Bit Origin
BTOG
Argo Blockchain
ARBK
Intchains Group
ICG
Bitfarms
BITF
CleanSpark
CLSK
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -31.78%50.84M | -53.02%10.12M | -5.30%22.58M | -18.25%15.57M | -74.47%2.58M | 224.90%74.53M | 2,217.98%21.53M | 261.12%23.84M | 75.92%19.04M | 120.57%10.11M |
Net income from continuing operations | -88.55%6.14M | 18.21%10.24M | -30.33%11.55M | -106.99%-1.2M | -228.54%-14.46M | 110.81%53.6M | 7.48%8.66M | 823.84%16.58M | 61.64%17.1M | 125.47%11.25M |
Depreciation and amortization | 8.04%18.63M | 14.17%4.61M | 4.11%4.74M | 4.77%4.66M | 9.88%4.61M | 25.15%17.24M | 14.52%4.04M | 27.03%4.55M | 32.06%4.45M | 27.40%4.2M |
Deferred tax | 117.65%6K | -96.30%1K | -400.00%-6K | 111.11%7K | --4K | 52.78%-34K | 235.00%27K | -66.67%2K | -5.00%-63K | --0 |
Other non cash items | --19.5M | --0 | --0 | --2.3M | --17.2M | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 4.99%-8.73M | -268.35%-8.79M | 398.15%2.25M | 215.61%6.36M | -4.91%-8.55M | 72.98%-9.19M | 138.73%5.22M | 91.73%-756K | 3.24%-5.5M | -43.15%-8.15M |
-Change in receivables | -103.82%-483K | ---- | ---- | ---- | ---- | 219.40%12.64M | ---- | ---- | ---- | ---- |
-Change in inventory | 108.73%457K | ---- | ---- | ---- | ---- | 84.69%-5.24M | ---- | ---- | ---- | ---- |
-Change in payables and accrued expense | 84.85%-1.38M | 88.26%-1.07M | 96.30%-1K | -5,416.67%-319K | 14.29%8K | -297.65%-9.1M | -295.65%-9.09M | 43.75%-27K | 100.00%6K | 40.00%7K |
-Change in other current assets | -827.09%-6.78M | -1,506.16%-7.57M | 457.32%561K | 339.71%326K | -400.00%-99K | -185.50%-731K | -120.42%-471K | 90.09%-157K | -291.55%-136K | -46.77%33K |
-Change in other current liabilities | -77.53%131K | ---- | ---- | ---- | ---- | 466.02%583K | ---- | ---- | ---- | ---- |
-Change in other working capital | 90.74%-680K | -103.91%-266K | 396.15%1.69M | 218.28%6.36M | -3.28%-8.46M | -240.85%-7.34M | -71.98%6.8M | 92.39%-572K | 6.73%-5.37M | -42.18%-8.19M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -31.78%50.84M | -53.02%10.12M | -5.30%22.58M | -18.25%15.57M | -74.47%2.58M | 224.90%74.53M | 2,217.98%21.53M | 261.12%23.84M | 75.92%19.04M | 120.57%10.11M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 29.45%-23.6M | 75.76%-1.74M | -10.35%-8.46M | 28.07%-6.14M | 27.94%-7.27M | -76.38%-33.45M | -197.95%-7.16M | 46.80%-7.66M | 39.85%-8.54M | -535.43%-10.09M |
Net PPE purchase and sale | 29.45%-23.6M | 75.76%-1.74M | -10.35%-8.46M | 28.07%-6.14M | 27.94%-7.27M | 47.70%-33.45M | 43.54%-7.16M | 46.80%-7.66M | 39.85%-8.54M | 55.52%-10.09M |
Net investment purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 29.45%-23.6M | 75.76%-1.74M | -10.35%-8.46M | 28.07%-6.14M | 27.94%-7.27M | -76.38%-33.45M | -197.95%-7.16M | 46.80%-7.66M | 39.85%-8.54M | -535.43%-10.09M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -24.61%7.99M | 1,357.58%1.44M | -81.85%1.41M | 633.62%3.38M | -22.34%1.76M | 138.84%10.6M | -66.10%99K | 258.08%7.78M | 181.10%461K | 24.92%2.26M |
Net common stock issuance | ---497K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -19.92%8.49M | 1,357.58%1.44M | -75.47%1.91M | 633.62%3.38M | -22.34%1.76M | 138.84%10.6M | -66.10%99K | 258.08%7.78M | 181.10%461K | 24.92%2.26M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -24.61%7.99M | 1,357.58%1.44M | -81.85%1.41M | 633.62%3.38M | -22.34%1.76M | 138.84%10.6M | -66.10%99K | 258.08%7.78M | 181.10%461K | 24.92%2.26M |
Net cash flow | ||||||||||
Beginning cash position | 27.08%242.22M | 17.48%267.61M | 23.58%251.88M | 23.99%239.17M | 27.08%242.22M | 4.49%190.61M | 25.09%227.78M | 8.61%203.83M | 0.97%192.9M | 4.49%190.61M |
Current changes in cash | -31.82%35.23M | -32.11%9.82M | -35.17%15.53M | 16.82%12.81M | -228.32%-2.93M | 514.34%51.68M | 69.56%14.47M | 525.88%23.96M | 441.74%10.96M | -73.77%2.29M |
Effect of exchange rate changes | -155.71%-179K | -345.71%-156K | 3,840.00%187K | -206.45%-95K | -11,600.00%-115K | 68.04%-70K | -66.67%-35K | -110.64%-5K | 81.21%-31K | 101.25%1K |
End cash Position | 14.47%277.27M | 14.47%277.27M | 17.48%267.61M | 23.58%251.88M | 23.99%239.17M | 27.08%242.22M | 27.08%242.22M | 25.09%227.78M | 8.61%203.83M | 0.97%192.9M |
Free cash flow | -33.68%27.24M | -41.68%8.38M | -12.71%14.12M | -10.26%9.43M | -19,633.33%-4.69M | 200.12%41.08M | 222.22%14.37M | 307.45%16.18M | 411.45%10.5M | 100.13%24K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |