(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 98.64%-50K | 126.72%5.32M | 77.67%-1.49M | 387.29%12.05M | -356.33%-1.58M | 61.94%-3.67M | 49.73%-19.89M | 63.85%-6.67M | 28.85%-4.2M | 179.59%616K |
Net income from continuing operations | 57.02%-2.85M | 68.56%-31.8M | 54.42%-22.48M | 85.15%-1.3M | 96.22%-1.38M | -1.83%-6.64M | -1,014.07%-101.15M | -2,477.30%-49.33M | -1,273.83%-8.75M | -709.28%-36.56M |
Operating gains losses | 1,544.44%130K | -97.41%71K | -414.29%-22K | 246.67%66K | -98.62%36K | -105.45%-9K | 383.95%2.74M | -97.90%7K | 75.00%-45K | 811.85%2.62M |
Depreciation and amortization | 14.35%4.56M | 22.00%15.93M | 110.74%4.2M | -15.48%4M | 16.82%3.74M | 27.43%3.99M | 2.71%13.05M | -40.42%1.99M | 67.22%4.73M | -3.23%3.2M |
Deferred tax | 144.96%330K | -58.84%4.05M | -92.21%2.3M | 160.52%2.14M | 102.43%342K | 64.40%-734K | 443.02%9.83M | 8,839.70%29.5M | -117,966.67%-3.54M | -2,028.90%-14.07M |
Other non cash items | 59.69%1.73M | 182.88%6.73M | 3,354.41%2.21M | 43.78%1.51M | 120.23%1.92M | 107.27%1.08M | 17.49%2.38M | -122.22%-68K | 103.68%1.05M | 69.59%870K |
Change In working capital | -108.23%-3.29M | 7.03%-2.09M | 95.41%-637K | 130.54%5.9M | -140.73%-5.77M | 68.96%-1.58M | 95.24%-2.25M | 47.27%-13.87M | 124.10%2.56M | 2,740.86%14.16M |
-Change in receivables | ---- | -176.10%-2.52M | -141.50%-2.05M | 263.01%9.97M | ---- | ---- | 132.07%3.31M | --4.94M | --2.75M | ---- |
-Change in inventory | ---- | 63.78%-5.28M | 100.04%2K | -9,087.76%-4.4M | ---- | ---- | 12.99%-14.58M | ---5.71M | --49K | ---- |
-Change in prepaid assets | ---- | -130.17%-1.15M | -105.65%-306K | 74.81%-434K | ---- | ---- | 219.18%3.82M | --5.42M | ---1.72M | ---- |
-Change in payables and accrued expense | ---- | 67.83%8.75M | 149.48%7M | -1,288.59%-1.77M | ---- | ---- | 130.90%5.22M | ---14.14M | --149K | ---- |
-Change in other current liabilities | ---- | ---1.89M | ---319K | ---618K | ---- | ---- | --0 | --0 | --0 | ---- |
-Change in other working capital | -108.23%-3.29M | ---- | ---- | ---- | ---- | 68.96%-1.58M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 98.64%-50K | 126.72%5.32M | 77.67%-1.49M | 387.29%12.05M | -356.33%-1.58M | 61.94%-3.67M | 49.73%-19.89M | 63.85%-6.67M | 28.85%-4.2M | 179.59%616K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -74.35%-1.88M | 70.19%-6.23M | -90.30%-2.71M | 68.77%-1.81M | 87.20%-637K | 87.64%-1.08M | 67.07%-20.9M | 93.31%-1.42M | 80.57%-5.8M | 30.47%-4.98M |
Net PPE purchase and sale | -74.35%-1.88M | 54.39%-6.52M | -51.79%-2.16M | 31.36%-1.81M | 70.38%-1.47M | 79.56%-1.08M | 34.00%-14.29M | 78.19%-1.42M | 30.16%-2.64M | 25.27%-4.97M |
Net business purchase and sale | ---- | 90.67%-548K | 53.56%-548K | ---- | ---- | ---- | 85.95%-5.87M | 92.56%-1.18M | ---- | ---- |
Net other investing changes | ---- | 213.76%835K | --0 | --0 | ---- | ---- | -3,570.00%-734K | 6.88%1.18M | 1,482.88%1.54M | 99.31%-7K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -74.35%-1.88M | 70.19%-6.23M | -90.30%-2.71M | 68.77%-1.81M | 87.20%-637K | 87.64%-1.08M | 67.07%-20.9M | 93.31%-1.42M | 80.57%-5.8M | 30.47%-4.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -107.74%-1.44M | 214.44%14.14M | -121.81%-1.42M | -264.63%-1.45M | 58.75%-1.62M | 1,740.91%18.63M | -96.69%4.5M | -53.39%6.52M | 132.69%882K | 21.47%-3.92M |
Net issuance payments of debt | 69.88%-1.44M | -288.65%-9.28M | -316.92%-1.42M | -2,603.45%-1.45M | 58.91%-1.62M | -672.73%-4.79M | 54.94%-2.39M | -95.31%656K | 103.43%58K | -106.50%-3.94M |
Net common stock issuance | --0 | 259.12%24.77M | --0 | --0 | --0 | --24.77M | -94.69%6.9M | --6.07M | 180.78%824K | --0 |
Proceeds from stock option exercised by employees | --0 | -56.77%83K | --0 | --0 | --0 | -52.84%83K | -98.97%192K | --0 | --0 | -98.21%16K |
Net other financing activities | ---- | -597.57%-1.44M | --0 | --0 | --0 | ---1.44M | 97.26%-206K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -107.74%-1.44M | 214.44%14.14M | -121.81%-1.42M | -264.63%-1.45M | 58.75%-1.62M | 1,740.91%18.63M | -96.69%4.5M | -53.39%6.52M | 132.69%882K | 21.47%-3.92M |
Net cash flow | ||||||||||
Beginning cash position | 62.81%35.29M | -63.05%21.68M | 74.76%40.48M | -4.06%31.66M | -15.81%34.88M | -63.05%21.68M | 128.46%58.67M | -72.57%23.17M | -73.21%33M | -69.49%41.43M |
Current changes in cash | -124.25%-3.37M | 136.43%13.22M | -257.57%-5.62M | 196.51%8.79M | 53.71%-3.83M | 180.13%13.89M | -210.49%-36.29M | 93.89%-1.57M | 76.30%-9.11M | 35.92%-8.28M |
Effect of exchange rate changes | 64.90%-238K | 156.37%394K | 416.87%429K | 104.68%34K | 500.66%609K | -806.25%-678K | -592.25%-699K | 269.39%83K | -133.44%-726K | -146.91%-152K |
End cash Position | -9.17%31.69M | 62.81%35.29M | 62.81%35.29M | 74.76%40.48M | -4.06%31.66M | -15.81%34.88M | -63.05%21.68M | -63.05%21.68M | -72.57%23.17M | -73.21%33M |
Free cash flow | 59.40%-1.93M | 96.48%-1.2M | 54.92%-3.65M | 249.91%10.24M | 29.91%-3.05M | 68.16%-4.74M | 44.17%-34.18M | 67.60%-8.1M | 29.36%-6.83M | 41.36%-4.35M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data