US Stock MarketDetailed Quotes

VIST Vista Energy

Watchlist
  • 44.510
  • +1.480+3.44%
Close Aug 8 16:00 ET
4.28BMarket Cap10.26P/E (TTM)

Vista Energy Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
49.33%332.37M
-56.70%151.65M
-13.56%214.5M
-13.56%214.5M
-8.05%173.79M
-11.34%222.57M
66.90%350.24M
-21.73%248.16M
-21.73%248.16M
-28.92%189M
-Cash and cash equivalents
40.15%4.93M
----
-8.83%21.8M
-8.83%21.8M
-88.54%7.32M
-96.43%3.52M
----
-69.38%23.91M
-69.38%23.91M
567.62%63.92M
-Short-term investments
49.48%327.44M
----
-14.07%192.7M
-14.07%192.7M
33.08%166.47M
43.59%219.06M
----
-6.15%224.25M
-6.15%224.25M
-51.20%125.08M
Receivables
68.91%276.2M
109.45%302.85M
135.31%203.86M
135.31%203.86M
203.23%254.85M
212.90%163.52M
207.73%144.59M
96.56%86.63M
96.56%86.63M
18.41%84.05M
-Accounts receivable
1,865.19%120.07M
109.45%302.85M
64.26%67.59M
64.26%67.59M
-88.23%7.07M
-82.52%6.11M
384.16%144.59M
51.01%41.15M
51.01%41.15M
28.23%60.09M
-Loans receivable
--578K
----
25.45%557K
25.45%557K
----
----
----
-9.57%444K
-9.57%444K
--152K
-Taxes receivable
--54.65M
----
26.47%33.51M
26.47%33.51M
----
----
----
164.07%26.49M
164.07%26.49M
40.88%14.24M
-Related party accounts receivable
63.07%5.26M
----
70.76%6.58M
70.76%6.58M
626.32%5.08M
-7.80%3.23M
----
68.59%3.85M
68.59%3.85M
-83.86%699K
-Other receivables
-37.97%95.63M
----
550.84%95.62M
550.84%95.62M
2,636.26%242.71M
3,967.05%154.18M
----
265.93%14.69M
265.93%14.69M
-8.42%8.87M
Inventory
13.56%9.51M
-36.15%5.4M
-41.48%7.55M
-41.48%7.55M
-20.75%5.43M
-55.71%8.38M
-53.65%8.46M
-7.61%12.9M
-7.61%12.9M
-60.76%6.85M
Total current assets
56.69%618.09M
-8.62%459.91M
22.50%425.9M
22.50%425.9M
55.08%434.07M
19.81%394.47M
82.95%503.3M
-7.30%347.69M
-7.30%347.69M
-21.01%279.9M
Non current assets
Net PPE
35.84%2.4B
30.62%2.15B
21.82%1.99B
21.82%1.99B
21.44%1.87B
22.18%1.77B
21.31%1.64B
30.56%1.63B
30.56%1.63B
33.06%1.54B
-Gross PPE
38.57%3.41B
30.62%2.15B
17.64%2.82B
17.64%2.82B
17.16%2.63B
17.80%2.46B
-15.36%1.64B
33.77%2.4B
33.77%2.4B
35.70%2.25B
-Accumulated depreciation
-45.53%-1.01B
----
-8.72%-831.66M
-8.72%-831.66M
-7.77%-759.66M
-7.93%-692.4M
----
-41.18%-764.94M
-41.18%-764.94M
-41.86%-704.89M
Goodwill and other intangible assets
8.24%32.38M
9.07%32.06M
-7.06%32.6M
-7.06%32.6M
-7.75%29.96M
-7.54%29.92M
-9.45%29.4M
8.63%35.08M
8.63%35.08M
-33.27%32.48M
-Goodwill
-0.56%22.58M
-0.56%22.58M
-20.19%22.58M
-20.19%22.58M
-20.19%22.58M
-19.94%22.7M
-20.10%22.7M
-0.45%28.29M
-0.45%28.29M
-0.57%28.29M
-Other intangible assets
35.94%9.81M
41.72%9.49M
47.61%10.03M
47.61%10.03M
76.28%7.39M
80.28%7.22M
65.32%6.69M
75.14%6.79M
75.14%6.79M
-79.28%4.19M
Investments and advances
30.25%9.09M
21.73%8.49M
33.77%8.62M
33.77%8.62M
24.14%7.08M
86.15%6.98M
86.15%6.98M
116.43%6.44M
116.43%6.44M
174.39%5.7M
Long-term notes receivables
-64.84%270K
----
-56.55%348K
-56.55%348K
440.35%616K
573.68%768K
----
302.51%801K
302.51%801K
-51.69%114K
Non current accounts receivable
-60.06%47.32M
-18.57%143.13M
5,059.04%73.93M
5,059.04%73.93M
2,089.95%109.8M
2,440.72%118.47M
4,037.69%175.77M
-69.99%1.43M
-69.99%1.43M
-22.72%5.01M
Related parties assets
63.07%5.26M
----
70.76%6.58M
70.76%6.58M
626.32%5.08M
-7.80%3.23M
----
68.59%3.85M
68.59%3.85M
-83.86%699K
Non current deferred assets
1,042.69%3.83M
1,614.33%5.74M
1,614.33%5.74M
1,614.33%5.74M
-91.69%335K
-91.69%335K
-91.69%335K
-87.91%335K
-87.91%335K
--4.03M
Non current prepaid assets
212.70%107.83M
----
355.42%62.07M
355.42%62.07M
251.37%48.94M
142.62%34.48M
----
-10.54%13.63M
-10.54%13.63M
-9.54%13.93M
Total non current assets
32.84%2.6B
25.87%2.34B
28.50%2.17B
28.50%2.17B
29.07%2.07B
30.06%1.96B
31.25%1.86B
29.16%1.69B
29.16%1.69B
30.17%1.6B
Total assets
36.84%3.22B
18.51%2.8B
27.48%2.6B
27.48%2.6B
32.93%2.5B
28.22%2.35B
39.67%2.36B
21.04%2.04B
21.04%2.04B
18.74%1.88B
Liabilities
Current liabilities
Payables
92.77%551.22M
12.40%384.52M
-19.49%241.61M
-19.49%241.61M
-16.77%280.54M
-2.18%285.94M
48.28%342.11M
54.31%300.1M
54.31%300.1M
80.48%337.05M
-accounts payable
74.24%366.73M
27.67%297.64M
4.18%204.7M
4.18%204.7M
23.04%226.81M
18.30%210.47M
92.28%233.13M
64.76%196.48M
64.76%196.48M
61.54%184.34M
-Total tax payable
153.85%154.29M
-20.27%86.88M
-53.78%36.55M
-53.78%36.55M
-67.41%43.61M
-27.57%60.78M
50.42%108.98M
41.23%79.08M
41.23%79.08M
307.22%133.8M
-Due to related parties current
--191K
----
--0
--0
----
----
----
--161K
--161K
----
-Other payable
104.29%30.02M
----
-98.53%359K
-98.53%359K
-46.51%10.12M
-51.84%14.69M
----
26.74%24.37M
26.74%24.37M
-52.45%18.92M
Current accrued expenses
-46.26%6.54M
14.57%10.12M
-34.88%4.9M
-34.88%4.9M
143.86%16.38M
-6.01%12.18M
-0.07%8.84M
-57.00%7.52M
-57.00%7.52M
--6.72M
Current provisions
73.22%3.96M
59.67%4.12M
45.12%4.13M
45.12%4.13M
-5.72%2.04M
-15.90%2.29M
-10.92%2.58M
-1.11%2.85M
-1.11%2.85M
10.73%2.17M
Current debt and capital lease obligation
234.52%228.61M
-6.53%119.97M
19.69%96.09M
19.69%96.09M
-19.29%136.42M
-60.32%68.34M
-17.33%128.35M
-53.02%80.28M
-53.02%80.28M
1.69%169.03M
-Current debt
480.87%205.08M
-9.54%89.77M
-14.65%61.22M
-14.65%61.22M
-36.92%101.1M
-78.33%35.31M
-31.78%99.25M
-56.05%71.73M
-56.05%71.73M
0.37%160.26M
-Current capital lease obligation
-28.78%23.53M
3.76%30.19M
307.81%34.87M
307.81%34.87M
302.89%35.33M
255.18%33.03M
198.08%29.1M
11.53%8.55M
11.53%8.55M
33.90%8.77M
Current liabilities
116.57%798.58M
7.65%518.73M
-11.99%359.39M
-11.99%359.39M
-17.40%435.38M
-23.21%368.74M
21.16%481.87M
5.86%408.34M
5.86%408.34M
48.51%527.11M
Non current liabilities
Long term provisions
-39.72%17.21M
-52.94%13.8M
-61.04%12.34M
-61.04%12.34M
9.53%30.7M
4.16%28.54M
5.15%29.32M
6.78%31.67M
6.78%31.67M
7.47%28.03M
Long term debt and capital lease obligation
12.27%731.03M
2.61%609.94M
18.50%590.43M
18.50%590.43M
62.18%618.11M
42.09%651.16M
32.29%594.4M
6.65%498.25M
6.65%498.25M
-16.65%381.13M
-Long term debt
13.62%699.91M
2.85%576.28M
16.17%554.83M
16.17%554.83M
62.16%587.58M
40.13%616M
30.08%560.32M
6.67%477.6M
6.67%477.6M
-18.25%362.34M
-Long term capital lease obligation
-11.50%31.12M
-1.25%33.66M
72.45%35.6M
72.45%35.6M
62.46%30.53M
88.37%35.16M
83.53%34.08M
6.37%20.64M
6.37%20.64M
33.88%18.79M
Non current deferred liabilities
-2.42%265.14M
25.49%342.74M
57.40%383.13M
57.40%383.13M
88.46%300.99M
56.16%271.71M
53.98%273.13M
38.76%243.41M
38.76%243.41M
4.96%159.71M
Due to related parties non current
----
----
----
----
----
----
----
----
----
--0
Employee benefits
-57.17%5.63M
-53.54%5.68M
-53.45%5.7M
-53.45%5.7M
17.43%13.15M
18.67%13.14M
52.79%12.22M
56.62%12.25M
56.62%12.25M
76.72%11.2M
Derivative product liabilities
----
----
----
----
----
----
----
----
----
160.71%25.13M
Total non current liabilities
5.65%1.02B
6.94%972.16M
26.23%991.6M
26.23%991.6M
56.10%962.95M
38.58%964.55M
27.90%909.07M
7.21%785.58M
7.21%785.58M
-12.29%616.88M
Total liabilities
36.32%1.82B
7.19%1.49B
13.16%1.35B
13.16%1.35B
22.23%1.4B
13.35%1.33B
25.48%1.39B
6.74%1.19B
6.74%1.19B
8.10%1.14B
Shareholders'equity
Share capital
-9.65%467.89M
----
0.00%517.87M
0.00%517.87M
-1.05%517.87M
-8.00%517.87M
----
-11.73%517.87M
-11.73%517.87M
-20.63%523.37M
-common stock
-9.65%467.89M
----
0.00%517.87M
0.00%517.87M
-1.05%517.87M
-8.00%517.87M
----
-11.73%517.87M
-11.73%517.87M
-20.63%523.37M
Retained earnings
102.05%789.68M
----
172.19%571.39M
172.19%571.39M
193.66%473.94M
764.63%390.84M
----
545.97%209.93M
545.97%209.93M
203.91%161.39M
Gains losses not affecting retained earnings
156.66%3.85M
----
162.49%3.81M
162.49%3.81M
1.07%-6.73M
-0.32%-6.79M
----
-1.92%-6.09M
-1.92%-6.09M
-35.44%-6.81M
Other equity interest
19.58%141.04M
----
25.82%153.94M
25.82%153.94M
94.91%121.35M
104.57%117.95M
----
287.18%122.35M
287.18%122.35M
110.48%62.26M
Total stockholders'equity
37.51%1.4B
34.79%1.3B
47.74%1.25B
47.74%1.25B
49.47%1.11B
54.76%1.02B
66.77%968.05M
49.32%844.06M
49.32%844.06M
40.03%740.22M
Total equity
37.51%1.4B
34.79%1.3B
47.74%1.25B
47.74%1.25B
49.47%1.11B
54.76%1.02B
66.77%968.05M
49.32%844.06M
49.32%844.06M
40.03%740.22M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 49.33%332.37M-56.70%151.65M-13.56%214.5M-13.56%214.5M-8.05%173.79M-11.34%222.57M66.90%350.24M-21.73%248.16M-21.73%248.16M-28.92%189M
-Cash and cash equivalents 40.15%4.93M-----8.83%21.8M-8.83%21.8M-88.54%7.32M-96.43%3.52M-----69.38%23.91M-69.38%23.91M567.62%63.92M
-Short-term investments 49.48%327.44M-----14.07%192.7M-14.07%192.7M33.08%166.47M43.59%219.06M-----6.15%224.25M-6.15%224.25M-51.20%125.08M
Receivables 68.91%276.2M109.45%302.85M135.31%203.86M135.31%203.86M203.23%254.85M212.90%163.52M207.73%144.59M96.56%86.63M96.56%86.63M18.41%84.05M
-Accounts receivable 1,865.19%120.07M109.45%302.85M64.26%67.59M64.26%67.59M-88.23%7.07M-82.52%6.11M384.16%144.59M51.01%41.15M51.01%41.15M28.23%60.09M
-Loans receivable --578K----25.45%557K25.45%557K-------------9.57%444K-9.57%444K--152K
-Taxes receivable --54.65M----26.47%33.51M26.47%33.51M------------164.07%26.49M164.07%26.49M40.88%14.24M
-Related party accounts receivable 63.07%5.26M----70.76%6.58M70.76%6.58M626.32%5.08M-7.80%3.23M----68.59%3.85M68.59%3.85M-83.86%699K
-Other receivables -37.97%95.63M----550.84%95.62M550.84%95.62M2,636.26%242.71M3,967.05%154.18M----265.93%14.69M265.93%14.69M-8.42%8.87M
Inventory 13.56%9.51M-36.15%5.4M-41.48%7.55M-41.48%7.55M-20.75%5.43M-55.71%8.38M-53.65%8.46M-7.61%12.9M-7.61%12.9M-60.76%6.85M
Total current assets 56.69%618.09M-8.62%459.91M22.50%425.9M22.50%425.9M55.08%434.07M19.81%394.47M82.95%503.3M-7.30%347.69M-7.30%347.69M-21.01%279.9M
Non current assets
Net PPE 35.84%2.4B30.62%2.15B21.82%1.99B21.82%1.99B21.44%1.87B22.18%1.77B21.31%1.64B30.56%1.63B30.56%1.63B33.06%1.54B
-Gross PPE 38.57%3.41B30.62%2.15B17.64%2.82B17.64%2.82B17.16%2.63B17.80%2.46B-15.36%1.64B33.77%2.4B33.77%2.4B35.70%2.25B
-Accumulated depreciation -45.53%-1.01B-----8.72%-831.66M-8.72%-831.66M-7.77%-759.66M-7.93%-692.4M-----41.18%-764.94M-41.18%-764.94M-41.86%-704.89M
Goodwill and other intangible assets 8.24%32.38M9.07%32.06M-7.06%32.6M-7.06%32.6M-7.75%29.96M-7.54%29.92M-9.45%29.4M8.63%35.08M8.63%35.08M-33.27%32.48M
-Goodwill -0.56%22.58M-0.56%22.58M-20.19%22.58M-20.19%22.58M-20.19%22.58M-19.94%22.7M-20.10%22.7M-0.45%28.29M-0.45%28.29M-0.57%28.29M
-Other intangible assets 35.94%9.81M41.72%9.49M47.61%10.03M47.61%10.03M76.28%7.39M80.28%7.22M65.32%6.69M75.14%6.79M75.14%6.79M-79.28%4.19M
Investments and advances 30.25%9.09M21.73%8.49M33.77%8.62M33.77%8.62M24.14%7.08M86.15%6.98M86.15%6.98M116.43%6.44M116.43%6.44M174.39%5.7M
Long-term notes receivables -64.84%270K-----56.55%348K-56.55%348K440.35%616K573.68%768K----302.51%801K302.51%801K-51.69%114K
Non current accounts receivable -60.06%47.32M-18.57%143.13M5,059.04%73.93M5,059.04%73.93M2,089.95%109.8M2,440.72%118.47M4,037.69%175.77M-69.99%1.43M-69.99%1.43M-22.72%5.01M
Related parties assets 63.07%5.26M----70.76%6.58M70.76%6.58M626.32%5.08M-7.80%3.23M----68.59%3.85M68.59%3.85M-83.86%699K
Non current deferred assets 1,042.69%3.83M1,614.33%5.74M1,614.33%5.74M1,614.33%5.74M-91.69%335K-91.69%335K-91.69%335K-87.91%335K-87.91%335K--4.03M
Non current prepaid assets 212.70%107.83M----355.42%62.07M355.42%62.07M251.37%48.94M142.62%34.48M-----10.54%13.63M-10.54%13.63M-9.54%13.93M
Total non current assets 32.84%2.6B25.87%2.34B28.50%2.17B28.50%2.17B29.07%2.07B30.06%1.96B31.25%1.86B29.16%1.69B29.16%1.69B30.17%1.6B
Total assets 36.84%3.22B18.51%2.8B27.48%2.6B27.48%2.6B32.93%2.5B28.22%2.35B39.67%2.36B21.04%2.04B21.04%2.04B18.74%1.88B
Liabilities
Current liabilities
Payables 92.77%551.22M12.40%384.52M-19.49%241.61M-19.49%241.61M-16.77%280.54M-2.18%285.94M48.28%342.11M54.31%300.1M54.31%300.1M80.48%337.05M
-accounts payable 74.24%366.73M27.67%297.64M4.18%204.7M4.18%204.7M23.04%226.81M18.30%210.47M92.28%233.13M64.76%196.48M64.76%196.48M61.54%184.34M
-Total tax payable 153.85%154.29M-20.27%86.88M-53.78%36.55M-53.78%36.55M-67.41%43.61M-27.57%60.78M50.42%108.98M41.23%79.08M41.23%79.08M307.22%133.8M
-Due to related parties current --191K------0--0--------------161K--161K----
-Other payable 104.29%30.02M-----98.53%359K-98.53%359K-46.51%10.12M-51.84%14.69M----26.74%24.37M26.74%24.37M-52.45%18.92M
Current accrued expenses -46.26%6.54M14.57%10.12M-34.88%4.9M-34.88%4.9M143.86%16.38M-6.01%12.18M-0.07%8.84M-57.00%7.52M-57.00%7.52M--6.72M
Current provisions 73.22%3.96M59.67%4.12M45.12%4.13M45.12%4.13M-5.72%2.04M-15.90%2.29M-10.92%2.58M-1.11%2.85M-1.11%2.85M10.73%2.17M
Current debt and capital lease obligation 234.52%228.61M-6.53%119.97M19.69%96.09M19.69%96.09M-19.29%136.42M-60.32%68.34M-17.33%128.35M-53.02%80.28M-53.02%80.28M1.69%169.03M
-Current debt 480.87%205.08M-9.54%89.77M-14.65%61.22M-14.65%61.22M-36.92%101.1M-78.33%35.31M-31.78%99.25M-56.05%71.73M-56.05%71.73M0.37%160.26M
-Current capital lease obligation -28.78%23.53M3.76%30.19M307.81%34.87M307.81%34.87M302.89%35.33M255.18%33.03M198.08%29.1M11.53%8.55M11.53%8.55M33.90%8.77M
Current liabilities 116.57%798.58M7.65%518.73M-11.99%359.39M-11.99%359.39M-17.40%435.38M-23.21%368.74M21.16%481.87M5.86%408.34M5.86%408.34M48.51%527.11M
Non current liabilities
Long term provisions -39.72%17.21M-52.94%13.8M-61.04%12.34M-61.04%12.34M9.53%30.7M4.16%28.54M5.15%29.32M6.78%31.67M6.78%31.67M7.47%28.03M
Long term debt and capital lease obligation 12.27%731.03M2.61%609.94M18.50%590.43M18.50%590.43M62.18%618.11M42.09%651.16M32.29%594.4M6.65%498.25M6.65%498.25M-16.65%381.13M
-Long term debt 13.62%699.91M2.85%576.28M16.17%554.83M16.17%554.83M62.16%587.58M40.13%616M30.08%560.32M6.67%477.6M6.67%477.6M-18.25%362.34M
-Long term capital lease obligation -11.50%31.12M-1.25%33.66M72.45%35.6M72.45%35.6M62.46%30.53M88.37%35.16M83.53%34.08M6.37%20.64M6.37%20.64M33.88%18.79M
Non current deferred liabilities -2.42%265.14M25.49%342.74M57.40%383.13M57.40%383.13M88.46%300.99M56.16%271.71M53.98%273.13M38.76%243.41M38.76%243.41M4.96%159.71M
Due to related parties non current --------------------------------------0
Employee benefits -57.17%5.63M-53.54%5.68M-53.45%5.7M-53.45%5.7M17.43%13.15M18.67%13.14M52.79%12.22M56.62%12.25M56.62%12.25M76.72%11.2M
Derivative product liabilities ------------------------------------160.71%25.13M
Total non current liabilities 5.65%1.02B6.94%972.16M26.23%991.6M26.23%991.6M56.10%962.95M38.58%964.55M27.90%909.07M7.21%785.58M7.21%785.58M-12.29%616.88M
Total liabilities 36.32%1.82B7.19%1.49B13.16%1.35B13.16%1.35B22.23%1.4B13.35%1.33B25.48%1.39B6.74%1.19B6.74%1.19B8.10%1.14B
Shareholders'equity
Share capital -9.65%467.89M----0.00%517.87M0.00%517.87M-1.05%517.87M-8.00%517.87M-----11.73%517.87M-11.73%517.87M-20.63%523.37M
-common stock -9.65%467.89M----0.00%517.87M0.00%517.87M-1.05%517.87M-8.00%517.87M-----11.73%517.87M-11.73%517.87M-20.63%523.37M
Retained earnings 102.05%789.68M----172.19%571.39M172.19%571.39M193.66%473.94M764.63%390.84M----545.97%209.93M545.97%209.93M203.91%161.39M
Gains losses not affecting retained earnings 156.66%3.85M----162.49%3.81M162.49%3.81M1.07%-6.73M-0.32%-6.79M-----1.92%-6.09M-1.92%-6.09M-35.44%-6.81M
Other equity interest 19.58%141.04M----25.82%153.94M25.82%153.94M94.91%121.35M104.57%117.95M----287.18%122.35M287.18%122.35M110.48%62.26M
Total stockholders'equity 37.51%1.4B34.79%1.3B47.74%1.25B47.74%1.25B49.47%1.11B54.76%1.02B66.77%968.05M49.32%844.06M49.32%844.06M40.03%740.22M
Total equity 37.51%1.4B34.79%1.3B47.74%1.25B47.74%1.25B49.47%1.11B54.76%1.02B66.77%968.05M49.32%844.06M49.32%844.06M40.03%740.22M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
% Chg