(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.93%17.1M | 204.28%49.32M | 269.02%8.46M | -25.47%6.16M | 158.77%21.64M | 184.97%13.06M | 27.59%16.21M | 17.56%-5M | -13.92%8.27M | -74.51%8.36M |
Net income from continuing operations | 381.55%19.06M | 133.02%26.11M | 96.84%-869K | 401.07%14.66M | 52.26%19.09M | -121.82%-6.77M | 306.96%11.2M | 26.32%-27.49M | -114.05%-4.87M | -49.45%12.54M |
Operating gains losses | -149.57%-11.22M | -72.72%4.86M | -83.56%6.2M | -151.57%-8.11M | -330.01%-15.86M | 170.89%22.63M | 423.57%17.82M | -18.31%37.72M | 160.15%15.72M | 81.27%-3.69M |
Depreciation and amortization | -38.85%2.04M | -45.51%9.1M | -40.96%1.96M | -44.46%1.82M | -59.60%1.99M | -35.65%3.34M | -22.59%16.7M | -34.78%3.31M | -35.23%3.27M | -8.81%4.94M |
Deferred tax | 156.92%1.56M | 162.69%5.15M | 158.88%1.82M | 458.87%1.96M | 150.03%4.12M | -169.50%-2.74M | -64.37%1.96M | 39.60%-3.09M | -109.21%-547K | -83.10%1.65M |
Other non cash items | 31.07%270K | -11.29%1.02M | 46.03%276K | 26.70%261K | -40.60%278K | -28.47%206K | 15.45%1.15M | -7.80%189K | -25.09%206K | 81.40%468K |
Change In working capital | 187.12%4.57M | 93.77%-2.67M | 89.36%-2.16M | 20.54%-5.76M | 205.80%10.49M | 1.32%-5.24M | -411.87%-42.75M | -22.09%-20.28M | 34.77%-7.25M | -189.75%-9.92M |
-Change in receivables | -53.89%7.31M | 168.23%16.55M | 56.59%-12.81M | -147.02%-3.57M | 166.07%17.07M | 5,602.16%15.85M | -643.49%-24.26M | -51.23%-29.51M | 1.30%-1.44M | -40.15%6.42M |
-Change in inventory | -54.25%1.76M | 152.87%1.28M | -111.16%-97K | 61.71%-1.1M | 40.12%-1.37M | 105.39%3.85M | -398.56%-2.42M | 54.63%869K | -99.10%-2.88M | -136.58%-2.28M |
-Change in prepaid assets | 97.92%-37K | 105.82%610K | 89.68%-1.29M | -334.57%-3.04M | 91.23%6.71M | -113.33%-1.78M | -1,701.68%-10.48M | -1,739.44%-12.45M | 85.98%-700K | -62.39%3.51M |
-Change in payables and accrued expense | 89.62%-2.22M | -702.26%-14.94M | -39.07%13.6M | 970.63%3.44M | 29.43%-10.63M | -388.04%-21.35M | 123.52%2.48M | 228.79%22.31M | 90.13%-395K | -77.37%-15.06M |
-Change in other current assets | -11.16%191K | 270.12%854K | -3.18%213K | 833.33%220K | 121.82%206K | -14.68%215K | -207.98%-502K | 128.68%220K | -151.72%-30K | -456.23%-944K |
-Change in other current liabilities | --0 | 83.53%-281K | 100.81%1K | 94.55%-6K | 89.44%-17K | 80.24%-259K | -99.07%-1.71M | 94.73%-124K | -110.47%-110K | -137.79%-161K |
-Change in other working capital | -37.85%-2.44M | -14.75%-6.74M | -11.22%-1.78M | -0.83%-1.7M | -6.89%-1.49M | -48.24%-1.77M | -314.84%-5.87M | -145.54%-1.6M | -444.98%-1.68M | -473.66%-1.39M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.93%17.1M | 204.28%49.32M | 269.02%8.46M | -25.47%6.16M | 158.77%21.64M | 184.97%13.06M | 27.59%16.21M | 17.56%-5M | -13.92%8.27M | -74.51%8.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -20.32%-450K | 79.12%-1.44M | 38.22%-291K | 70.24%-369K | 74.33%-401K | 89.61%-374K | -5.55%-6.87M | 83.30%-471K | 52.78%-1.24M | -187.66%-1.56M |
Net PPE purchase and sale | -20.32%-450K | 33.35%-1.44M | -36.62%-291K | 54.67%-369K | 56.46%-401K | -82.44%-374K | 20.64%-2.15M | 60.77%-213K | 26.47%-814K | -69.61%-921K |
Net intangibles purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | -24.26%-4.72M | 88.67%-258K | 71.96%-426K | ---641K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -20.32%-450K | 79.12%-1.44M | 38.22%-291K | 70.24%-369K | 74.33%-401K | 89.61%-374K | -5.55%-6.87M | 83.30%-471K | 52.78%-1.24M | -187.66%-1.56M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -206.82%-8.82M | 17.58%-40.64M | -602.23%-10.71M | 24.37%-7.71M | -28.44%-19.34M | 87.24%-2.88M | -1,828.99%-49.31M | 89.04%-1.53M | 23.88%-10.2M | -63.51%-15.06M |
Net issuance payments of debt | -200.00%-6M | -53.33%-23M | -214.29%-8M | -150.00%-5M | -166.67%-16M | 142.86%6M | -142.86%-15M | 240.00%7M | 60.00%-2M | ---6M |
Cash dividends paid | 48.04%-2.73M | 31.15%-13.14M | 44.71%-2.71M | 42.30%-2.64M | 47.29%-2.54M | -9.63%-5.25M | -1.59%-19.09M | -2.36%-4.9M | 4.19%-4.57M | -4.28%-4.83M |
Net other financing activities | 97.43%-93K | 70.47%-4.49M | --0 | 97.93%-75K | 81.23%-794K | 2.97%-3.63M | 18.91%-15.22M | 12.04%-3.63M | 0.00%-3.63M | 7.64%-4.23M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -206.82%-8.82M | 17.58%-40.64M | -602.23%-10.71M | 24.37%-7.71M | -28.44%-19.34M | 87.24%-2.88M | -1,828.99%-49.31M | 89.04%-1.53M | 23.88%-10.2M | -63.51%-15.06M |
Net cash flow | ||||||||||
Beginning cash position | 20.49%42.6M | -53.07%35.35M | 6.58%45.14M | 3.37%47.06M | -16.02%45.16M | -53.07%35.35M | 5.07%75.32M | -56.84%42.35M | -56.45%45.52M | -34.00%53.78M |
Current changes in cash | -20.21%7.83M | 118.12%7.24M | 63.69%-2.54M | 39.41%-1.92M | 122.97%1.9M | 145.55%9.81M | -1,199.26%-39.97M | 69.30%-7M | 50.60%-3.17M | -135.82%-8.26M |
End cash Position | 11.65%50.42M | 20.49%42.6M | 20.49%42.6M | 6.58%45.14M | 3.37%47.06M | -16.02%45.16M | -53.07%35.35M | -53.07%35.35M | -56.84%42.35M | -56.45%45.52M |
Free cash flow | 31.24%16.65M | 412.85%47.88M | 249.17%8.17M | -17.58%5.79M | 212.33%21.24M | 1,187.92%12.69M | 50.78%9.34M | 38.42%-5.48M | 0.70%7.03M | -78.92%6.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data