(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -6.73%133.1M | -5.37%130.63M | 0.06%139.79M | -4.29%142.02M | -4.29%142.02M | -6.70%142.7M | -11.94%138.04M | -15.60%139.7M | -14.90%148.39M | -14.90%148.39M |
-Cash and cash equivalents | 216.85%35.44M | 15.39%24.71M | 126.61%35.1M | -13.80%17.26M | -13.80%17.26M | -64.94%11.19M | -54.03%21.41M | -65.58%15.49M | -64.74%20.02M | -64.74%20.02M |
-Short-term investments | -25.74%97.66M | -9.18%105.92M | -15.72%104.69M | -2.81%124.76M | -2.81%124.76M | 8.66%131.51M | 5.86%116.63M | 3.06%124.21M | 9.18%128.36M | 9.18%128.36M |
Receivables | -5.29%7.22M | -37.59%10.02M | -22.98%9.91M | 27.17%14.64M | 27.17%14.64M | -5.52%7.62M | 59.82%16.06M | 25.95%12.86M | 62.28%11.51M | 62.28%11.51M |
-Accounts receivable | -5.29%7.22M | -37.59%10.02M | -22.98%9.91M | 27.17%14.64M | 27.17%14.64M | -5.52%7.62M | 59.82%16.06M | 25.95%12.86M | 62.28%11.51M | 62.28%11.51M |
Inventory | -30.56%11.74M | -26.01%14.07M | -47.00%12.49M | -41.90%13.84M | -41.90%13.84M | -22.73%16.9M | 9.81%19.02M | 89.04%23.57M | 155.48%23.82M | 155.48%23.82M |
Other current assets | -19.44%3M | -9.23%3.97M | -26.52%3.98M | -12.46%4.2M | -12.46%4.2M | 38.18%3.72M | 381.94%4.38M | -29.96%5.42M | -41.94%4.79M | -41.94%4.79M |
Total current assets | -9.30%155.05M | -10.59%158.69M | -8.47%166.17M | -7.33%174.69M | -7.33%174.69M | -7.88%170.94M | -5.90%177.49M | -7.34%181.55M | -5.29%188.51M | -5.29%188.51M |
Non current assets | ||||||||||
Net PPE | 70.38%9.35M | 48.71%9.44M | -32.57%4.49M | -22.04%5.16M | -22.04%5.16M | -18.46%5.49M | -9.01%6.35M | -11.48%6.66M | 141.30%6.61M | 141.30%6.61M |
-Gross PPE | 70.38%9.35M | 48.71%9.44M | -32.57%4.49M | 1.30%13.54M | 1.30%13.54M | -18.46%5.49M | -9.01%6.35M | -11.48%6.66M | 64.70%13.36M | 64.70%13.36M |
-Accumulated depreciation | ---- | ---- | ---- | -24.18%-8.38M | -24.18%-8.38M | ---- | ---- | ---- | -25.63%-6.75M | -25.63%-6.75M |
Goodwill and other intangible assets | --6.78M | --7.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Goodwill | --1.85M | --1.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --4.94M | --5.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 32.95%702K | 28.14%633K | 27.14%623K | 32.34%708K | 32.34%708K | -32.13%528K | -22.57%494K | -32.32%490K | -35.39%535K | -35.39%535K |
Total non current assets | 179.88%16.84M | 149.78%17.1M | -28.47%5.11M | -17.97%5.86M | -17.97%5.86M | -19.87%6.02M | -10.15%6.84M | -13.31%7.15M | 100.31%7.15M | 100.31%7.15M |
Total assets | -2.87%171.89M | -4.64%175.79M | -9.23%171.28M | -7.72%180.56M | -7.72%180.56M | -8.35%176.96M | -6.06%184.34M | -7.58%188.7M | -3.43%195.66M | -3.43%195.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | -9.71%3.55M | ---- | -55.34%4.99M | -55.34%4.99M | ---- | -46.71%3.93M | ---- | 146.30%11.17M | 146.30%11.17M |
-accounts payable | ---- | -9.34%3.53M | ---- | -53.53%4.95M | -53.53%4.95M | ---- | -46.96%3.9M | ---- | 137.06%10.65M | 137.06%10.65M |
-Total tax payable | ---- | -48.65%19K | ---- | -93.00%36K | -93.00%36K | ---- | 2.78%37K | ---- | 1,185.00%514K | 1,185.00%514K |
Current accrued expenses | ---- | 4.87%2.43M | ---- | -12.56%2.1M | -12.56%2.1M | ---- | -12.66%2.32M | ---- | -22.92%2.4M | -22.92%2.4M |
Current debt and capital lease obligation | ---- | 53.58%2.85M | ---- | -2.48%1.77M | -2.48%1.77M | -5.09%1.7M | 2.37%1.86M | ---- | --1.81M | --1.81M |
-Current capital lease obligation | ---- | 53.58%2.85M | ---- | -2.48%1.77M | -2.48%1.77M | -5.09%1.7M | 2.37%1.86M | ---- | --1.81M | --1.81M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --32K | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | -2.68%16.68M | ---- | ---- | ---- | ---- |
Current liabilities | 2.85%18.91M | -2.28%16.34M | -36.11%12.89M | -35.73%15.93M | -35.73%15.93M | -2.91%18.38M | -17.72%16.73M | 3.80%20.18M | 57.90%24.79M | 57.90%24.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 562.62%3.6M | 281.60%3.77M | -89.54%140K | -88.30%190K | -88.30%190K | -71.02%543K | -53.48%989K | -49.43%1.34M | --1.62M | --1.62M |
-Long term capital lease obligation | 562.62%3.6M | 281.60%3.77M | -89.54%140K | -88.30%190K | -88.30%190K | -71.02%543K | -53.48%989K | -49.43%1.34M | --1.62M | --1.62M |
Other non current liabilities | 820.77%2.39M | 522.67%2.14M | -74.79%92K | -92.63%133K | -92.63%133K | -72.07%260K | -39.01%344K | -82.62%365K | -61.63%1.81M | -61.63%1.81M |
Total non current liabilities | 646.20%5.99M | 343.81%5.92M | -86.38%232K | -90.58%323K | -90.58%323K | -71.37%803K | -50.45%1.33M | -64.11%1.7M | -27.10%3.43M | -27.10%3.43M |
Total liabilities | 29.78%24.9M | 23.26%22.26M | -40.02%13.13M | -42.40%16.25M | -42.40%16.25M | -11.74%19.19M | -21.54%18.06M | -9.53%21.88M | 38.30%28.22M | 38.30%28.22M |
Shareholders'equity | ||||||||||
Share capital | ---- | 0.00%49K | ---- | 0.00%49K | 0.00%49K | ---- | 0.00%49K | ---- | 0.00%49K | 0.00%49K |
-common stock | ---- | 0.00%49K | ---- | 0.00%49K | 0.00%49K | ---- | 0.00%49K | ---- | 0.00%49K | 0.00%49K |
Retained earnings | ---- | -17.07%-196.25M | ---- | -12.47%-177.34M | -12.47%-177.34M | ---- | -15.57%-167.63M | ---- | -21.28%-157.68M | -21.28%-157.68M |
Paid-in capital | ---- | 4.75%349.73M | ---- | 5.08%341.59M | 5.08%341.59M | ---- | 4.92%333.86M | ---- | 4.14%325.07M | 4.14%325.07M |
Total stockholders'equity | -6.83%146.99M | -7.67%153.53M | -5.19%158.15M | -1.87%164.3M | -1.87%164.3M | -7.92%157.77M | -4.00%166.28M | -7.32%166.81M | -8.10%167.44M | -8.10%167.44M |
Total equity | -6.83%146.99M | -7.67%153.53M | -5.19%158.15M | -1.87%164.3M | -1.87%164.3M | -7.92%157.77M | -4.00%166.28M | -7.32%166.81M | -8.10%167.44M | -8.10%167.44M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data