(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 69.99%39.73K | 1,289.32%296.76K | 220.66%1.1M | -2.97%656.82K | -2.97%656.82K | -94.24%23.37K | -97.78%21.36K | -82.39%343.25K | -78.79%676.89K | -78.79%676.89K |
-Cash and cash equivalents | 69.99%39.73K | 1,289.32%296.76K | 220.66%1.1M | -2.97%656.82K | -2.97%656.82K | -94.24%23.37K | -97.78%21.36K | -82.39%343.25K | -78.79%676.89K | -78.79%676.89K |
Total current assets | 379.53%182.44K | 948.80%458.21K | 175.70%1.33M | -12.58%780.59K | -12.58%780.59K | -92.33%38.05K | -95.61%43.69K | -76.05%481.19K | -72.51%892.94K | -72.51%892.94K |
Non current assets | ||||||||||
-Other intangible assets | ---- | ---- | --81.5K | ---- | ---- | ---- | ---- | ---- | --817.18K | --817.18K |
Regulatory assets | 215.36%23.16K | 51.81%19.2K | -38.02%5.34K | -57.53%6.8K | -57.53%6.8K | 6.74%7.35K | 215.67%12.65K | -44.02%8.62K | 35.78%16K | 35.78%16K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -83.22%101.06K | ---- | 43.02%196.04K | --191.98K | --191.98K | --602.22K | --331.39K | --137.07K | ---- | ---- |
-Current debt | -83.22%101.06K | ---- | 43.02%196.04K | --191.98K | --191.98K | --602.22K | --331.39K | --137.07K | ---- | ---- |
-accounts payable | 5.70%195.49K | 19.38%315.57K | 46.80%236.39K | -13.17%195.82K | -13.17%195.82K | 10.88%184.96K | -32.02%264.33K | 5.48%161.03K | -1.94%225.52K | -1.94%225.52K |
-Total tax payable | -21.91%56.12K | -21.91%56.12K | -21.91%56.12K | -21.91%56.12K | -21.91%56.12K | 12.01%71.87K | 12.01%71.87K | 12.01%71.87K | 12.01%71.87K | 12.01%71.87K |
-Other payable | 195.46%182.62K | 188.16%178.25K | 191.06%182.21K | 14.22%67.22K | 14.22%67.22K | 8.30%61.81K | 6.83%61.86K | 7.58%62.6K | 3.97%58.85K | 3.97%58.85K |
Current accrued expenses | --0 | --0 | 25.75%25.15K | -70.07%22.32K | -70.07%22.32K | --0 | --0 | --20K | --74.58K | --74.58K |
Current liabilities | -62.33%296.55K | -47.03%315.57K | 43.85%457.58K | 36.66%410.12K | 36.66%410.12K | 371.90%787.18K | 53.21%595.72K | 108.37%318.1K | 30.48%300.1K | 30.48%300.1K |
Non current liabilities | ||||||||||
Non current accrued expenses | -5.98%3.88M | -7.34%3.66M | -22.14%2.6M | -1.43%2.18M | -1.43%2.18M | 40.12%4.13M | 41.09%3.95M | 94.61%3.33M | 216.94%2.21M | 216.94%2.21M |
Total non current liabilities | -58.95%352.67K | -44.32%371.69K | 31.73%513.7K | 25.35%466.24K | 25.35%466.24K | 271.93%859.04K | 47.37%667.58K | 79.86%389.97K | 26.45%371.96K | 26.45%371.96K |
Shareholders'equity | ||||||||||
Share capital | 30.01%14.77M | 30.05%14.78M | 23.92%14.08M | 32.64%13.07M | 32.64%13.07M | 15.28%11.36M | 15.28%11.36M | 15.28%11.36M | 0.00%9.86M | 0.00%9.86M |
-common stock | 30.01%14.77M | 30.05%14.78M | 23.92%14.08M | 32.64%13.07M | 32.64%13.07M | 15.28%11.36M | 15.28%11.36M | 15.28%11.36M | 0.00%9.86M | 0.00%9.86M |
Additional paid-in capital | 12.36%3.26M | 18.16%3.26M | 18.19%3.23M | 17.35%3.16M | 17.35%3.16M | 9.05%2.9M | 5.88%2.76M | 4.96%2.73M | 6.58%2.69M | 6.58%2.69M |
Gains losses not affecting retained earnings | -9.82%168.54K | -47.62%69.58K | -19.74%137.49K | 42.60%92.02K | 42.60%92.02K | 1,171.52%186.89K | 316.67%132.83K | 324.41%171.29K | 666.65%64.53K | 666.65%64.53K |
Total equity | 0.43%4.24M | 5.95%4.3M | 5.86%4.1M | -4.29%3.02M | -4.29%3.02M | 20.82%4.23M | 5.24%4.05M | 2.56%3.88M | -21.05%3.16M | -21.05%3.16M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.