(Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 118.83%158.14K | 26.43%323.25K | 12,583.26%193.12K | 353.43%89.77K | 353.43%89.77K | 44.86%72.27K | 42.61%255.68K | -100.51%-1.55K | -96.89%19.8K | -96.89%19.8K |
-Cash and cash equivalents | 118.83%158.14K | 26.43%323.25K | 12,583.26%193.12K | 353.43%89.77K | 353.43%89.77K | 44.86%72.27K | 42.61%255.68K | -100.51%-1.55K | -96.89%19.8K | -96.89%19.8K |
Receivables | 7.62%138.63K | 128.77%212K | 212.51%130.58K | 4.98%35.77K | 4.98%35.77K | -50.50%128.81K | -62.85%92.67K | -86.14%41.78K | -85.90%34.07K | -85.90%34.07K |
-Accounts receivable | -31.20%88.63K | 74.82%162K | 212.51%130.58K | -59.59%13.77K | -59.59%13.77K | 140.61%128.81K | 116.64%92.67K | -6.72%41.78K | -2.73%34.07K | -2.73%34.07K |
-Loans receivable | --50K | --50K | --0 | --22K | --22K | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | 295.18%179.37K | 374.19%176.11K | 1,266.43%176.11K | 1,473.99%151.7K | 1,473.99%151.7K | -21.26%45.39K | 471.88%37.14K | -21.90%12.89K | -41.33%9.64K | -41.33%9.64K |
Total current assets | 93.18%476.13K | 84.53%711.36K | 840.80%499.8K | 336.55%277.23K | 336.55%277.23K | -35.62%246.47K | -15.05%385.49K | -91.71%53.13K | -93.04%63.51K | -93.04%63.51K |
Non current assets | ||||||||||
Net PPE | -26.67%44.09K | -33.33%48.09K | -31.58%52.1K | -22.22%56.11K | -22.22%56.11K | -65.48%60.12K | 119.79%72.14K | 6,055.86%76.15K | 1,009.18%72.14K | 1,009.18%72.14K |
-Gross PPE | 274.81%225.33K | -40.00%48.09K | -10.73%233.34K | -6.33%237.35K | -6.33%237.35K | -65.48%60.12K | 144.21%80.16K | 21,031.53%261.4K | 34.96%253.38K | 34.96%253.38K |
-Accumulated depreciation | ---181.24K | ---- | 2.16%-181.24K | 0.00%-181.24K | 0.00%-181.24K | ---- | ---8.02K | ---185.25K | 0.00%-181.24K | 0.00%-181.24K |
Investments and advances | ---- | ---- | ---- | --0 | --0 | -8.22%558.57K | -15.82%558.57K | 0.00%558.57K | 0.00%558.57K | 0.00%558.57K |
Non current note receivables | ---- | ---- | ---- | --0 | --0 | --230K | --230K | --230K | --230K | --230K |
Non current prepaid assets | -0.37%53.28K | 0.00%53.28K | 1.43%53.28K | 1.43%53.28K | 1.43%53.28K | 2,012.24%53.48K | 2,004.34%53.28K | 1,974.72%52.53K | 1,974.72%52.53K | 1,974.72%52.53K |
Goodwill and other intangible assets | --18.4K | --11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --18.4K | --11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -87.17%115.77K | -87.70%112.38K | -88.51%105.38K | -88.02%109.39K | -88.02%109.39K | 14.89%902.17K | 30.77%913.99K | 57.09%917.25K | 60.89%913.25K | 60.89%913.25K |
Total assets | -48.47%591.9K | -36.22%823.73K | -37.11%605.18K | -60.42%386.62K | -60.42%386.62K | -1.67%1.15M | 12.04%1.29M | -21.44%962.36K | -34.24%976.75K | -34.24%976.75K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -11.42%126.68K | -55.70%130.55K | 48.89%198.66K | 46.25%196.82K | 46.25%196.82K | 7.92%143.01K | 145.18%294.7K | 6.53%133.43K | 3.42%134.57K | 3.42%134.57K |
-Current debt | 1.06%122.69K | -56.40%122.69K | 49.53%181.54K | 49.53%181.54K | 49.53%181.54K | 1.01%121.41K | 134.12%281.41K | 1.01%121.41K | 1.01%121.41K | 1.01%121.41K |
-Current capital lease obligation | -81.55%3.99K | -40.89%7.86K | 42.44%17.13K | 16.07%15.28K | 16.07%15.28K | 75.30%21.6K | --13.29K | 137.75%12.02K | 32.59%13.17K | 32.59%13.17K |
Payables | -78.09%45.96K | 46.14%166.4K | -0.48%164.39K | -5.33%145.39K | -5.33%145.39K | 96.50%209.8K | 12.38%113.87K | -22.28%165.17K | -36.79%153.57K | -36.79%153.57K |
-accounts payable | -49.92%40.67K | 45.64%157.1K | 88.08%154.32K | -5.41%135.81K | -5.41%135.81K | -19.89%81.22K | 12.88%107.87K | -53.05%82.05K | -29.04%143.57K | -29.04%143.57K |
-Total tax payable | 71.68%5.29K | 77.41%9.31K | 374.99%10.07K | 3.66%9.58K | 3.66%9.58K | -42.79%3.08K | -9.05%5.25K | -93.33%2.12K | -70.92%9.24K | -70.92%9.24K |
-Due to related parties current | ---- | ---- | ---- | --0 | --0 | --125.5K | --758 | 1,251.35%81K | -91.43%758 | -91.43%758 |
Current accrued expenses | -7.92%226.16K | 16.72%212.13K | 8.03%220.14K | 9.15%240.31K | 9.15%240.31K | -34.11%245.62K | -38.67%181.74K | 18.52%203.77K | -10.55%220.18K | -10.55%220.18K |
Current deferred liabilities | --227.5K | -6.88%298K | --315K | -87.36%11.99K | -87.36%11.99K | --0 | --320K | --0 | -40.95%94.84K | -40.95%94.84K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | --14.05K | ---- | ---- | ---- | ---- |
Current liabilities | 2.26%626.3K | -11.34%807.08K | 78.79%898.18K | -1.44%594.51K | -1.44%594.51K | -1.48%612.48K | 75.78%910.31K | -3.26%502.37K | -22.66%603.16K | -22.66%603.16K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -51.76%50.75K | -53.25%54.62K | -63.47%41.26K | -60.02%46.77K | -60.02%46.77K | -53.95%105.2K | 131.91%116.84K | 124.21%112.96K | 132.17%116.97K | 132.17%116.97K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 8.08%54.45K | 8.08%54.45K | 8.08%54.45K | 8.08%54.45K | 8.08%54.45K |
-Long term capital lease obligation | 0.00%50.75K | -12.44%54.62K | -29.47%41.26K | -25.19%46.77K | -25.19%46.77K | -71.50%50.75K | --62.39K | --58.51K | --62.52K | --62.52K |
Total non current liabilities | -51.76%50.75K | -53.25%54.62K | -63.47%41.26K | -60.02%46.77K | -60.02%46.77K | -53.95%105.2K | 131.91%116.84K | 124.21%112.96K | 132.17%116.97K | 132.17%116.97K |
Total liabilities | -5.66%677.05K | -16.11%861.71K | 52.67%939.45K | -10.95%641.27K | -10.95%641.27K | -15.58%717.68K | 80.76%1.03M | 8.01%615.33K | -13.26%720.13K | -13.26%720.13K |
Shareholders'equity | ||||||||||
Share capital | 5.84%11.66M | 8.24%11.48M | 5.22%11.1M | 7.12%11.1M | 7.12%11.1M | 7.10%11.02M | 3.12%10.61M | 4.42%10.55M | 2.86%10.37M | 2.86%10.37M |
-common stock | 5.84%11.66M | 8.24%11.48M | 5.22%11.1M | 7.12%11.1M | 7.12%11.1M | 7.10%11.02M | 3.12%10.61M | 4.42%10.55M | 2.86%10.37M | 2.86%10.37M |
Additional paid-in capital | 24.78%3.33M | 0.00%2.67M | 0.00%2.67M | 0.00%2.67M | 0.00%2.67M | 23.14%2.67M | 23.14%2.67M | 23.14%2.67M | 23.14%2.67M | 23.14%2.67M |
Retained earnings | -10.44%-16M | -11.35%-15.8M | -12.07%-15.75M | -12.39%-15.67M | -12.39%-15.67M | -5.28%-14.49M | -5.03%-14.19M | -5.32%-14.05M | -4.66%-13.94M | -4.66%-13.94M |
Other equity interest | -24.92%926.36K | 36.82%1.62M | 39.41%1.64M | 40.97%1.64M | 40.97%1.64M | -24.06%1.23M | -28.08%1.18M | -31.65%1.18M | -32.68%1.17M | -32.68%1.17M |
Total stockholders'equity | -119.76%-85.15K | -114.37%-37.97K | -196.32%-334.27K | -199.23%-254.65K | -199.23%-254.65K | 35.53%430.96K | -54.78%264.32K | -47.05%347.03K | -60.82%256.63K | -60.82%256.63K |
Total equity | -119.76%-85.15K | -114.37%-37.97K | -196.32%-334.27K | -199.23%-254.65K | -199.23%-254.65K | 35.53%430.96K | -54.78%264.32K | -47.05%347.03K | -60.82%256.63K | -60.82%256.63K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data