CapitaLandInvest
9CI
ST Engineering
S63
JMH USD
J36
SIA
C6L
Keppel
BN4
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, Cash Equivalents And Short Term Investments | -54.95%33.77M | -54.95%33.77M | -31.59%83.32M | -29.49%74.96M | -29.49%74.96M | -22.54%121.8M | -30.67%106.31M | --106.31M | --157.24M | 41.55%153.32M |
-Cash and cash equivalents | -54.95%33.77M | -54.95%33.77M | -31.59%83.32M | -29.49%74.96M | -29.49%74.96M | -22.54%121.8M | -30.67%106.31M | --106.31M | --157.24M | 44.90%153.32M |
-Accounts receivable | 3,424.35%246.92M | 3,424.35%246.92M | -9.44%193.31M | 3.26%7.01M | 3.26%7.01M | 22.46%213.46M | -24.59%6.79M | --6.79M | --174.31M | 68.34%9M |
-Taxes receivable | ---- | ---- | ---- | -14.86%37.77M | -14.86%37.77M | ---- | 154.93%44.37M | --44.37M | ---- | 302.38%17.4M |
-Other receivables | ---- | ---- | ---- | 9.70%206.64M | 9.70%206.64M | ---- | 11.39%188.37M | --188.37M | ---- | -12.80%169.11M |
Inventory | -45.18%177.57M | -45.18%177.57M | -32.34%265.06M | -32.33%323.92M | -32.33%323.92M | -8.90%391.74M | 44.66%478.71M | --478.71M | --430M | 33.00%330.92M |
Prepaid assets | 15.87%100.98M | 15.87%100.98M | -20.14%68.26M | -45.39%87.15M | -45.39%87.15M | -36.48%85.47M | -60.77%159.59M | --159.59M | --134.56M | -0.40%406.85M |
Restricted cash | 38.35%348.97M | 38.35%348.97M | 4.45%109.9M | 23.05%252.24M | 23.05%252.24M | -2.63%105.22M | -33.60%204.98M | --204.98M | --108.06M | 106.45%308.73M |
Total current assets | -8.23%908.21M | -8.23%908.21M | -21.56%719.85M | -16.77%989.69M | -16.77%989.69M | -8.61%917.69M | -14.78%1.19B | --1.19B | --1B | 24.72%1.4B |
Non current assets | ||||||||||
Net PPE | 12.90%482.14M | 12.90%482.14M | -8.46%508.57M | -0.06%427.05M | -0.06%427.05M | 7.92%555.55M | 10.74%427.33M | --427.33M | --514.8M | 1.84%385.9M |
-Gross PP&E | -40.04%482.14M | -40.04%482.14M | -8.46%508.57M | 10.04%804.08M | 10.04%804.08M | 7.92%555.55M | 27.25%730.73M | --730.73M | --514.8M | -4.92%574.24M |
-Accumulated depreciation | ---- | ---- | ---- | -24.26%-377.03M | -24.26%-377.03M | ---- | -61.09%-303.41M | ---303.41M | ---- | 16.31%-188.34M |
-Long term equity investment | --0 | --0 | --0 | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Goodwill and other intangible assets | -65.15%57.02M | -65.15%57.02M | -26.86%57.42M | -13.88%163.61M | -13.88%163.61M | -1.02%78.51M | -3.07%189.99M | --189.99M | --79.31M | -3.05%196.01M |
-Goodwill | 0.00%48.75M | 0.00%48.75M | -7.88%48.75M | -7.88%48.75M | -7.88%48.75M | 0.00%52.92M | 0.00%52.92M | --52.92M | --52.92M | 0.00%52.92M |
-Other intangible assets | -92.80%8.27M | -92.80%8.27M | -66.11%8.67M | -16.20%114.86M | -16.20%114.86M | -3.06%25.58M | -4.21%137.07M | --137.07M | --26.39M | -4.14%143.09M |
Total non current assets | -9.15%547.07M | -9.15%547.07M | -10.02%577.95M | -3.98%602.13M | -3.98%602.13M | 7.13%642.32M | 6.78%627.07M | --627.07M | --599.58M | -0.51%587.28M |
Total assets | -8.58%1.46B | -8.58%1.46B | -16.81%1.3B | -12.35%1.59B | -12.35%1.59B | -2.73%1.56B | -8.39%1.82B | --1.82B | --1.6B | 16.01%1.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -0.18%380.26M | -0.18%380.26M | 5.86%453.79M | -5.52%380.94M | -5.52%380.94M | -4.62%428.67M | -32.63%403.22M | --403.22M | --449.43M | 43.10%598.53M |
-Current debt | -3.38%341.82M | -3.38%341.82M | 3.78%421.08M | -7.48%353.79M | -7.48%353.79M | -5.60%405.73M | -34.34%382.38M | --382.38M | --429.79M | 43.56%582.34M |
-Current capital lease obligation | 41.57%38.45M | 41.57%38.45M | 42.65%32.72M | 30.29%27.16M | 30.29%27.16M | 16.79%22.94M | 28.69%20.84M | --20.84M | --19.64M | 28.23%16.2M |
Payables | -10.77%531.22M | -10.77%531.22M | -15.98%280.59M | -10.13%595.36M | -10.13%595.36M | 21.14%333.94M | 37.69%662.45M | --662.45M | --275.68M | 18.71%481.13M |
-accounts payable | 2.79%531.2M | 2.79%531.2M | -15.93%278.8M | -15.49%516.76M | -15.49%516.76M | 29.19%331.62M | 33.07%611.48M | --611.48M | --256.69M | 18.11%459.53M |
-Total tax payable | -99.84%21K | -99.84%21K | -23.12%1.78M | 83.28%13.4M | 83.28%13.4M | -87.79%2.32M | -66.15%7.31M | --7.31M | --18.99M | 32.95%21.6M |
-Other payable | ---- | ---- | ---- | 49.33%65.19M | 49.33%65.19M | ---- | --43.66M | --43.66M | ---- | ---- |
Current liabilities | 0.09%1.07B | 0.09%1.07B | -7.00%863.84M | -10.16%1.07B | -10.16%1.07B | 7.52%928.87M | -9.93%1.19B | --1.19B | --863.91M | 25.67%1.32B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.31%199.77M | -9.31%199.77M | -14.17%208.28M | 0.16%220.27M | 0.16%220.27M | -13.20%242.66M | -6.84%219.93M | --219.93M | --279.58M | -41.79%236.08M |
-Long term debt | 47.20%13.6M | 47.20%13.6M | -3.55%10.32M | --9.24M | --9.24M | -81.38%10.7M | --0 | --0 | --57.44M | -90.37%17.92M |
-Long term capital lease obligation | -11.78%186.17M | -11.78%186.17M | -14.66%197.97M | -4.04%211.03M | -4.04%211.03M | 4.42%231.97M | 0.81%219.93M | --219.93M | --222.14M | -0.57%218.16M |
Long-term accounts payable and other payables | -11.12%65.68M | -11.12%65.68M | -3.85%72.6M | 2.94%73.9M | 2.94%73.9M | -24.39%75.51M | -24.23%71.79M | --71.79M | --99.86M | -29.26%94.75M |
Total non current liabilities | -9.38%296.21M | -9.38%296.21M | -12.75%312.85M | -1.80%326.87M | -1.80%326.87M | -14.63%358.57M | -10.56%332.85M | --332.85M | --420.02M | -35.92%372.14M |
Total liabilities | -2.13%1.36B | -2.13%1.36B | -8.60%1.18B | -8.33%1.39B | -8.33%1.39B | 0.27%1.29B | -10.07%1.52B | --1.52B | --1.28B | 3.72%1.69B |
Shareholders'equity | ||||||||||
Share capital | 0.00%41.99M | 0.00%41.99M | 0.00%41.99M | 0.00%41.99M | 0.00%41.99M | 0.00%41.99M | 9.22%41.99M | --41.99M | --41.99M | -88.35%38.45M |
-common stock | 0.00%41.99M | 0.00%41.99M | 0.00%41.99M | 0.00%41.99M | 0.00%41.99M | 0.00%41.99M | 9.22%41.99M | --41.99M | --41.99M | -88.35%38.45M |
Retained earnings | -2,282.54%-98.87M | -2,282.54%-98.87M | -183.50%-69.9M | -95.58%4.53M | -95.58%4.53M | -34.41%83.71M | 0.25%102.49M | --102.49M | --127.63M | 184.18%102.23M |
Paid-in capital | 0.00%82.8M | 0.00%82.8M | 0.00%82.8M | 0.00%82.8M | 0.00%82.8M | 0.00%82.8M | 1.32%82.8M | --82.8M | --82.8M | 882.67%81.72M |
Total stockholders'equity | -53.86%91.5M | -53.86%91.5M | -55.56%121.12M | -33.02%198.32M | -33.02%198.32M | -14.77%272.57M | 1.27%296.08M | --296.08M | --319.82M | 267.93%292.36M |
Total equity | -53.86%91.5M | -53.86%91.5M | -55.56%121.12M | -33.02%198.32M | -33.02%198.32M | -14.77%272.57M | 1.27%296.08M | --296.08M | --319.82M | 267.93%292.36M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |