(FY)Feb 28, 2022 | (Q4)Feb 28, 2022 | (Q3)Nov 30, 2021 | (Q2)Aug 31, 2021 | (Q1)May 31, 2021 | (FY)Feb 28, 2021 | (Q4)Feb 28, 2021 | (Q3)Nov 30, 2020 | (Q2)Aug 31, 2020 | (Q1)May 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 64.20%-2.17M | 66.51%-261.47K | 91.42%-248.73K | 46.96%-801.67K | 1.67%-860.27K | 7.03%-6.07M | 77.44%-780.72K | -336.16%-2.9M | -270.08%-1.51M | 56.08%-874.87K |
Net income from continuing operations | -79.12%-16.38M | -232.46%-12.27M | 51.26%-1.1M | -3.42%-1.37M | 12.33%-1.64M | -18.93%-9.14M | 4.52%-3.69M | -105.23%-2.25M | -38.84%-1.33M | -5.83%-1.87M |
Operating gains losses | -190.49%-31.69K | ---- | ---- | ---- | ---- | 400.06%35.02K | -31.99%42.09K | 88.24%-2.83K | ---1.42K | ---2.83K |
Depreciation and amortization | 50.75%1.17M | -52.07%290.44K | 430.90%295.84K | 450.29%306.64K | 389.15%272.57K | 317.85%773.14K | 825.75%605.97K | 39.81%55.72K | 39.81%55.72K | 39.81%55.72K |
Asset impairment expenditure | 7,664.21%11.09M | --11.07M | ---- | ---- | ---- | --142.8K | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -93.49%74.04K | --0 | --0 | --0 | -80.36%74.04K | 53.48%1.14M | -88.39%72.14K | 2,542.48%594.56K | 141.70%94.11K | 542.13%376.91K |
Other non cashItems | -96.88%5.34K | -97.84%744 | -97.25%826 | -98.52%1.52K | -46.77%2.25K | 1,941.09%170.94K | --34.44K | --30.06K | --102.21K | --4.23K |
Change In working capital | 133.03%1.91M | -66.68%670.17K | 140.76%539.47K | 160.97%264.33K | -23.24%433.54K | 239.55%818.56K | 669.63%2.01M | -435.22%-1.32M | -183.50%-433.55K | 276.51%564.77K |
-Change in receivables | 196.99%128.3K | 71.02%-31.42K | -436.87%-16.98K | 291.09%29.58K | -9.21%147.11K | 6,271.83%43.2K | -448.96%-108.39K | 111.57%5.04K | -269.92%-15.48K | 195.37%162.04K |
-Change in inventory | -73.63%52.2K | -110.10%-3.05K | -88.07%15.85K | -79.34%6.56K | 918.60%32.85K | 226.65%197.99K | 124.49%30.23K | 209.14%132.79K | -15.62%31.75K | -93.70%3.23K |
-Change in prepaid assets | 1,094.17%1.35M | -82.57%136.22K | 148.94%448.89K | -7.02%392.27K | 311.74%367.77K | 127.01%112.64K | 168.85%781.66K | -366.76%-917.21K | 1.80%421.89K | -334.24%-173.69K |
-Change in payables and accrued expense | -12.92%391.87K | -57.46%545.86K | 117.92%100.09K | 82.58%-150.72K | -117.50%-103.35K | -49.09%450K | 38.10%1.28M | -377.78%-558.46K | -1,788.72%-865.4K | 298.50%590.74K |
-Change in other working capital | -168.06%-10.02K | -7.57%22.56K | -159.22%-8.38K | -111.85%-13.36K | 38.16%-10.84K | 120.99%14.72K | 747.68%24.41K | -6.90%14.15K | -192.79%-6.31K | 80.16%-17.54K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 64.20%-2.17M | 66.51%-261.47K | 91.42%-248.73K | 46.96%-801.67K | 1.67%-860.27K | 7.03%-6.07M | 77.44%-780.72K | -336.16%-2.9M | -270.08%-1.51M | 56.08%-874.87K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | ||||||
Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -51.23%2.9M | 2.59%87K | -66.44%1.24M | -41.37%817K | -1.51%755.25K | 28.94%5.95M | -96.40%84.8K | 95.94%3.71M | 280.77%1.39M | 766.84K |
Net issuance payments of debt | 4,190.00%818K | -506.06%-150K | 98.59%-6K | 270.10%817K | -25.38%157K | 9.09%-20K | 17.50%-24.75K | -2,032.01%-426.4K | 688.40%220.75K | --210.4K |
Net common stock issuance | -66.65%1.49M | ---- | ---- | ---- | ---- | -4.96%4.46M | -105.85%-142.8K | 60.07%3.6M | --443.56K | --556.44K |
Proceeds from stock option exercised by employees | -63.82%598.25K | --0 | --0 | --0 | --598.25K | --1.65M | --289.5K | --600K | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -165.11%-139.75K | ---37.15K | ---67.95K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -51.23%2.9M | 2.59%87K | -66.44%1.24M | -41.37%817K | -1.51%755.25K | 28.94%5.95M | -96.40%84.8K | 95.94%3.71M | 280.77%1.39M | --766.84K |
Net cash flow | ||||||||||
Beginning cash position | -49.43%116.81K | 25.80%1.02M | 441.36%27.12K | -90.41%11.79K | -49.43%116.81K | -89.29%231K | -39.76%812.72K | -95.89%5.01K | -25.21%122.97K | -89.29%231K |
Current changes in cash | 740.26%731.12K | 74.93%-174.47K | 23.22%995.27K | 113.00%15.33K | 2.79%-105.02K | 94.07%-114.19K | 37.76%-695.92K | -34.18%807.71K | -177.93%-117.96K | 94.58%-108.03K |
End cash Position | 625.92%847.93K | 625.92%847.93K | 25.80%1.02M | 441.36%27.12K | -90.41%11.79K | -49.43%116.81K | -49.43%116.81K | -39.76%812.72K | -95.89%5.01K | -25.21%122.97K |
Free cash from | 64.20%-2.17M | 66.51%-261.47K | 91.42%-248.73K | 46.96%-801.67K | 1.67%-860.27K | 7.27%-6.07M | 77.54%-780.72K | -336.16%-2.9M | -270.08%-1.51M | 56.08%-874.87K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data