(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.66%-11.19T | -194.59%-7.86T | 14.99%-12.43T | -50.58%-53.65T | -52.28%-15.38T | -110.93%-20.98T | 58.38%-2.67T | -59.44%-14.62T | -22.99%-35.63T | -60.12%-10.1T |
Net income from continuing operations | 14.76%-13.25T | -39.68%-18.76T | -2.82%-14.74T | -15.29%-57.47T | 7.58%-14.15T | -38.51%-15.55T | 1.60%-13.43T | -48.44%-14.34T | -54.72%-49.85T | -7.70%-15.31T |
Operating gains losses | -64.77%990.47B | 99.47%5.42T | 4.00%3.55T | 161.05%14.43T | 425.28%5.48T | -4.82%2.81T | 13.64%2.72T | 495.32%3.41T | -20.70%5.53T | -83.79%1.04T |
Depreciation and amortization | 33.01%2.68T | 60.14%2.5T | 68.65%2.1T | 0.78%6.32T | 24.83%1.49T | 12.73%2.01T | -3.41%1.56T | -25.17%1.25T | 28.11%6.27T | -18.10%1.2T |
Deferred tax | -347.32%-32.19B | 209.98%23.14B | -68.93%-32.94B | -102.35%-22.29B | 107.86%5.23B | 1,422.56%13.01B | -229.55%-21.04B | -101.91%-19.5B | 528.91%946.74B | ---66.52B |
Other non cash items | 61.17%407.68B | 75.27%635.12B | 41.94%294.87B | 159.05%1.16T | 493.24%339.18B | 23.83%252.94B | 211.09%362.36B | 193.73%207.74B | 64.18%448.65B | -25.60%57.17B |
Change In working capital | 74.19%-2.93T | -94.37%262.44B | 28.38%-4.49T | -882.70%-22.35T | -777.96%-9.37T | -253.73%-11.36T | 40.54%4.66T | -66.89%-6.27T | 78.47%-2.27T | -13.66%1.38T |
-Change in receivables | 21.42%-4.24T | -40.45%1.48T | -134.41%-638.89B | 110.95%1.31T | -43.71%2.37T | -15.51%-5.4T | 57.32%2.49T | 476.52%1.86T | 108.41%622.71B | 657.98%4.21T |
-Change in inventory | -1,318.83%-2.35T | -1,882.59%-4.55T | 109.18%564.21B | 38.04%-12.54T | 39.55%-6.48T | 97.02%-165.8B | 107.91%255.08B | -739.38%-6.15T | -424.71%-20.24T | -893.44%-10.72T |
-Change in prepaid assets | 15.32%-677.69B | -213.46%-342.78B | 148.23%7.91B | -1,921.71%-547.48B | 37.97%-32.92B | -952.43%-800.27B | 1,136.37%302.12B | 57.64%-16.41B | -116.29%-27.08B | 17.27%-53.07B |
-Change in payables and accrued expense | 196.66%4.81T | 115.02%4.17T | -142.62%-4.18T | -154.29%-9.66T | -161.30%-4.9T | -169.64%-4.98T | -61.92%1.94T | 29.33%-1.72T | 2,240.86%17.79T | 614.80%7.99T |
-Change in other current liabilities | -1,798.10%-470.58B | -54.48%-497.45B | -1.10%-245.99B | -116.58%-911.53B | -651.27%-321.4B | 88.62%-24.79B | -211.37%-322.02B | -327.89%-243.32B | -87.82%-420.88B | 16.15%-42.78B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.66%-11.19T | -194.59%-7.86T | 14.99%-12.43T | -50.58%-53.65T | -52.28%-15.38T | -110.93%-20.98T | 58.38%-2.67T | -59.44%-14.62T | -22.99%-35.63T | -60.12%-10.1T |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 123.28%1.34T | -533.17%-6.54T | 74.01%-4.29T | -43.51%-23.02T | 54.03%-2.27T | 0.51%-5.75T | 148.04%1.51T | -659.05%-16.51T | -762.75%-16.04T | -1,208.72%-4.94T |
Net PPE purchase and sale | 33.21%-3.15T | 69.04%-2.6T | 23.02%-4.79T | -47.21%-23.95T | 10.14%-4.6T | 18.54%-4.71T | -184.28%-8.41T | -159.12%-6.22T | -173.00%-16.27T | -177.68%-5.12T |
Net business purchase and sale | --0 | 96.42%-20B | 97.87%-10.25B | -208.04%-6.9B | --1.04T | ---6.9B | ---558.23B | ---480.8B | 97.09%-2.24B | --0 |
Net investment purchase and sale | 293.00%1.99T | ---4.33T | --0 | --0 | --11.51T | ---1.03T | --0 | ---10.48T | 99.88%-3.9B | ---- |
Net other investing changes | --2.49T | -96.07%411.54B | -24.79%509.82B | 298.21%939.33B | -5,464.02%-10.22T | --0 | 5,966.55%10.48T | 198.81%677.9B | -97.95%235.89B | -95.76%190.5B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 123.28%1.34T | -533.17%-6.54T | 74.01%-4.29T | -43.51%-23.02T | 54.03%-2.27T | 0.51%-5.75T | 148.04%1.51T | -659.05%-16.51T | -762.75%-16.04T | -1,208.72%-4.94T |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -67.24%9.26T | 1,593.97%14.51T | -50.28%15.51T | 46.23%77.42T | 8.26%18.94T | 80.52%28.26T | -109.89%-971.5B | 212.64%31.2T | 83.49%52.95T | 134.81%17.49T |
Net issuance payments of debt | 5.50%15.13T | 111.47%1.34T | -50.52%15.44T | 9.93%50.59T | -2.56%16.78T | -8.37%14.34T | -227.79%-11.72T | 684.21%31.2T | 137.65%46.02T | 335.63%17.22T |
Net common stock issuance | ---- | ---- | ---- | 264.85%25.41T | --21.41T | ---- | ---- | ---- | -30.28%6.96T | ---- |
Net other financing activities | -159.22%-5.88T | --13.17T | --74.9B | 3,512.91%1.42T | -187.85%-19.25T | --9.92T | ---- | ---- | 91.65%-41.65B | -3.04%-6.69T |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -67.24%9.26T | 1,593.97%14.51T | -50.28%15.51T | 46.23%77.42T | 8.26%18.94T | 80.52%28.26T | -109.89%-971.5B | 212.64%31.2T | 83.49%52.95T | 134.81%17.49T |
Net cash flow | ||||||||||
Beginning cash position | 59.55%3.68T | -15.83%3.72T | 11.40%4.86T | 41.21%4.27T | 107.46%3.85T | 19.78%2.31T | 161.44%4.42T | 44.19%4.36T | 265.44%3.02T | -18.58%1.85T |
Current changes in cash | -139.12%-595.44B | 105.01%106.68B | -1,754.69%-1.21T | -40.99%753.96B | -47.54%1.29T | 2,084.93%1.52T | -910.50%-2.13T | 105.34%72.84B | -44.59%1.28T | 221.20%2.46T |
Effect of exchange rate changes | 1,069.94%211.14B | -940.78%-145.07B | 555.62%66.73B | -753.09%-266.32B | -627.09%-286.98B | 277.71%18.05B | 164.38%17.25B | -148.37%-14.65B | 71.36%-31.22B | -122.71%-39.47B |
End cash Position | -14.30%3.3T | 59.55%3.68T | -15.83%3.72T | 11.42%4.76T | 11.42%4.76T | 107.46%3.85T | 19.78%2.31T | 161.44%4.42T | 41.21%4.27T | 41.21%4.27T |
Free cash flow | 44.11%-14.36T | 5.41%-10.48T | 17.39%-17.22T | -47.44%-78.6T | -38.92%-20.99T | -50.34%-25.7T | -16.12%-11.08T | -80.13%-20.84T | -52.41%-53.31T | -84.83%-15.11T |
Currency Unit | VND | VND | VND | VND | VND | VND | VND | VND | VND | VND |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data