170.23%19.14M | 81.19%619.36M | -11.47%-708.98M | 126.91%395.11M | 27.25%-147.33M | -324.87%-27.25M | 18.68%341.82M | 5.14%-636.03M |
-Change in inventory | 27.88%-356.05M | 157.13%508.58M | 16.07%360.13M | 58.34%370.57M | 157.38%271.6M | 48.63%-493.72M | -133.73%-890.17M | 316.11%310.27M | 33.91%234.03M | -81.30%-473.36M |
-Change in payables and accrued expense | -0.07%277.71M | -125.58%-73.1M | -25.28%-299.95M | 164.35%69.33M | -146.91%-120.38M | -26.15%277.9M | 47.64%285.78M | -53.31%-239.41M | -347.06%-107.74M | -16.64%256.62M |
-Change in other working capital | -7.62%-152.27M | 60.04%-591.94M | -33.23%-95.6M | 69.37%-330.17M | 84.65%-24.67M | 17.29%-141.5M | -180.12%-1.48B | -209.60%-71.76M | -716.64%-1.08B | 39.65%-160.65M |
Cash from discontinued investing activities | 0 | 0 | ||||||||
Operating cash flow | -87.88%19.83M | 254.71%1.01B | -151.31%-91.17M | 1,297.79%1.13B | 67.09%-182.84M | 145.65%163.58M | -175.88%-655.8M | 165.55%177.68M | -91.69%80.49M | -120.36%-555.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 87.79%-11.06M | 8.40%-172.26M | 5.09%19.74M | 43.75%-42.26M | 4.85%-59.17M | -30.27%-90.56M | -120.80%-188.05M | 137.80%18.78M | 24.07%-75.13M | -111.44%-62.19M |
Capital expenditure reported | 59.22%-25.19M | 12.12%-145.82M | 26.76%-26.16M | 42.07%-23.32M | 7.29%-34.58M | -17.29%-61.76M | 32.40%-165.93M | -14.35%-35.71M | 42.19%-40.26M | 27.38%-37.3M |
Net intangibles purchase and sale | 29.44%-16.11M | 31.64%-65.17M | 38.02%-12.31M | 62.84%-10.26M | 5.64%-19.77M | 15.16%-22.83M | -15.03%-95.33M | -3.94%-19.87M | -27.56%-27.6M | 0.77%-20.95M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other investing changes | 606.23%30.23M | -47.09%38.73M | -21.72%58.2M | -19.46%-8.69M | -22.53%-4.82M | -159.45%-5.97M | 459.36%73.2M | 27,749.06%74.36M | 5.23%-7.27M | -129.26%-3.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 87.79%-11.06M | 8.40%-172.26M | 5.09%19.74M | 43.75%-42.26M | 4.85%-59.17M | -30.27%-90.56M | -120.81%-188.05M | 137.80%18.78M | 24.07%-75.13M | -111.44%-62.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 47.91%-37.44M | -306.86%-959.62M | -595.38%-223.85M | -6,226.22%-609.87M | -108.06%-54.02M | 72.48%-71.89M | 136.56%463.91M | 504.07%45.19M | 101.11%9.96M | 461.36%669.99M |
Net issuance payments of debt | -101.08%-505K | -152.95%-653.05M | -212.34%-188.62M | -375.41%-574.67M | -92.66%63.48M | 660.41%46.76M | 785.95%1.23B | -26.74%167.9M | 151.19%208.66M | 47,199.40%865.11M |
Net common stock issuance | -11.54%-1.92M | -1.86%-2.85M | -8.97%-243K | 67.03%-211K | -304.24%-667K | 2.32%-1.73M | 99.11%-2.79M | 99.52%-223K | 99.78%-640K | -103.26%-165K |
Cash dividends paid | 69.96%-35.02M | 56.87%-303.14M | 69.97%-34.99M | 82.34%-34.98M | 39.94%-116.6M | 39.95%-116.58M | 9.10%-702.85M | 39.95%-116.51M | -1.69%-198.05M | -0.96%-194.15M |
Net other financing activities | ---- | 99.10%-576K | --0 | --0 | 71.50%-230K | 99.39%-346K | -2,454.97%-63.77M | -7,279.01%-5.98M | ---12K | ---807K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 47.91%-37.44M | -306.86%-959.62M | -595.38%-223.85M | -6,226.22%-609.87M | -108.06%-54.02M | 72.48%-71.89M | 136.56%463.91M | 504.07%45.19M | 101.11%9.96M | 461.36%669.99M |
Net cash flow | ||||||||||
Beginning cash position | -17.07%676.96M | -36.08%816.32M | 72.66%989.32M | -9.75%500.24M | 52.75%808.12M | -36.08%816.32M | 50.03%1.28B | -57.08%572.98M | -59.29%554.3M | -58.56%529.03M |
Current changes in cash | -2,642.11%-28.68M | 69.13%-117.29M | -222.20%-295.28M | 2,988.50%472.88M | -667.49%-296.02M | 100.16%1.13M | -176.11%-379.94M | 3,894.78%241.64M | 154.21%15.31M | -50.78%52.16M |
Effect of exchange rate changes | 10.57%-8.34M | 72.69%-22.07M | -1,110.95%-17.09M | 380.04%16.21M | 55.90%-11.86M | 84.19%-9.33M | -10.26%-80.82M | 102.64%1.69M | 108.52%3.38M | -28.33%-26.9M |
End cash Position | -20.81%639.94M | -17.07%676.96M | -17.07%676.96M | 72.66%989.32M | -9.75%500.24M | 52.75%808.12M | -36.08%816.32M | -36.08%816.32M | -57.08%572.98M | -59.29%554.3M |
Free cash flow | -127.17%-21.46M | 187.63%803.6M | -206.17%-129.63M | 8,543.63%1.09B | 61.36%-237.19M | 118.04%78.99M | -271.10%-917.05M | 637.05%122.1M | -98.56%12.63M | -89.11%-613.89M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data