AU Stock MarketDetailed Quotes

VGL Vista Group International Ltd

Watchlist
  • 2.670
  • +0.100+3.89%
20min DelayMarket Closed Nov 29 14:59 AET
634.60MMarket Cap-47678P/E (Static)

Vista Group International Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 30, 2023
(FY)Dec 30, 2022
(FY)Dec 30, 2021
(FY)Dec 30, 2020
(FY)Dec 30, 2019
(FY)Dec 30, 2018
(FY)Dec 30, 2017
(FY)Dec 30, 2016
(FY)Dec 30, 2015
(FY)Dec 30, 2014
Total revenue
5.85%143M
37.72%135.1M
12.11%98.1M
-39.45%87.5M
10.54%144.5M
22.60%130.72M
20.36%106.62M
35.39%88.59M
32.62%65.43M
49.34M
Operating revenue
5.85%143M
37.72%135.1M
12.11%98.1M
-39.45%87.5M
10.54%144.5M
22.60%130.72M
20.36%106.62M
35.39%88.59M
32.62%65.43M
--49.34M
Cost of revenue
-11.22%18.2M
64.00%20.5M
12.5M
Gross profit
8.90%124.8M
33.88%114.6M
-2.17%85.6M
-39.45%87.5M
10.54%144.5M
22.60%130.72M
20.36%106.62M
35.39%88.59M
32.62%65.43M
49.34M
Operating expense
7.96%131.5M
30.69%121.8M
-31.01%93.2M
1.96%135.1M
24.28%132.5M
18.91%106.62M
23.00%89.66M
34.28%72.9M
27.92%54.29M
42.44M
Selling and administrative expenses
8.96%105.8M
19.88%97.1M
30.65%81M
12.73%62M
30.76%55M
22.43%42.06M
30.15%34.36M
31.46%26.4M
14.90%20.08M
--17.48M
-Selling and marketing expense
-4.76%2M
90.91%2.1M
-68.57%1.1M
-63.16%3.5M
12.17%9.5M
10.43%8.47M
8.01%7.67M
55.46%7.1M
29.38%4.57M
--3.53M
-General and administrative expense
9.26%103.8M
18.90%95M
36.58%79.9M
28.57%58.5M
35.44%45.5M
25.87%33.59M
38.30%26.69M
24.40%19.3M
11.23%15.51M
--13.95M
Research and development costs
-17.61%-18.7M
-26.19%-15.9M
---12.6M
----
----
--22.4M
----
-74.56%1.8M
--7.08M
----
Depreciation amortization depletion
15.70%19.9M
23.74%17.2M
-21.47%13.9M
90.32%17.7M
123.77%9.3M
14.55%4.16M
8.23%3.63M
67.85%3.35M
89.73%2M
--1.05M
-Depreciation and amortization
15.70%19.9M
23.74%17.2M
-21.47%13.9M
90.32%17.7M
123.77%9.3M
14.55%4.16M
8.23%3.63M
67.85%3.35M
89.73%2M
--1.05M
Provision for doubtful accounts
-75.00%-700K
83.33%-400K
---2.4M
----
----
----
----
----
----
----
Other operating expenses
5.88%25.2M
78.95%23.8M
-75.99%13.3M
-18.77%55.4M
79.49%68.2M
-26.47%38M
24.98%51.68M
64.49%41.35M
5.13%25.14M
--23.91M
Operating profit
6.94%-6.7M
5.26%-7.2M
84.03%-7.6M
-496.67%-47.6M
-50.21%12M
42.09%24.1M
8.09%16.96M
40.83%15.69M
61.50%11.14M
6.9M
Net non-operating interest income (expenses)
-30.77%-1.7M
13.33%-1.3M
0.00%-1.5M
-36.36%-1.5M
-71.88%-1.1M
-93.94%-640K
-230.00%-330K
-143.90%-100K
-205.91%-41K
38.71K
Non-operating interest income
25.00%1M
60.00%800K
-28.57%500K
16.67%700K
48.51%600K
15.43%404K
-27.08%350K
3.90%480K
-3.80%462K
--480.23K
Non-operating interest expense
28.57%2.7M
5.00%2.1M
-9.09%2M
29.41%2.2M
62.84%1.7M
53.53%1.04M
17.24%680K
15.31%580K
13.93%503K
--441.51K
Other net income (expenses)
35.00%-9.1M
-337.50%-14M
90.27%-3.2M
-1,727.78%-32.9M
25.47%-1.8M
29.92%-2.42M
-109.20%-3.45M
3,920.31%37.44M
-152.48%-980K
-388.16K
Special income (charges)
67.52%-3.8M
-1,571.43%-11.7M
97.70%-700K
---30.5M
----
----
----
----
----
---8.89M
-Less:Restructuring and mergern&acquisition
----
----
----
--2.1M
----
----
----
----
----
----
-Less:Impairment of capital assets
-67.52%3.8M
1,571.43%11.7M
-97.54%700K
--28.4M
----
----
----
----
----
--8.89M
Other non-operating income (expenses)
-1,425.00%-5.3M
180.00%400K
-183.33%-500K
50.00%600K
-33.99%400K
418.95%606K
-100.50%-190K
4,013.57%38.35M
-110.81%-980K
--9.07M
Income before tax
22.22%-17.5M
-82.93%-22.5M
80.87%-12.3M
-449.46%-64.3M
-12.57%18.4M
25.17%21.05M
-68.30%16.81M
423.96%53.03M
54.53%10.12M
6.55M
Income tax
-143.75%-3.9M
33.33%-1.6M
68.42%-2.4M
-235.71%-7.6M
-30.10%5.6M
17.29%8.01M
92.39%6.83M
-10.83%3.55M
50.81%3.98M
2.64M
Earnings from equity interest net of tax
Net income
34.93%-13.6M
-111.11%-20.9M
82.54%-9.9M
-542.97%-56.7M
-1.80%12.8M
30.56%13.03M
-79.82%9.98M
705.86%49.48M
57.04%6.14M
3.91M
Net income continuous operations
34.93%-13.6M
-111.11%-20.9M
82.54%-9.9M
-542.97%-56.7M
-1.80%12.8M
30.56%13.03M
-79.82%9.98M
705.86%49.48M
57.04%6.14M
--3.91M
Noncontrolling interests
-40.00%300K
600.00%500K
98.11%-100K
-365.00%-5.3M
157.73%2M
152.77%776K
-64.30%307K
122.22%860K
387K
Net income attributable to the company
35.05%-13.9M
-118.37%-21.4M
80.93%-9.8M
-575.93%-51.4M
-11.89%10.8M
26.68%12.26M
-80.10%9.68M
745.12%48.62M
47.14%5.75M
3.91M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
35.05%-13.9M
-118.37%-21.4M
80.93%-9.8M
-575.93%-51.4M
-11.89%10.8M
26.68%12.26M
-80.10%9.68M
745.12%48.62M
47.14%5.75M
3.91M
Diluted earnings per share
33.11%-0.06
-109.58%-0.0897
82.17%-0.0428
-487.26%-0.24
-12.40%0.062
23.67%0.0707
-80.33%0.0572
748.41%0.2908
25.26%0.0343
0.0274
Basic earnings per share
33.11%-0.06
-109.58%-0.0897
82.17%-0.0428
-490.26%-0.24
-12.13%0.0615
22.33%0.07
-80.00%0.0572
734.50%0.286
25.26%0.0343
0.0274
Dividend per share
0
0
0
0
-0.53%0.0269
-4.55%0.027
0.0283
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Dec 30, 2023(FY)Dec 30, 2022(FY)Dec 30, 2021(FY)Dec 30, 2020(FY)Dec 30, 2019(FY)Dec 30, 2018(FY)Dec 30, 2017(FY)Dec 30, 2016(FY)Dec 30, 2015(FY)Dec 30, 2014
Total revenue 5.85%143M37.72%135.1M12.11%98.1M-39.45%87.5M10.54%144.5M22.60%130.72M20.36%106.62M35.39%88.59M32.62%65.43M49.34M
Operating revenue 5.85%143M37.72%135.1M12.11%98.1M-39.45%87.5M10.54%144.5M22.60%130.72M20.36%106.62M35.39%88.59M32.62%65.43M--49.34M
Cost of revenue -11.22%18.2M64.00%20.5M12.5M
Gross profit 8.90%124.8M33.88%114.6M-2.17%85.6M-39.45%87.5M10.54%144.5M22.60%130.72M20.36%106.62M35.39%88.59M32.62%65.43M49.34M
Operating expense 7.96%131.5M30.69%121.8M-31.01%93.2M1.96%135.1M24.28%132.5M18.91%106.62M23.00%89.66M34.28%72.9M27.92%54.29M42.44M
Selling and administrative expenses 8.96%105.8M19.88%97.1M30.65%81M12.73%62M30.76%55M22.43%42.06M30.15%34.36M31.46%26.4M14.90%20.08M--17.48M
-Selling and marketing expense -4.76%2M90.91%2.1M-68.57%1.1M-63.16%3.5M12.17%9.5M10.43%8.47M8.01%7.67M55.46%7.1M29.38%4.57M--3.53M
-General and administrative expense 9.26%103.8M18.90%95M36.58%79.9M28.57%58.5M35.44%45.5M25.87%33.59M38.30%26.69M24.40%19.3M11.23%15.51M--13.95M
Research and development costs -17.61%-18.7M-26.19%-15.9M---12.6M----------22.4M-----74.56%1.8M--7.08M----
Depreciation amortization depletion 15.70%19.9M23.74%17.2M-21.47%13.9M90.32%17.7M123.77%9.3M14.55%4.16M8.23%3.63M67.85%3.35M89.73%2M--1.05M
-Depreciation and amortization 15.70%19.9M23.74%17.2M-21.47%13.9M90.32%17.7M123.77%9.3M14.55%4.16M8.23%3.63M67.85%3.35M89.73%2M--1.05M
Provision for doubtful accounts -75.00%-700K83.33%-400K---2.4M----------------------------
Other operating expenses 5.88%25.2M78.95%23.8M-75.99%13.3M-18.77%55.4M79.49%68.2M-26.47%38M24.98%51.68M64.49%41.35M5.13%25.14M--23.91M
Operating profit 6.94%-6.7M5.26%-7.2M84.03%-7.6M-496.67%-47.6M-50.21%12M42.09%24.1M8.09%16.96M40.83%15.69M61.50%11.14M6.9M
Net non-operating interest income (expenses) -30.77%-1.7M13.33%-1.3M0.00%-1.5M-36.36%-1.5M-71.88%-1.1M-93.94%-640K-230.00%-330K-143.90%-100K-205.91%-41K38.71K
Non-operating interest income 25.00%1M60.00%800K-28.57%500K16.67%700K48.51%600K15.43%404K-27.08%350K3.90%480K-3.80%462K--480.23K
Non-operating interest expense 28.57%2.7M5.00%2.1M-9.09%2M29.41%2.2M62.84%1.7M53.53%1.04M17.24%680K15.31%580K13.93%503K--441.51K
Other net income (expenses) 35.00%-9.1M-337.50%-14M90.27%-3.2M-1,727.78%-32.9M25.47%-1.8M29.92%-2.42M-109.20%-3.45M3,920.31%37.44M-152.48%-980K-388.16K
Special income (charges) 67.52%-3.8M-1,571.43%-11.7M97.70%-700K---30.5M-----------------------8.89M
-Less:Restructuring and mergern&acquisition --------------2.1M------------------------
-Less:Impairment of capital assets -67.52%3.8M1,571.43%11.7M-97.54%700K--28.4M----------------------8.89M
Other non-operating income (expenses) -1,425.00%-5.3M180.00%400K-183.33%-500K50.00%600K-33.99%400K418.95%606K-100.50%-190K4,013.57%38.35M-110.81%-980K--9.07M
Income before tax 22.22%-17.5M-82.93%-22.5M80.87%-12.3M-449.46%-64.3M-12.57%18.4M25.17%21.05M-68.30%16.81M423.96%53.03M54.53%10.12M6.55M
Income tax -143.75%-3.9M33.33%-1.6M68.42%-2.4M-235.71%-7.6M-30.10%5.6M17.29%8.01M92.39%6.83M-10.83%3.55M50.81%3.98M2.64M
Earnings from equity interest net of tax
Net income 34.93%-13.6M-111.11%-20.9M82.54%-9.9M-542.97%-56.7M-1.80%12.8M30.56%13.03M-79.82%9.98M705.86%49.48M57.04%6.14M3.91M
Net income continuous operations 34.93%-13.6M-111.11%-20.9M82.54%-9.9M-542.97%-56.7M-1.80%12.8M30.56%13.03M-79.82%9.98M705.86%49.48M57.04%6.14M--3.91M
Noncontrolling interests -40.00%300K600.00%500K98.11%-100K-365.00%-5.3M157.73%2M152.77%776K-64.30%307K122.22%860K387K
Net income attributable to the company 35.05%-13.9M-118.37%-21.4M80.93%-9.8M-575.93%-51.4M-11.89%10.8M26.68%12.26M-80.10%9.68M745.12%48.62M47.14%5.75M3.91M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders 35.05%-13.9M-118.37%-21.4M80.93%-9.8M-575.93%-51.4M-11.89%10.8M26.68%12.26M-80.10%9.68M745.12%48.62M47.14%5.75M3.91M
Diluted earnings per share 33.11%-0.06-109.58%-0.089782.17%-0.0428-487.26%-0.24-12.40%0.06223.67%0.0707-80.33%0.0572748.41%0.290825.26%0.03430.0274
Basic earnings per share 33.11%-0.06-109.58%-0.089782.17%-0.0428-490.26%-0.24-12.13%0.061522.33%0.07-80.00%0.0572734.50%0.28625.26%0.03430.0274
Dividend per share 0000-0.53%0.0269-4.55%0.0270.0283
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data