(FY)Nov 30, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | (FY)Nov 30, 2020 | (FY)Nov 30, 2019 | (FY)Nov 30, 2018 | (FY)Nov 30, 2017 | |
---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | |||||||
Net income from continuing operations | 126.33%5.28M | -962.01%-20.03M | -72.46%2.32M | -45.52%8.44M | 166.14%15.49M | -190.20%-23.41M | --25.96M |
Other non cashItems | -207.14%-344K | -23.08%-112K | -133.33%-91K | -295.00%-39K | 1,100.00%20K | 60.00%-2K | ---5K |
Change in working capital | 51.35%-234K | -453.68%-481K | -16.05%136K | -43.36%162K | -92.39%286K | 331.34%3.76M | --871K |
-Change in receivables | 42.07%-252K | -445.24%-435K | -37.93%126K | -23.40%203K | -70.32%265K | 2,000.00%893K | ---47K |
-Change in prepaid assets | -200.00%-2K | 300.00%2K | -103.45%-1K | 323.08%29K | -100.45%-13K | 188.08%2.88M | --998K |
-Change in other current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued operating activities | |||||||
Operating cash flow | -10.91%15.49M | 45.17%17.39M | -35.77%11.98M | -8.02%18.65M | -32.49%20.28M | 62.03%30.03M | --18.54M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | |||||||
Cash from discontinued investing activities | |||||||
Financing cash flow | |||||||
Cash flow from continuing financing activities | |||||||
Net issuance payments of debt | 66.20%-2.4M | ---7.1M | ---- | -125.00%-4.5M | 80.95%-2M | -2,216.13%-10.5M | --496K |
Cash dividends paid | 0.00%-10.86M | 10.58%-10.86M | 20.55%-12.15M | 10.55%-15.29M | 8.76%-17.09M | 9.28%-18.73M | ---20.65M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | |||||||
Financing cash flow | 26.17%-13.26M | -47.88%-17.96M | 38.62%-12.15M | -3.65%-19.79M | 34.68%-19.09M | -45.03%-29.23M | ---20.16M |
Net cash flow | |||||||
Beginning cash position | -84.39%106K | -19.83%679K | -57.35%847K | 147.32%1.99M | --803K | --0 | --1.62M |
Current changes in cash | 489.18%2.23M | -241.07%-573K | 85.25%-168K | -196.28%-1.14M | 47.32%1.18M | 149.60%803K | ---1.62M |
End cash position | 2,103.77%2.34M | -84.39%106K | -19.83%679K | -57.35%847K | 147.32%1.99M | --803K | --0 |
Free cash flow | -10.91%15.49M | 45.17%17.39M | -35.77%11.98M | -8.02%18.65M | -32.49%20.28M | 62.03%30.03M | --18.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
No Data
No Data