(Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 53.08%10.76M | 234.43%20.47M | 356.08%4.77M | 616.53%7.03M | 128.95%6.72M | -52.11%1.95M | 1,421.52%6.12M | -406.65%-1.86M | 141.52%981.31K | 75.60%2.94M |
Net income from continuing operations | -56.55%1.23M | 274.56%4.55M | 377.47%938.79K | 6,833.19%2.83M | 733.23%621.45K | -88.72%162.17K | 162.40%1.21M | 44.15%-338.33K | 107.08%40.78K | 114.25%74.58K |
Operating gains losses | -418.16%-323.46K | -297.37%-298.93K | -357.40%-241.51K | 202.64%101.66K | -69.45%54.18K | -931.49%-213.26K | 134.47%151.46K | 210.36%93.83K | -247.19%-99.05K | 135.54%177.36K |
Depreciation and amortization | 11.87%1.4M | 28.52%4.98M | 4.45%1.25M | 27.49%1.25M | 38.21%1.25M | 54.99%1.23M | 44.72%3.87M | 61.45%1.19M | 30.70%981.97K | 38.53%907.92K |
Remuneration paid in stock | 138.46%636.18K | 1.41%1.16M | -17.60%220.49K | -7.69%266.78K | 24.47%391.52K | 3.13%277.68K | -33.59%1.14M | -57.44%267.58K | -40.31%289.02K | 10.64%314.54K |
Other non cashItems | 229.50%68.21K | 7.51%796.02K | -24.25%480.87K | -71.51%20.7K | 2,259.48%269.69K | 15.12%24.76K | 2,256.80%740.39K | 744.04%634.79K | 248.40%72.66K | -49.80%11.43K |
Change In working capital | 202.50%7.75M | 1,031.20%9.29M | 157.26%2.13M | 943.04%2.56M | 184.78%4.13M | -69.99%470.56K | 36.46%-997.91K | -12,690.87%-3.71M | 90.23%-304.06K | -16.24%1.45M |
-Change in receivables | 44.28%10.06M | 217.59%2.4M | 157.57%1.95M | 822.85%6.98M | -170.07%-5.09M | 71.08%-1.43M | -8.05%-2.04M | -709.54%-3.38M | 43.14%-964.99K | 269.68%7.26M |
-Change in inventory | -92.22%18.35K | 205.97%534.79K | 112.56%44.03K | 1,227.03%235.91K | 215.24%130.46K | 722.37%124.39K | -305.41%-504.68K | -285.95%-350.56K | 65.33%-20.93K | -280.92%-113.2K |
-Change in prepaid assets | -114.67%-27.67K | 116.57%47.71K | 389.80%159.07K | 6,861.39%188.58K | 128.03%8.92K | -51.52%-308.86K | -1,522.28%-287.86K | -516.11%-54.89K | -88.66%2.71K | -131.53%-31.83K |
-Change in payables and accrued expense | 86.57%-233.24K | 190.52%1.2M | 23.12%785.52K | -1,594.64%-1.74M | 141.05%1.43M | -55.78%718.87K | -184.79%-1.32M | 21.88%638.01K | -174.15%-102.52K | -441.26%-3.48M |
-Change in other working capital | 33.29%-2.07M | 62.03%5.11M | -43.13%-808.67K | -1,131.96%-3.1M | 549.54%7.65M | -73.26%1.37M | 512.62%3.16M | 15.61%-564.99K | 124.98%300.33K | -641.87%-1.7M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 53.08%10.76M | 234.43%20.47M | 356.08%4.77M | 616.53%7.03M | 128.95%6.72M | -52.11%1.95M | 1,421.52%6.12M | -406.65%-1.86M | 141.52%981.31K | 75.60%2.94M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -199.10%-1.23M | 81.02%-4.15M | 88.04%-942.92K | 45.71%-409.63K | 92.14%-827.64K | 26.51%-1.97M | -108.52%-21.84M | -3,783.65%-7.88M | 74.39%-754.52K | -45.40%-10.53M |
Net PPE purchase and sale | -197.77%-194.5K | 2.29%-260.72K | 78.45%-33.1K | -2,371.14%-65.32K | 1.34%-89.46K | -185.92%-72.84K | -20.70%-266.84K | -115.58%-153.56K | 110.32%2.88K | -133.14%-90.68K |
Net intangibles purchas and sale | --0 | -4.20%-29.39K | --0 | --325 | ---938 | ---28.78K | 26.81%-28.21K | -1,724.71%-28.21K | ---- | ---- |
Net business purchase and sale | -199.06%-1.03M | 82.10%-3.86M | 88.18%-909.83K | 54.50%-344.63K | 92.94%-737.24K | 29.64%-1.86M | -110.93%-21.55M | -5,815.63%-7.7M | 73.71%-757.4K | ---10.44M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -199.10%-1.23M | 81.02%-4.15M | 88.04%-942.92K | 45.71%-409.63K | 92.14%-827.64K | 26.51%-1.97M | -108.52%-21.84M | -3,783.65%-7.88M | 74.39%-754.52K | -45.40%-10.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,413.57%285.32K | -101.76%-287.89K | 99.17%-73.31K | 100.99%11.35K | -100.45%-105.07K | -104.11%-120.86K | 417.85%16.4M | -2,982.82%-8.87M | -1,968.41%-1.15M | 230,841.70%23.48M |
Net issuance payments of debt | -20.15%-105.31K | 22.59%-399.55K | 98.72%-117.54K | 92.55%-87.65K | -101.57%-112.57K | -103.09%-81.79K | -38.67%-516.17K | -7,838.16%-9.18M | -1,473.87%-1.18M | 6,884.84%7.19M |
Net common stock issuance | --0 | -100.24%-39.07K | --0 | --0 | -100.00%1 | ---39.07K | --16.08M | ---175.92K | ---37.78K | --16.3M |
Proceeds from stock option exercised by employees | 294.57%390.62K | -81.98%150.73K | -90.84%44.23K | 52.31%99K | --7.5K | --0 | -76.38%836.22K | 14.04%482.74K | 238.54%65K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,413.57%285.32K | -101.76%-287.89K | 99.17%-73.31K | 100.99%11.35K | -100.45%-105.07K | -104.11%-120.86K | 417.85%16.4M | -2,982.82%-8.87M | -1,968.41%-1.15M | 230,841.70%23.48M |
Net cash flow | ||||||||||
Beginning cash position | 211.93%71.57M | 6.48%17.45M | -17.39%29.79M | -37.76%22.94M | -17.27%17.17M | 6.48%17.45M | -29.93%16.39M | 129.66%36.07M | 75.19%36.87M | -22.24%20.75M |
Current changes in cash | 48.10%9.82M | 2,256.71%16.04M | 120.17%3.75M | 818.45%6.63M | -63.55%5.79M | -103.23%-139.74K | 109.85%680.57K | -2,713.41%-18.61M | 82.79%-923.26K | 384.68%15.89M |
Effect of exchange rate changes | -79.71%44.09K | -102.93%-11.18K | -11,999.65%-68.9K | 77.36%217.25K | -106.55%-14.78K | -538.38%-144.75K | 498.04%381.66K | 102.19%579 | 375.13%122.49K | 457.00%225.57K |
End cash Position | 173.33%81.44M | 91.84%33.48M | 91.84%33.48M | -17.39%29.79M | -37.76%22.94M | -17.27%17.17M | 6.48%17.45M | 6.48%17.45M | 129.66%36.07M | 75.19%36.87M |
Free cash from | 51.72%10.57M | 246.38%20.18M | 331.70%4.74M | 607.84%6.97M | 133.07%6.63M | -54.33%1.85M | 3,982.01%5.83M | -482.38%-2.04M | 140.53%984.19K | 74.23%2.85M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data