(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 24, 2023 | (Q2)Jun 25, 2023 | (Q1)Mar 26, 2023 | (FY)Dec 25, 2022 | (Q4)Dec 25, 2022 | (Q3)Sep 25, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 63.26%152.71M | 65.57%137.54M | 48.38%116.82M | 48.38%116.82M | 10.53%96.07M | 3.54%93.54M | -9.53%83.07M | -20.95%78.73M | -20.95%78.73M | -10.99%86.91M |
-Cash and cash equivalents | 179.35%133.17M | 340.51%113.82M | 551.61%84.15M | 551.61%84.15M | 201.57%56.81M | 115.89%47.67M | 4.29%25.84M | -58.30%12.91M | -58.30%12.91M | -32.34%18.84M |
-Short-term investments | -57.41%19.53M | -58.55%23.72M | -50.36%32.67M | -50.36%32.67M | -42.34%39.26M | -32.81%45.86M | -14.64%57.23M | -4.09%65.81M | -4.09%65.81M | -2.48%68.08M |
Receivables | 51.53%45.53M | 8.55%43.64M | 2.07%39.7M | 2.07%39.7M | 12.90%37.4M | -3.42%30.05M | 55.88%40.2M | 44.39%38.9M | 44.39%38.9M | 40.13%33.13M |
-Accounts receivable | 42.66%42.86M | 8.55%43.64M | 2.07%39.7M | 2.07%39.7M | 12.90%37.4M | -3.42%30.05M | 55.88%40.2M | 44.39%38.9M | 44.39%38.9M | 48.54%33.13M |
-Taxes receivable | --2.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -25.31%31.45M | -9.22%30.81M | 22.52%32.9M | 22.52%32.9M | 50.25%38.27M | 120.45%42.11M | 154.51%33.94M | 145.31%26.85M | 145.31%26.85M | 74.72%25.47M |
Other current assets | -26.85%4.53M | 15.61%6.18M | 18.90%6.11M | 18.90%6.11M | -9.80%5.03M | 121.42%6.19M | 71.66%5.34M | 34.71%5.14M | 34.71%5.14M | 16.47%5.57M |
Total current assets | 36.27%234.21M | 34.21%218.17M | 30.69%195.52M | 30.69%195.52M | 17.00%176.76M | 19.90%171.88M | 21.25%162.55M | 5.89%149.61M | 5.89%149.61M | 7.42%151.09M |
Non current assets | ||||||||||
Net PPE | 33.47%80.81M | 27.77%77.07M | 24.08%75.75M | 24.08%75.75M | 37.46%69.37M | 19.96%60.54M | 20.14%60.32M | 36.86%61.05M | 36.86%61.05M | 19.68%50.47M |
-Gross PPE | 41.75%108.33M | 37.09%101.34M | 31.28%96.8M | 31.28%96.8M | 43.77%88.04M | 27.65%76.42M | 26.68%73.92M | 37.94%73.74M | 37.94%73.74M | 22.29%61.24M |
-Accumulated depreciation | -73.32%-27.53M | -78.46%-24.26M | -65.93%-21.05M | -65.93%-21.05M | -73.38%-18.67M | -68.89%-15.88M | -67.08%-13.6M | -43.42%-12.69M | -43.42%-12.69M | -36.18%-10.77M |
Goodwill and other intangible assets | 40.22%5.47M | 25.90%4.92M | -2.45%3.9M | -2.45%3.9M | 1.19%3.9M | 1.19%3.9M | 1.19%3.9M | 3.73%4M | 3.73%4M | 0.00%3.86M |
-Goodwill | 40.22%5.47M | 25.90%4.92M | -2.45%3.9M | -2.45%3.9M | 1.19%3.9M | 1.19%3.9M | 1.19%3.9M | 3.73%4M | 3.73%4M | 0.00%3.86M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 362.11%1.18M |
Total non current assets | 33.88%86.28M | 27.66%81.99M | 22.45%79.65M | 22.45%79.65M | 32.01%73.28M | 13.39%64.44M | 12.28%64.23M | 33.70%65.05M | 33.70%65.05M | 19.93%55.51M |
Total assets | 35.62%320.49M | 32.36%300.16M | 28.19%275.18M | 28.19%275.18M | 21.03%250.04M | 18.05%236.32M | 18.57%226.78M | 13.02%214.67M | 13.02%214.67M | 10.52%206.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 37.93%33.36M | 37.55%40.03M | 31.42%34.69M | 31.42%34.69M | -12.66%22.43M | -4.67%24.19M | 41.49%29.1M | 17.22%26.4M | 17.22%26.4M | 47.85%25.68M |
-accounts payable | 52.74%33.36M | 24.57%33.12M | 28.93%33.49M | 28.93%33.49M | -14.07%21.97M | -13.53%21.84M | 29.27%26.59M | 15.33%25.97M | 15.33%25.97M | 47.20%25.57M |
-Total tax payable | --0 | 174.78%6.91M | 183.76%1.21M | 183.76%1.21M | 307.14%456K | 1,993.75%2.35M | --2.51M | --425K | --425K | --112K |
Current accrued expenses | -2.12%17.2M | 31.07%17.49M | 36.86%15.09M | 36.86%15.09M | -1.76%18.16M | 16.14%17.58M | -5.24%13.35M | -8.92%11.02M | -8.92%11.02M | 59.81%18.49M |
Current debt and capital lease obligation | 227.59%7.71M | 214.15%8.06M | 127.21%6.31M | 127.21%6.31M | 162.46%3.8M | 55.45%2.35M | 58.79%2.57M | 749.54%2.78M | 749.54%2.78M | 224.16%1.45M |
-Current capital lease obligation | 227.59%7.71M | 214.15%8.06M | 127.21%6.31M | 127.21%6.31M | 162.46%3.8M | 55.45%2.35M | 58.79%2.57M | 749.54%2.78M | 749.54%2.78M | 224.16%1.45M |
Other current liabilities | ---- | ---- | ---- | ---- | --1.09M | --1.48M | --2.15M | ---- | ---- | ---- |
Current liabilities | 29.57%66.99M | 39.29%70.37M | 36.87%65.22M | 36.87%65.22M | 4.22%52.96M | 12.33%51.7M | 31.82%50.52M | 25.43%47.65M | 25.43%47.65M | 57.24%50.81M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 104.12%13.98M | 108.77%15.42M | 105.33%16.25M | 105.33%16.25M | 1,094.96%12.08M | 397.39%6.85M | 324.30%7.39M | --7.92M | --7.92M | --1.01M |
-Long term capital lease obligation | 104.12%13.98M | 108.77%15.42M | 105.33%16.25M | 105.33%16.25M | 1,094.96%12.08M | 397.39%6.85M | 324.30%7.39M | --7.92M | --7.92M | --1.01M |
Other non current liabilities | -36.41%1.1M | -20.72%1.06M | 34.03%1.03M | 34.03%1.03M | 916.75%2.13M | 721.43%1.73M | 551.46%1.34M | 299.48%767K | 299.48%767K | 9.42%209K |
Total non current liabilities | 75.85%15.08M | 88.86%16.49M | 99.03%17.28M | 99.03%17.28M | 1,064.43%14.21M | 440.26%8.57M | 348.33%8.73M | 4,421.88%8.68M | 4,421.88%8.68M | 17.31%1.22M |
Total liabilities | 36.15%82.07M | 46.59%86.85M | 46.45%82.5M | 46.45%82.5M | 29.08%67.16M | 26.59%60.28M | 47.12%59.25M | 47.54%56.33M | 47.54%56.33M | 56.00%52.03M |
Shareholders'equity | ||||||||||
Share capital | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | -20.00%4K | -20.00%4K | -20.00%4K | -20.00%4K | -20.00%4K |
-common stock | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | 0.00%4K | -20.00%4K | -20.00%4K | -20.00%4K | -20.00%4K | -20.00%4K |
-Preferred stock | --0 | --0 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
Retained earnings | 261.76%65.09M | 331.05%48.75M | 614.72%29.73M | 614.72%29.73M | 881.47%22.52M | 1,045.26%17.99M | 724.27%11.31M | 51.46%4.16M | 51.46%4.16M | -64.13%2.29M |
Paid-in capital | 9.11%173.5M | 4.75%164.82M | 4.89%163.33M | 4.89%163.33M | 4.55%161.08M | 4.40%159.01M | 4.51%157.34M | 4.51%155.72M | 4.51%155.72M | 4.82%154.07M |
Gains losses not affecting retained earnings | 82.57%-168K | 76.11%-269K | 75.63%-377K | 75.63%-377K | 59.79%-725K | 33.38%-964K | -5.83%-1.13M | -450.53%-1.55M | -450.53%-1.55M | -1,703.00%-1.8M |
Total stockholders'equity | 35.43%238.42M | 27.32%213.3M | 21.69%192.68M | 21.69%192.68M | 18.32%182.88M | 15.48%176.04M | 11.05%167.53M | 4.53%158.33M | 4.53%158.33M | 0.83%154.56M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total equity | 35.43%238.42M | 27.32%213.3M | 21.69%192.68M | 21.69%192.68M | 18.32%182.88M | 15.39%176.04M | 10.96%167.53M | 4.33%158.33M | 4.33%158.33M | 0.64%154.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data