(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 71.48%-7.97M | 33.44%-20.52M | 14.78%-105.64M | 22.89%-24.53M | 4.41%-22.33M | 27.77%-27.94M | -2.41%-30.83M | -119.78%-123.96M | -26.53%-31.81M | -28.05%-23.36M |
Net income from continuing operations | 99.26%-172K | 22.05%-28.31M | -1,795.81%-135.14M | -383.83%-58.34M | 77.03%-17.27M | -118.13%-23.2M | 44.41%-36.33M | 107.44%7.97M | 242.47%20.56M | -12.94%-75.2M |
Operating gains losses | -2,795.65%-23.98M | 2.62%2.62M | 145.17%8.64M | 156.89%4.6M | -65.00%2.31M | 96.50%-828K | -57.55%2.55M | -134.29%-19.13M | -615.62%-8.09M | -87.40%6.61M |
Depreciation and amortization | -230.71%-1.86M | 192.76%4.57M | 75.99%9.31M | 144.34%4.79M | 25.66%1.53M | 30.91%1.42M | 52.79%1.56M | 75.92%5.29M | 13.34%1.96M | 108.90%1.22M |
Other non cash items | 458.72%6.46M | -95.47%437K | 84.48%-14.6M | 67.74%-11.6M | -126.55%-10.85M | 98.62%-1.8M | -69.09%9.65M | -914.15%-94.07M | -395.22%-35.96M | --40.89M |
Change In working capital | 172.82%7.34M | 66.09%-4.92M | 102.77%1.22M | 299.45%30.58M | -133.87%-4.77M | 46.44%-10.07M | -81.61%-14.51M | -1,284.11%-44.17M | -63.71%-15.33M | 39.68%-2.04M |
-Change in receivables | 157.20%4.08M | 33.38%-4.19M | -396.22%-7.62M | -43.86%4.89M | 108.26%914K | -1,097.32%-7.14M | -540.81%-6.29M | 82.52%-1.54M | 274.64%8.7M | -174.83%-11.07M |
-Change in inventory | -74.89%1.25M | 285.61%2.65M | 129.20%13.73M | 435.26%17.47M | -4.24%-7.28M | 126.79%4.96M | 91.26%-1.43M | -486.98%-47.02M | -4.45%-5.21M | -300.52%-6.98M |
-Change in prepaid assets | -4.80%793K | -61.17%1.08M | -54.49%2.8M | 41.00%-708K | -136.18%-106K | -58.62%833K | -44.88%2.78M | 180.52%6.14M | 79.53%-1.2M | 1,642.11%293K |
-Change in payables and accrued expense | 141.81%1.43M | 2.75%-4.42M | -178.44%-6.83M | 66.09%-889K | -64.83%2.03M | -451.08%-3.42M | -199.02%-4.54M | -0.58%8.7M | -146.77%-2.62M | 296.89%5.76M |
-Change in other current assets | 2,062.22%973K | 60.32%396K | 1,815.03%10.15M | 437.63%8.65M | 76.27%1.21M | -89.80%45K | -70.67%247K | 95.92%-592K | 78.81%-2.56M | 373.71%687K |
-Change in other current liabilities | -144.38%-1.26M | 97.42%-18K | 66.32%-946K | 155.40%883K | -2.84%-615K | -637.50%-516K | 2.10%-698K | -129.79%-2.81M | -120.39%-1.59M | -265.19%-598K |
-Change in other working capital | 101.47%71K | 90.92%-416K | -42.52%-10.06M | 102.66%288K | -109.38%-925K | -50.70%-4.84M | -59.91%-4.58M | -140.22%-7.06M | -311.20%-10.85M | 88.86%9.87M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 71.48%-7.97M | 33.44%-20.52M | 14.78%-105.64M | 22.89%-24.53M | 4.41%-22.33M | 27.77%-27.94M | -2.41%-30.83M | -119.78%-123.96M | -26.53%-31.81M | -28.05%-23.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -46.68%2.47M | -83.34%3.49M | 173.35%38.89M | -63.53%7.84M | -73.11%5.46M | 121.00%4.64M | 128.83%20.96M | -57.85%-53.02M | 185.47%21.49M | 822.54%20.29M |
Net PPE purchase and sale | 99.97%-1K | 98.70%-7K | 83.47%-3.21M | 127.43%827K | 106.60%347K | 28.43%-3.85M | 90.67%-538K | -7.28%-19.42M | 68.74%-3.02M | -87.36%-5.26M |
Net investment purchase and sale | -70.84%2.47M | -83.72%3.5M | 225.28%42.1M | -71.39%7.01M | -80.01%5.11M | 150.76%8.48M | 132.12%21.5M | -116.93%-33.61M | 258.16%24.5M | --25.55M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -46.68%2.47M | -83.34%3.49M | 173.35%38.89M | -63.53%7.84M | -73.11%5.46M | 121.00%4.64M | 128.83%20.96M | -57.85%-53.02M | 185.47%21.49M | 822.54%20.29M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -98.64%205K | -98.10%285K | 4,315.87%59.26M | -1,002.18%-16.95M | 115,447.50%46.14M | 11,669.23%15.04M | 4,196.46%15.03M | -99.53%1.34M | 104.62%1.88M | -100.01%-40K |
Net issuance payments of debt | -206.42%-10.5M | --0 | 22,700.00%19.61M | -2,124.22%-37.77M | 6,165.50%43.25M | 1,951.22%9.87M | 898.88%4.27M | -97.97%86K | 108.96%1.87M | -107.89%-713K |
Net common stock issuance | --0 | --0 | --39.09M | --20.67M | --2.83M | --5.13M | --10.46M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 26,662.50%10.71M | -8.06%285K | -55.33%561K | 1,061.54%151K | -91.08%60K | -90.07%40K | 85.63%310K | 226.23%1.26M | -81.94%13K | 2,143.33%673K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -98.64%205K | -98.10%285K | 4,315.87%59.26M | -1,002.18%-16.95M | 115,447.50%46.14M | 11,669.23%15.04M | 4,196.46%15.03M | -99.53%1.34M | 104.62%1.88M | -100.01%-40K |
Net cash flow | ||||||||||
Beginning cash position | -77.45%8.55M | -22.84%25.29M | -84.27%32.78M | 43.22%58.93M | -33.04%29.67M | -63.95%37.94M | -84.27%32.78M | 1,243.06%208.4M | -86.25%41.15M | 237.00%44.31M |
Current changes in cash | 35.99%-5.29M | -424.39%-16.75M | 95.74%-7.48M | -298.42%-33.64M | 1,040.33%29.26M | 86.43%-8.27M | 105.00%5.16M | -191.06%-175.64M | 90.71%-8.44M | -101.09%-3.11M |
Effect of exchange rate changes | 80.00%-1K | 183.33%5K | -121.74%-5K | -92.50%6K | --0 | 64.29%-5K | -185.71%-6K | 428.57%23K | 1,242.86%80K | ---50K |
End cash Position | -89.00%3.26M | -77.45%8.55M | -22.84%25.29M | -22.84%25.29M | 43.22%58.93M | -33.04%29.67M | -63.95%37.94M | -84.27%32.78M | -84.27%32.78M | -86.25%41.15M |
Free cash flow | 74.93%-7.97M | 34.56%-20.53M | 24.09%-108.85M | 31.94%-23.7M | 23.19%-21.98M | 27.85%-31.79M | 12.55%-31.37M | -92.45%-143.38M | -0.11%-34.82M | -35.96%-28.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data