(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 469.38%20.56M | 406.74%22.26M | 406.74%22.26M | 298.04%18.94M | 14.37%3.09M | 28.32%3.61M | 97.14%4.39M | 97.14%4.39M | 116.17%4.76M | -4.22%2.71M |
-Cash and cash equivalents | 762.78%11.8M | 640.90%16.41M | 640.90%16.41M | 437.99%16.98M | 19.42%1.25M | -11.06%1.37M | 67.08%2.21M | 67.08%2.21M | 110.29%3.16M | -50.54%1.05M |
-Short term investments | 290.40%8.76M | 168.62%5.85M | 168.62%5.85M | 22.28%1.96M | 11.17%1.84M | 75.82%2.24M | 141.29%2.18M | 141.29%2.18M | 128.78%1.6M | 136.39%1.65M |
Receivables | 77.28%353.55K | -5.86%205.21K | -5.86%205.21K | -83.20%115.87K | 21.46%141.11K | -63.53%199.43K | -62.14%217.99K | -62.14%217.99K | -8.47%689.65K | -86.98%116.17K |
-Accounts receivable | 250.27%180.45K | 128.72%185.99K | 128.72%185.99K | -86.99%75.92K | 182.16%49.19K | 338.14%51.52K | 876.40%81.32K | 876.40%81.32K | 5,698.04%583.75K | -15.86%17.44K |
-Taxes receivable | 17.03%173.1K | -85.93%19.23K | -85.93%19.23K | -62.28%39.94K | -6.91%91.91K | -72.36%147.91K | -75.91%136.67K | -75.91%136.67K | -85.75%105.9K | -88.67%98.74K |
Prepaid assets | 53.97%59.79K | 15.06%35.46K | 15.06%35.46K | 366.48%206.01K | 20.50%41.83K | 21.67%38.83K | 3.56%30.82K | 3.56%30.82K | -12.33%44.16K | -9.92%34.72K |
Restricted cash | ---- | ---- | ---- | --2.48M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 444.87%20.97M | 384.76%22.5M | 384.76%22.5M | 295.87%21.74M | 14.73%3.28M | 13.46%3.85M | 42.26%4.64M | 42.26%4.64M | 82.76%5.49M | -23.93%2.86M |
Non current assets | ||||||||||
Net PPE | 34.90%9.18M | 29.63%8.21M | 29.63%8.21M | 23.00%7.33M | 10.87%7.12M | 12.43%6.8M | 9.13%6.33M | 9.13%6.33M | 12.79%5.96M | 38.56%6.42M |
-Gross PPE | 34.90%9.18M | 29.93%8.35M | 29.93%8.35M | 23.00%7.33M | 10.87%7.12M | 12.43%6.8M | 9.88%6.43M | 9.88%6.43M | 12.02%5.96M | 37.84%6.42M |
-Accumulated depreciation | ---- | -50.00%-143.96K | -50.00%-143.96K | ---- | ---- | ---- | -100.00%-95.98K | -100.00%-95.98K | ---- | ---- |
Investments and advances | --932.5K | --932.5K | --932.5K | ---- | --272.5K | ---- | --0 | --0 | ---- | ---- |
Non current prepaid assets | 1,851.15%153.17K | 74.77%15.07K | 74.77%15.07K | -89.92%7.85K | -92.45%7.85K | --7.85K | --8.62K | --8.62K | 55.76%77.88K | --104K |
Total non current assets | 50.69%10.26M | 44.40%9.16M | 44.40%9.16M | 21.54%7.34M | 13.40%7.4M | 12.56%6.81M | 9.28%6.34M | 9.28%6.34M | -9.49%6.04M | 6.35%6.52M |
Total assets | 193.06%31.24M | 188.23%31.65M | 188.23%31.65M | 152.16%29.08M | 13.81%10.68M | 12.88%10.66M | 21.15%10.98M | 21.15%10.98M | 19.14%11.53M | -5.15%9.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -40.20%52.1K | -39.68%51.19K | -39.68%51.19K | -39.16%50.31K | 11.01%89.44K | 92.28%87.12K | 90.61%84.87K | 90.61%84.87K | 88.98%82.69K | 87.37%80.56K |
-Current debt | ---- | ---- | ---- | ---- | 16.08%40K | --38.54K | --37.13K | --37.13K | --35.77K | --34.46K |
-Current capital lease obligation | 7.23%52.1K | 7.23%51.19K | 7.23%51.19K | 7.23%50.31K | 7.23%49.44K | 7.23%48.58K | 7.23%47.74K | 7.23%47.74K | 7.23%46.92K | 7.22%46.1K |
Current deferred liabilities | 2,315.88%330.32K | --654.47K | --654.47K | --33.79K | --6.2K | --13.67K | --0 | --0 | ---- | ---- |
Other current liabilities | 447.68%4.01M | 359.58%4.31M | 359.58%4.31M | 615.88%7.67M | --719.79K | 1,025.90%731.77K | 144.87%938.1K | 144.87%938.1K | 246.98%1.07M | ---- |
Current liabilities | 397.95%4.93M | 344.15%5.61M | 344.15%5.61M | 381.70%8.27M | 315.26%1.01M | 211.57%990.28K | 49.94%1.26M | 49.94%1.26M | 90.55%1.72M | -75.92%242.11K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -55.62%41.57K | -48.24%54.93K | -48.24%54.93K | -42.50%68.07K | -37.91%80.98K | -46.61%93.66K | -42.90%106.13K | -42.90%106.13K | -39.64%118.37K | -38.19%130.41K |
-Long term capital lease obligation | -55.62%41.57K | -48.24%54.93K | -48.24%54.93K | -42.50%68.07K | -37.91%80.98K | -34.15%93.66K | -31.03%106.13K | -31.03%106.13K | -28.38%118.37K | -26.12%130.41K |
Total non current liabilities | -55.62%41.57K | -48.24%54.93K | -48.24%54.93K | -42.50%68.07K | -37.91%80.98K | -46.61%93.66K | -42.90%106.13K | -42.90%106.13K | -39.64%118.37K | -38.19%130.41K |
Total liabilities | 358.76%4.97M | 313.72%5.66M | 313.72%5.66M | 354.34%8.34M | 191.62%1.09M | 119.74%1.08M | 33.15%1.37M | 33.15%1.37M | 67.28%1.84M | -69.37%372.52K |
Shareholders'equity | ||||||||||
Share capital | 40.26%56.27M | 40.36%56.21M | 40.36%56.21M | 28.81%51.58M | 4.44%40.36M | 4.06%40.12M | 6.80%40.05M | 6.80%40.05M | 6.91%40.05M | 3.78%38.64M |
-common stock | 40.26%56.27M | 40.36%56.21M | 40.36%56.21M | 28.81%51.58M | 4.44%40.36M | 4.06%40.12M | 6.80%40.05M | 6.80%40.05M | 6.91%40.05M | 3.78%38.64M |
Additional paid-in capital | 3.98%2.35M | 3.98%2.35M | 3.98%2.35M | 0.80%2.28M | 3.45%2.26M | 5.87%2.26M | 10.59%2.26M | 10.59%2.26M | 10.59%2.26M | 6.99%2.19M |
Retained earnings | -0.69%-33.71M | -1.70%-33.91M | -1.70%-33.91M | -1.99%-33.9M | -4.02%-33.73M | -3.36%-33.48M | -3.57%-33.34M | -3.57%-33.34M | -5.15%-33.24M | -3.61%-32.43M |
Other equity interest | 100.23%1.35M | 106.36%1.34M | 106.36%1.34M | 23.95%773.93K | 14.92%697.61K | 3.40%675.24K | -6.18%650.37K | -6.18%650.37K | -9.28%624.4K | -12.51%607.03K |
Total stockholders'equity | 174.30%26.26M | 170.37%25.99M | 170.37%25.99M | 113.90%20.74M | 6.46%9.59M | 6.99%9.57M | 19.62%9.61M | 19.62%9.61M | 12.99%9.7M | 3.86%9.01M |
Total equity | 174.30%26.26M | 170.37%25.99M | 170.37%25.99M | 113.90%20.74M | 6.46%9.59M | 6.99%9.57M | 19.62%9.61M | 19.62%9.61M | 12.99%9.7M | 3.86%9.01M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data