(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -93.29%707.99K | 3.89%6.16M | -62.94%6.38M | -12.39%21.98M | -12.39%21.98M | 30.64%10.55M | 68.89%5.93M | 19,697.52%17.22M | 6,084.29%25.08M | 6,084.29%25.08M |
-Cash and cash equivalents | -93.29%707.99K | 3.89%6.16M | -62.94%6.38M | -12.39%21.98M | -12.39%21.98M | 30.64%10.55M | 68.89%5.93M | 19,697.52%17.22M | 6,084.29%25.08M | 6,084.29%25.08M |
Receivables | -8.97%1.51M | -28.00%1.01M | 140.14%2.19M | 458.76%2.51M | 458.76%2.51M | 363.69%1.66M | 622.90%1.41M | 498.17%909.91K | 362.90%449.58K | 362.90%449.58K |
-Accounts receivable | 177.32%1.04M | 471.28%679.59K | 212.79%630.54K | 307.60%337.25K | 307.60%337.25K | 208.14%373.29K | 74.70%118.96K | 190.08%201.59K | 116.53%82.74K | 116.53%82.74K |
-Loans receivable | --0 | --0 | --409.33K | --410.27K | --410.27K | ---- | ---- | ---- | --0 | --0 |
-Accrued interest receivable | -66.30%273 | 655.68%6.12K | 2,554.23%14.44K | 1,812.77%5.39K | 1,812.77%5.39K | --810 | --810 | --544 | --282 | --282 |
-Taxes receivable | -65.40%446.27K | -74.60%327.25K | 59.75%1.13M | 333.39%1.59M | 333.39%1.59M | 445.87%1.29M | 916.82%1.29M | 1,100.95%707.78K | 958.42%366.56K | 958.42%366.56K |
-Other receivables | --32.96K | --1.03K | ---- | --170.56K | --170.56K | ---- | ---- | ---- | ---- | ---- |
Inventory | 65.95%9.08M | 214.71%10.51M | 576.51%10.72M | 608.83%8.47M | 608.83%8.47M | 1,687.10%5.47M | 5,151.25%3.34M | 2,442.80%1.58M | 2,037.82%1.2M | 2,037.82%1.2M |
Prepaid assets | -31.59%2.8M | -17.47%4.76M | 93.17%6.85M | 357.88%8.64M | 357.88%8.64M | 368.89%4.09M | 6,201.17%5.77M | 982.89%3.55M | 2,183.08%1.89M | 2,183.08%1.89M |
Total current assets | -35.25%14.1M | 36.48%22.44M | 12.37%26.14M | 45.38%41.6M | 45.38%41.6M | 125.00%21.77M | 326.03%16.44M | 3,598.96%23.26M | 4,362.15%28.62M | 4,362.15%28.62M |
Non current assets | ||||||||||
Net PPE | 0.04%29.72M | 37.02%31.8M | 72.21%35.31M | 454.84%32.11M | 454.84%32.11M | 447.51%29.71M | 760.99%23.21M | 2,715.97%20.5M | 723.34%5.79M | 723.34%5.79M |
-Gross PPE | 7.24%34.14M | 45.03%35.81M | 82.27%39.03M | 450.14%35.08M | 450.14%35.08M | 444.76%31.84M | 717.59%24.69M | 2,155.69%21.41M | 630.56%6.38M | 630.56%6.38M |
-Accumulated depreciation | -107.73%-4.42M | -170.42%-4.01M | -308.77%-3.72M | -404.01%-2.97M | -404.01%-2.97M | -409.10%-2.13M | -357.15%-1.48M | -311.38%-909.87K | -246.65%-588.83K | -246.65%-588.83K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | --3.48M | --3.48M | --3.48M | ---- | ---- |
-Goodwill | ---- | ---- | ---- | ---- | ---- | --3.48M | --3.48M | --3.48M | ---- | ---- |
Non current deferred assets | -57.30%1.89M | -52.04%2.43M | --3.16M | --3.92M | --3.92M | --4.43M | --5.07M | ---- | --0 | --0 |
Non current prepaid assets | -22.46%584.47K | -40.10%564.35K | -9.26%702.14K | -9.23%707.11K | -9.23%707.11K | 12.96%753.74K | 364.74%942.19K | --773.77K | --779.04K | --779.04K |
Other non current assets | --178.72K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -15.63%32.38M | 6.40%34.8M | 58.22%39.17M | 459.55%36.74M | 459.55%36.74M | 529.75%38.37M | 1,028.36%32.7M | 3,300.05%24.75M | 834.17%6.57M | 834.17%6.57M |
Total assets | -22.73%46.48M | 16.46%57.23M | 36.01%65.31M | 122.68%78.34M | 122.68%78.34M | 281.39%60.15M | 627.28%49.14M | 3,438.58%48.02M | 2,517.33%35.18M | 2,517.33%35.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -48.48%2.35M | 23.58%4.42M | 99.03%4.77M | 332.86%5.08M | 332.86%5.08M | 463.80%4.57M | 323.32%3.57M | 440.40%2.4M | 630.30%1.17M | 630.30%1.17M |
-accounts payable | -48.48%2.35M | 23.58%4.42M | 99.03%4.77M | 332.86%5.08M | 332.86%5.08M | 463.80%4.57M | 323.54%3.57M | 440.54%2.4M | 630.30%1.17M | 630.30%1.17M |
Current accrued expenses | -60.82%976.61K | -66.63%1.09M | 24.01%1.74M | 333.90%3.03M | 333.90%3.03M | 777.81%2.49M | 21,075.08%3.26M | 2,911.09%1.4M | 874.72%698.68K | 874.72%698.68K |
Current debt and capital lease obligation | 234.43%8.5M | 237.52%7.96M | 323.14%2.79M | 1,803.96%2.8M | 1,803.96%2.8M | 1,626.65%2.54M | 317.62%2.36M | 16.82%659.35K | -70.35%146.94K | -70.35%146.94K |
-Current debt | 307.25%6.79M | 300.78%6.27M | --1.58M | --1.95M | --1.95M | --1.67M | 387.63%1.56M | ---- | ---- | ---- |
-Current capital lease obligation | 95.49%1.71M | 112.77%1.69M | 83.71%1.21M | 478.44%849.94K | 478.44%849.94K | 493.72%874.28K | 225.47%793.43K | 353.01%659.35K | 8.58%146.94K | 8.58%146.94K |
Current deferred liabilities | -84.59%12.21K | -76.44%10.68K | -90.54%8.83K | -68.57%32.14K | -68.57%32.14K | -75.11%79.25K | -76.91%45.35K | -11.74%93.35K | 1,249.51%102.24K | 1,249.51%102.24K |
Other current liabilities | 543.29%6.74M | 1,273.72%14.4M | 230.25%3.46M | --4.99M | --4.99M | --1.05M | --1.05M | --1.05M | ---- | ---- |
Current liabilities | 73.23%18.59M | 170.96%27.87M | 128.07%12.77M | 651.04%15.93M | 651.04%15.93M | 587.94%10.73M | 534.70%10.29M | 382.47%5.6M | 188.37%2.12M | 188.37%2.12M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -41.08%12.73M | -32.81%13.24M | 29.53%22.68M | 310.36%22.24M | 310.36%22.24M | 325.35%21.6M | 827.87%19.7M | 1,173.10%17.51M | 470.87%5.42M | 470.87%5.42M |
-Long term debt | ---- | -95.91%98.71K | 17,980.25%5.42M | 18,148.68%5.47M | 18,148.68%5.47M | 10,833.29%4.37M | --2.41M | -97.30%30K | -95.67%30K | -95.67%30K |
-Long term capital lease obligation | -26.12%12.73M | -24.00%13.14M | -1.28%17.25M | 211.07%16.76M | 211.07%16.76M | 241.93%17.23M | 714.24%17.29M | 6,510.87%17.48M | 1,995.83%5.39M | 1,995.83%5.39M |
Total non current liabilities | -41.08%12.73M | -32.81%13.24M | 29.53%22.68M | 310.36%22.24M | 310.36%22.24M | 325.35%21.6M | 827.87%19.7M | 1,173.10%17.51M | 470.87%5.42M | 470.87%5.42M |
Total liabilities | -3.14%31.31M | 37.10%41.11M | 53.40%35.44M | 406.19%38.17M | 406.19%38.17M | 387.05%32.33M | 700.95%29.98M | 811.33%23.11M | 347.55%7.54M | 347.55%7.54M |
Shareholders'equity | ||||||||||
Share capital | 35.16%85.02M | 89.58%85.02M | 89.55%84.75M | 115.46%84.75M | 115.46%84.75M | 260.05%62.91M | 481.86%44.85M | 1,880.08%44.71M | 1,651.79%39.34M | 1,651.79%39.34M |
-common stock | 35.16%85.02M | 89.58%85.02M | 89.55%84.75M | 115.46%84.75M | 115.46%84.75M | 260.05%62.91M | 481.86%44.85M | 1,880.08%44.71M | 1,651.79%39.34M | 1,651.79%39.34M |
Retained earnings | -53.73%-89.08M | -97.87%-87.55M | -154.68%-80.85M | -326.36%-71.28M | -326.36%-71.28M | -471.49%-57.95M | -684.17%-44.25M | -657.97%-31.75M | -484.76%-16.72M | -484.76%-16.72M |
Gains losses not affecting retained earnings | -37.28%14.34M | -25.72%13.77M | 117.36%25.96M | 432.35%26.71M | 432.35%26.71M | 1,161.32%22.86M | 1,854.46%18.54M | 1,488.77%11.94M | 1,738.31%5.02M | 1,738.31%5.02M |
Other equity interest | --4.88M | 21,138.69%4.88M | ---- | -145.45%-3.75K | -145.45%-3.75K | ---- | --23K | ---- | --8.25K | --8.25K |
Total stockholders'equity | -45.49%15.16M | -15.82%16.13M | 19.88%29.86M | 45.34%40.18M | 45.34%40.18M | 204.60%27.82M | 535.78%19.16M | 2,213.78%24.91M | 8,216.23%27.64M | 8,216.23%27.64M |
Total equity | -45.49%15.16M | -15.82%16.13M | 19.88%29.86M | 45.34%40.18M | 45.34%40.18M | 204.60%27.82M | 535.78%19.16M | 2,213.78%24.91M | 8,216.23%27.64M | 8,216.23%27.64M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data