(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.22%-5.02M | 41.72%-5.46M | -164.72%-12.38M | -334.00%-41.93M | -319.87%-19.47M | -121.21%-8.4M | -1,616.24%-9.38M | -589.52%-4.68M | -574.37%-9.66M | -696.45%-4.64M |
Net income from continuing operations | 88.82%-1.53M | 46.41%-6.7M | 36.30%-9.57M | -293.68%-54.56M | -129.32%-13.33M | -204.64%-13.7M | -416.85%-12.5M | -1,229.98%-15.03M | -491.87%-13.86M | -601.17%-5.81M |
Operating gains losses | -72,644.45%-7.44M | -56,967.86%-1.52M | -7,790.34%-1.53M | ---7.89M | ---7.92M | -98.27%10.26K | --2.68K | --19.88K | ---- | ---- |
Depreciation and amortization | 51.35%932.48K | 92.47%985.75K | 86.77%615.39K | 355.72%1.94M | 213.32%480.3K | 425.40%616.11K | 392.05%512.17K | 550.79%329.48K | 163.19%425.28K | 201.74%153.29K |
Other non cash items | -14.19%946.35K | 191.51%1.39M | 150.92%1.29M | 41.80%3.25M | -35.02%1.16M | 327.12%1.1M | 165.37%476.79K | 603.23%513.27K | 252.22%2.29M | 3,379.77%1.78M |
Change In working capital | 149.56%113.45K | 142.25%1.56M | -433.87%-2.39M | -658.06%-9.85M | -390.53%-6.64M | 64.71%-228.92K | -668.33%-3.7M | 1,324.91%715.29K | -1,023.53%-1.3M | -1,903.20%-1.35M |
-Change in receivables | -98.23%-506.69K | 254.34%769.38K | 178.66%335.25K | -357.58%-1.61M | -376.74%-432.53K | -55.83%-255.61K | -1,108.07%-498.49K | -655.12%-426.17K | -565.14%-352.46K | -189.54%-90.73K |
-Change in inventory | 140.14%845.2K | 108.61%145.36K | -448.50%-2.01M | -513.48%-6.87M | -211.55%-2.71M | -768.46%-2.11M | -135,207.21%-1.69M | -5,622.46%-366.7K | -1,996.58%-1.12M | -1,528.37%-869.92K |
-Change in prepaid assets | 451.68%1.46M | 220.56%1.09M | 740.21%1.56M | -176.87%-5M | -275.84%-4.11M | 137.67%263.96K | -485.37%-901.2K | -0.33%-243.5K | -2,700.14%-1.8M | -3,047.72%-1.09M |
-Change in payables and accrued expense | -191.72%-1.68M | 22.54%-438.74K | -227.67%-2.25M | 96.45%3.7M | -27.13%669.72K | 445.17%1.83M | -253.29%-566.41K | 583.53%1.76M | 3,854.53%1.88M | 1,968.11%919.07K |
-Change in other working capital | -95.50%1.53K | 103.86%1.85K | -162.22%-23.31K | -174.05%-70.1K | 78.21%-47.11K | -72.21%33.9K | -152.95%-48.01K | -109.05%-8.89K | 1,149.51%94.66K | ---216.19K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 40.22%-5.02M | 41.72%-5.46M | -164.72%-12.38M | -334.00%-41.93M | -319.87%-19.47M | -121.21%-8.4M | -1,616.24%-9.38M | -589.52%-4.68M | -574.37%-9.66M | -696.45%-4.64M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 91.04%-390.7K | 85.17%-449.11K | 58.61%-2.17M | -2,850.68%-16.65M | -1,146.23%-4.01M | -3,258.46%-4.36M | -3,425.81%-3.03M | -19,648.65%-5.25M | -100.21%-564.44K | -168.65%-322.15K |
Net PPE purchase and sale | 93.79%-270.7K | 91.40%-260.44K | 45.78%-2.18M | -2,544.90%-14.93M | -995.60%-3.53M | -3,258.46%-4.36M | -3,425.81%-3.03M | -14,983.69%-4.01M | -100.21%-564.44K | -168.65%-322.15K |
Net business purchase and sale | ---120K | ---598K | --0 | ---1.32M | ---75K | --0 | --0 | ---1.24M | --0 | ---- |
Net other investing changes | --0 | --409.33K | --942 | ---410.27K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 91.04%-390.7K | 85.17%-449.11K | 58.61%-2.17M | -2,850.68%-16.65M | -1,146.23%-4.01M | -3,258.46%-4.36M | -3,425.81%-3.03M | -19,648.65%-5.25M | -100.21%-564.44K | -168.65%-322.15K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -101.09%-189.52K | 422.31%5.79M | -153.11%-1.1M | 59.00%55.49M | 59.43%34.92M | 103.30%17.4M | -72.66%1.11M | 434.52%2.06M | 1,557.08%34.9M | 26,449.77%21.9M |
Net issuance payments of debt | -108.67%-66.05K | -219.81%-1.51M | -582.27%-982.2K | 386.61%2.68M | 1,395.22%796.41K | 190.84%761.66K | 400.49%1.26M | -137.28%-143.96K | -415.58%-934.03K | -41.29%-61.49K |
Net common stock issuance | --0 | ---- | ---- | 115.89%52.71M | 165.33%34.34M | 134.40%18.38M | ---- | ---- | 1,227.14%24.42M | 129,506.45%12.94M |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | 225.02%177.46K | -99.77%5K | -78.02%2.52M | -99.76%21.5K | -85.43%237.63K | -93.49%54.6K | --2.21M | --11.47M | --9M |
Net other financing activities | --0 | ---- | ---- | -11,700.20%-2.26M | ---132.24K | ---1.92M | ---- | ---- | --19.5K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -101.09%-189.52K | 422.31%5.79M | -153.11%-1.1M | 59.00%55.49M | 59.43%34.92M | 103.30%17.4M | -72.66%1.11M | 434.52%2.06M | 1,557.08%34.9M | 26,449.77%21.9M |
Net cash flow | ||||||||||
Beginning cash position | 3.89%6.16M | -62.94%6.38M | -12.39%21.98M | 6,084.29%25.08M | 29.59%10.55M | 68.89%5.93M | 19,697.52%17.22M | 6,084.29%25.08M | 2,822.05%405.61K | 583.49%8.14M |
Current changes in cash | -220.77%-5.6M | 98.90%-123.81K | -99.00%-15.65M | -112.52%-3.09M | -32.52%11.43M | 0.18%4.64M | -430.13%-11.3M | -2,368.28%-7.86M | 6,199.27%24.68M | 2,257.42%16.94M |
Effect of exchange rate changes | 1,009.36%154.75K | -4,980.05%-102.48K | 5,700.91%57.55K | -877.83%-18.7K | -292.19%-4.77K | ---17.02K | --2.1K | --992 | --2.4K | --2.48K |
End cash Position | -93.29%707.99K | 3.89%6.16M | -62.94%6.38M | -12.39%21.98M | -12.39%21.98M | 29.59%10.55M | 68.89%5.93M | 19,697.52%17.22M | 6,084.29%25.08M | 6,084.29%25.08M |
Free cash flow | 57.85%-5.38M | 48.57%-6.38M | -67.53%-14.56M | -456.04%-56.86M | -363.77%-23M | -224.85%-12.76M | -1,862.14%-12.4M | -1,132.66%-8.69M | -496.40%-10.22M | -606.31%-4.96M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data